XML 44 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
Borrowing Arrangements (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Summary Of Estimated Fair Value Of The 2022 And 2023 Notes Embedded Derivative
The estimated fair value of the embedded derivative is as follows (in thousands):
 
    
Embedded Derivative

Liability
 
Fair value as of December 31, 2019
   $ 1,192  
Change in fair value
     (643
    
 
 
 
Fair value as of December 31, 2020
     549  
Conversion of 2023 Notes
     (377
    
 
 
 
Fair value as of December 31, 2021
   $ 172  
    
 
 
 
The estimated fair value of the embedded derivative is as follows (in thousands):
 
    
Embedded Derivative

Liability
 
Fair value as of December 31, 2019
   $ —    
Additions
     5,231  
Change in fair value
     (759
    
 
 
 
Fair value as of December 31, 2020
     4,472  
Additions
     17,540  
Change in fair value
     4,005  
    
 
 
 
Fair value as of December 31, 2021
   $ 26,017  
    
 
 
 
Schedule Of Interest Expense
The following table represents the total amount of interest expense recognized in interest expense, net on the consolidated statements of operations (in thousands):
 
 
  
For the Years Ended December 31,
 
 
  
      2021      
 
  
      2020      
 
Contractual interest expense
   $ 3,074      $ 2,850  
Accretion of debt discount
     560        519  
Accretion of debt issuance costs
     233        233  
    
 
 
    
 
 
 
     $ 3,867      $ 3,602  
    
 
 
    
 
 
 
The following table represents the total amount of interest cost recognized relating to the 2023 Notes for the years ended December 31, 2021 and 2020 (in thousands):
 
 
  
For the Years Ended December 31,
 
 
  
      2021      
 
  
      2020      
 
Contractual interest expense
   $ 5,895      $ 923  
Accretion of debt discount
     11,639        104  
Accretion of debt issuance costs
     87        1,714  
    
 
 
    
 
 
 
     $ 17,621      $ 2,741  
    
 
 
    
 
 
 
Summary Of the Company's outstanding borrowing arrangements
The following table summarizes the Company’s outstanding borrowing arrangements:
 
 
  
As of December 31,
 
 
  
2021
 
  
2020
 
2022 Notes
   $ 34,355        31,741  
2023 Notes
     71,633        17,037  
PPP Loan
     —          2,515  
    
 
 
    
 
 
 
     $ 105,988      $ 51,293  
Less: Unamortized debt issuance costs and discounts
     (38,853      (11,893
    
 
 
    
 
 
 
Total
   $ 67,135      $ 39,400