XML 75 R65.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2021
USD ($)
segment
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments | segment       3  
Revenue $ 194,981 $ 157,526 $ 357,565 $ 352,508 $ 480,339
Operating expenses (358,211)   (228,753) (562,077) (340,835)
Other expenses, net (51)   (21) (153) (43)
Adjusted EBITDA (163,281)   128,791 (209,722) 139,461
Share-based compensation expense (1,894)   (1,336) (4,109) (2,259)
Non-recurring expenses (1,602)   (362) (2,155) (822)
Fair value adjustments to contingent earnout obligations     (395) 0 (1,153)
Depreciation and amortization (6,175)   (3,590) (11,278) (6,937)
Loss on disposal of property, equipment, and software (5)   (79) (355) (162)
Interest expense, net (10,587)   (6,782) (19,122) (13,543)
Income tax benefit 46,536 16,045 (26,391) 62,580 (24,994)
NET INCOME (LOSS) (137,008) $ (47,153) 89,856 (184,161) 89,591
Corp & Elims          
Segment Reporting Information [Line Items]          
Revenue (1,901)   (852) (5,594) (2,243)
Operating expenses (15,979)   (12,746) (29,330) (22,264)
Other expenses, net (51)   (21) (153) (43)
Adjusted EBITDA (17,931)   (13,619) (35,077) (24,550)
Salary expense (11,200)   8,400 21,600 15,000
Professional fees (4,300)   3,300 9,000 6,300
Senior          
Segment Reporting Information [Line Items]          
Revenue $ 157,967   $ 315,510 $ 264,287 $ 388,709
Senior | Major Customer One | Customer Concentration Risk | Revenue from Contract with Customer Benchmark          
Segment Reporting Information [Line Items]          
Concentration risk, percentage 24.00%   30.00% 21.00% 27.00%
Senior | Major Customer Two | Customer Concentration Risk | Revenue from Contract with Customer Benchmark          
Segment Reporting Information [Line Items]          
Concentration risk, percentage 15.00%   22.00% 14.00% 20.00%
Senior | Major Customer Three | Customer Concentration Risk | Revenue from Contract with Customer Benchmark          
Segment Reporting Information [Line Items]          
Concentration risk, percentage     18.00% 13.00% 15.00%
Senior | Operating Segments          
Segment Reporting Information [Line Items]          
Revenue $ 157,967   $ 315,510 $ 264,287 $ 388,709
Operating expenses (306,602)   (180,955) (445,893) (245,252)
Other expenses, net 0   0 0 0
Adjusted EBITDA (148,635)   134,555 (181,606) 143,457
Life          
Segment Reporting Information [Line Items]          
Revenue $ 32,780   35,666 80,211 77,094
Life | Major Customer One | Customer Concentration Risk | Revenue from Contract with Customer Benchmark          
Segment Reporting Information [Line Items]          
Concentration risk, percentage 11.00%        
Life | Operating Segments          
Segment Reporting Information [Line Items]          
Revenue $ 32,780   35,666 80,211 77,094
Operating expenses (30,930)   (29,961) (76,058) (62,307)
Other expenses, net 0   0 0 0
Adjusted EBITDA 1,850   5,705 4,153 14,787
Auto & Home          
Segment Reporting Information [Line Items]          
Revenue 6,135   7,241 13,604 16,779
Auto & Home | Operating Segments          
Segment Reporting Information [Line Items]          
Revenue 6,135   7,241 13,604 16,779
Operating expenses (4,700)   (5,091) (10,796) (11,012)
Other expenses, net 0   0 0 0
Adjusted EBITDA $ 1,435   $ 2,150 $ 2,808 $ 5,767