XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Common Stock (Tables)
3 Months Ended
Mar. 31, 2022
Stockholders' Equity Note [Abstract]  
Summary of Stock by Class
    
February 8, 2022
 
    
(Closing Date)
 
    
Preferred
Stock Shares
    
Exchange
Ratio
    
Common
Stock Shares
 
Series Seed Convertible Preferred Stock (Legacy Quanergy)
     2,231,248        3.8799        8,657,100  
Series
Seed-2
Convertible Preferred Stock (Legacy Quanergy)
     495,417        3.8799        1,922,184  
Series A Convertible Preferred Stock (Legacy Quanergy)
     3,233,871        3.8799        12,547,237  
Series A Plus Convertible Preferred Stock (Legacy Quanergy)
     790,500        3.8799        3,067,096  
Series B Convertible Preferred Stock (Legacy Quanergy)
     778,839        11.5423        8,989,588  
Series C Convertible Preferred Stock (Legacy Quanergy)
     165,237        14.3118        2,364,817  
    
 
 
             
 
 
 
Total
     7,695,112                 37,548,022  
    
 
 
             
 
 
 
Summary of Stockholders' Equity Note, Warrants or Rights
As of March 31, 2022, the Company had the following common stock warrants outstanding to purchase shares of the Company’s common stock:
 
           
Exercise
      
    
Shares
    
Price
    
Expiration
Public Warrants
     13,799,988      $ 11.50      February 2027
Private Placement Warrants
     7,520,000        11.50      February 2027
GEM Warrants
     3,397,923        10.00      February 2025
2023 Notes Warrants
     6,917,883        0.01      March 2025
Sensata Warrants
     2,500,000        0.01      June 2026
    
 
 
               
Total
     34,135,794                
    
 
 
               
Summary of Fair Value Measurements Inputs
The key inputs into the Black Scholes Option Pricing Model for the Private Placement Warrants were as follows:
 
Input
  
March 31, 2022
   
February 8, 2022
 
Risk-free interest rate
     2.42     1.81
Expected term (years)
     4.86       5  
Expected volatility
     61     20.9
Dividend yield
     0     0
Exercise price
   $ 11.50     $ 11.50  
Price of underlying common stock
   $ 1.84     $ 7.05  
Summary of Reconciliation of Changes in Fair Value
The following table provides a reconciliation of changes in fair value of the beginning and ending balances for the liabilities classified as Level 3:
 
    
Warrant
 
Fair value at February 8, 2022
   $ 3,248  
Change in fair value of Private Placement Warrants
     (1,439
    
 
 
 
Fair value at March 31, 2022
   $ 1,808