XML 33 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Recurring Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Assets Held-in-trust [Abstract]  
Schedule of Recurring Fair Values Investments Quoted Price in Active Markets for identical Assets The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2021, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.
 
    
Total
    
Quoted Prices

in Active

Markets

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Other

Unobservable

Inputs

(Level 3)
 
Assets:
                                   
Investments held in Trust Account—Money Market Fund
   $ 277,873,665      $ 277,873,665      $ —        $ —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Warrant Liabilities-Public Warrants
   $ 8,556,000      $ 8,556,000      $ —       
$

—    
Warrant Liabilities-Private Warrants
     4,760,160        —          —          4,760,160  
Warrant Liabilities-GEM Warrants
  
 
4,000,159
 
  
 
—  
 
  
 
—  
 
  
 
4,000,159
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
     $ 17,316,319      $ 8,556,000      $ —        $ 8,760,319  
    
 
 
    
 
 
    
 
 
    
 
 
 
The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2020, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.
 
    
Total
    
Quoted Prices

in Active

Markets

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Other

Unobservable

Inputs

(Level 3)
 
Assets:
                                   
Investments held in Trust Account—Money Market Fund
   $ 277,845,876      $ 277,845,876      $ —        $ —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Warrant Liabilities-Public Warrants
   $ 23,460,000      $ 23,460,000      $ —        $ —    
Warrant Liabilities-Private Warrants
     13,160,000        —          —          13,160,000  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ 36,620,000      $ 23,460,000      $ —        $ 13,160,000  
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of fair value measurements inputs
The key inputs into the Black Scholes Option Pricing Model for the Private Warrants were as follows at each of the following balance sheet dates:
 
Input
  
December 31, 2021
   
December 31, 2020
 
Risk-free interest rate
     1.26     0.47
Expected term (years)
     5.00       5.00  
Expected volatility
     10.30     22.0
Dividend yield
     0.0     0.0
Exercise price
   $ 11.50     $ 11.50  
Asset Price
   $ 10.01     $ 10.48  
The key inputs into the Black Scholes Option Pricing Model for the GEM Warrants were as follows:
 
Input
  
December 12, 2021
 
 
December 31, 2021
 
Risk-free interest rate
 
 
0.95
  
 
0.97
Expected term (years)
 
 
3.00
 
  
 
3.00
 
Expected volatility
 
 
10.5
  
 
10.5
Dividend yield
 
 
0.0
  
 
0.0
Exercise price
 
$
10.00
 
  
$
10.00
 
Asset Price
 
$
10.74
 
  
$
10.48
 
Summary of Change in Fair Value of Warrant Liabilities
The following table presents the changes in the fair value of warrant liabilities:
 
 
  
Private Warrants
 
  
Public Warrants
 
  
GEM Warrants
 
  
Total
Warrant Liabilities
 
Fair value as of February 13, 2020
   $ 10,452,800      $ 18,354,000     
$

—  
 
 
$ 28,806,800  
Change in valuation
     2,707,200        5,106,000     
 
—  
 
 
  7,813,200  
    
 
 
    
 
 
    
 
 
 
 
 
 
 
Fair value as of December 31, 2020
     13,160,000        23,460,000     
 
—  
 
 
  36,620,000  
Change in valuation
     (8,399,840      (14,904,000   
 
4,000,159
 
 
  (19,303,681
    
 
 
    
 
 
    
 
 
 
 
 
 
 
Fair value as of December 31, 2021
   $ 4,760,160      $ 8,556,000     
$

4,000,159

 
 
$ 17,316,319  
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Summary of Reconciliation of Changes in Fair Value
The following table provides a reconciliation of changes in fair value of the beginning and ending balances for the liabilities classified as Level 3:
 
 
  
Warrant
 
Fair value at December 31, 2019
   $ —    
Initial value of public and private warrant liabilities at February 13, 2020
     28,806,800  
Change in fair value of private warrants
     2,707,200  
Public warrants transferred to level 1
     (18,354,000
Fair value at December 31, 2020
     13,160,000  
Initial value of GEM warrants at December 12, 2021
     4,000,159  
Change in fair value of private
and GEM 
warrants
     (8,399,840
    
 
 
 
Fair Value at December 31, 2021
  
$

8,760,319