XML 128 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Earnings per share (Tables)
12 Months Ended
Dec. 31, 2019
Seaspan [Member]  
Earnings Per Share Basic [Line Items]  
Schedule of Reconciliation of Numerator and Denominator Used in Basic and Diluted EPS Computations

 

 

Earnings

 

 

Shares

 

 

Per share

 

For the year ended December 31, 2019

 

(numerator)

 

 

(denominator)

 

 

amount

 

Net earnings

 

$

439.1

 

 

 

 

 

 

 

 

 

Less preferred share dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Series D

 

 

(14.1

)

 

 

 

 

 

 

 

 

Series E

 

 

(11.2

)

 

 

 

 

 

 

 

 

Series G

 

 

(16.0

)

 

 

 

 

 

 

 

 

Series H

 

 

(17.8

)

 

 

 

 

 

 

 

 

Series I

 

 

(12.0

)

 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders

 

$

368.0

 

 

 

214,499,000

 

 

$

1.72

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

471,000

 

 

 

 

 

New Warrants

 

 

 

 

 

4,902,000

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders

 

$

368.0

 

 

 

219,872,000

 

 

$

1.67

 

 

 

 

 

Earnings

 

 

Shares

 

 

Per share

 

For the year ended December 31, 2018

 

(numerator)

 

 

(denominator)

 

 

amount

 

Net earnings

 

$

278.8

 

 

 

 

 

 

 

 

 

Less preferred share dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Series D

 

 

(14.6

)

 

 

 

 

 

 

 

 

Series E

 

 

(11.2

)

 

 

 

 

 

 

 

 

Series F

 

 

(8.3

)

 

 

 

 

 

 

 

 

Series G

 

 

(16.0

)

 

 

 

 

 

 

 

 

Series H

 

 

(17.8

)

 

 

 

 

 

 

 

 

Series I

 

 

(3.4

)

 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders

 

$

207.5

 

 

 

154,848,000

 

 

$

1.34

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

91,000

 

 

 

 

 

2018 Warrants and New Warrants

 

 

 

 

 

3,129,000

 

 

 

 

 

Diluted EPS(1):

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders(1)

 

$

207.5

 

 

 

158,068,000

 

 

$

1.31

 

 

 

 

Earnings

 

 

Shares

 

 

Per share

 

For the year ended December 31, 2017

 

(numerator)

 

 

(denominator)

 

 

amount

 

Net earnings

 

$

175.2

 

 

 

 

 

 

 

 

 

Less preferred share dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Series D

 

 

(9.9

)

 

 

 

 

 

 

 

 

Series E

 

 

(11.1

)

 

 

 

 

 

 

 

 

Series F

 

 

(9.7

)

 

 

 

 

 

 

 

 

Series G

 

 

(16.0

)

 

 

 

 

 

 

 

 

Series H

 

 

(17.7

)

 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Loss attributable to common shareholders

 

$

110.8

 

 

 

117,524,000

 

 

$

0.94

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

81,400

 

 

 

 

 

Diluted EPS(1):

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to common shareholders(1)

 

$

110.8

 

 

 

117,605,400

 

 

$

0.94

 

 

 

(1)

The convertible Series F preferred shares are not included in the computation of diluted EPS when their effects are anti-dilutive.