XML 17 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Equity (Deficit) - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Class A
Common Stock
Class B
Common Stock
Class C
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
AOCI
Noncontrolling Interests
Pre-Acquisition ZI
Beginning balance, Stockholders' Equity at Dec. 31, 2018 $ (119.1) $ (1.8)         $ (119.1) $ (1.8) $ 0.0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201602Member                    
Net income (loss) $ (40.2)           (40.2)        
Member distributions (6.1)           (6.1)        
Equity-based compensation 5.6           5.6        
Ending balance, Stockholders' Equity at Mar. 31, 2019 (161.6)           (161.6)   0.0    
Beginning balance, Stockholders' Equity at Dec. 31, 2018 (119.1) $ (1.8)         (119.1) $ (1.8) 0.0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (72.5)                    
Net income (loss) prior to Reorganization Transactions 72.5                    
Other comprehensive income (loss) (7.2)                    
Ending balance, Stockholders' Equity at Sep. 30, 2019 (217.2)           (210.0)   (7.2)    
Beginning balance, Stockholders' Equity at Mar. 31, 2019 (161.6)           (161.6)   0.0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (19.9)           (19.9)        
Member distributions (7.3)           (7.3)        
Other comprehensive income (loss) (5.9)               (5.9)    
Repurchase outstanding equity / member units (11.9)           (11.9)        
Equity-based compensation 5.9           5.9        
Ending balance, Stockholders' Equity at Jun. 30, 2019 (200.7)           (194.8)   (5.9)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (12.4)           (12.4)        
Net income (loss) prior to Reorganization Transactions 12.4                    
Member distributions (3.1)           (3.1)        
Other comprehensive income (loss) (1.3)               (1.3)    
Repurchase outstanding equity / member units (5.2)           (5.2)        
Equity-based compensation 5.5           5.5        
Ending balance, Stockholders' Equity at Sep. 30, 2019 (217.2)           (210.0)   (7.2)    
Beginning balance, Members' Deficit at Dec. 31, 2019 (213.8)                   $ (207.8)
Beginning balance, Stockholders' Equity (in shares) at Dec. 31, 2019     0 0 0            
Beginning balance, Stockholders' Equity at Dec. 31, 2019 (213.8)   $ 0.0 $ 0.0 $ 0.0 $ 0.0 0.0   (6.0) $ 0.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (5.9)                   (5.9)
Member distributions (5.0)                   (5.0)
Other comprehensive income (loss) (6.7)               (6.7)    
Equity-based compensation 11.3                   11.3
Ending balance, Members' Deficit at Mar. 31, 2020                     (207.4)
Ending balance, Stockholders' Equity (in shares) at Mar. 31, 2020     0 0 0            
Ending balance, Stockholders' Equity at Mar. 31, 2020 (220.1)   $ 0.0 $ 0.0 $ 0.0 0.0 0.0   (12.7) 0.0  
Beginning balance, Members' Deficit at Dec. 31, 2019 (213.8)                   (207.8)
Beginning balance, Stockholders' Equity (in shares) at Dec. 31, 2019     0 0 0            
Beginning balance, Stockholders' Equity at Dec. 31, 2019 (213.8)   $ 0.0 $ 0.0 $ 0.0 0.0 0.0   (6.0) 0.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (72.7)                    
Net income (loss) prior to Reorganization Transactions 5.1                    
Other comprehensive income (loss) (4.1)                    
Ending balance, Members' Deficit at Sep. 30, 2020                     0.0
Ending balance, Stockholders' Equity (in shares) at Sep. 30, 2020     69,173,426 228,491,601 91,582,353            
Ending balance, Stockholders' Equity at Sep. 30, 2020 820.5   $ 0.7 $ 2.3 $ 0.9 402.1 (29.5)   (2.9) 446.9  
Beginning balance, Members' Deficit at Mar. 31, 2020                     (207.4)
Beginning balance, Stockholders' Equity (in shares) at Mar. 31, 2020     0 0 0            
Beginning balance, Stockholders' Equity at Mar. 31, 2020 (220.1)   $ 0.0 $ 0.0 $ 0.0 0.0 0.0   (12.7) 0.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) prior to Reorganization Transactions 0.8                   0.8
Net income subsequent to Reorganization Transactions (78.7)           (34.4)     (44.3)  
Member distributions (1.8)                   (1.8)
Other comprehensive loss prior to Reorganization Transactions and IPO (1.0)               (1.0)    
Other comprehensive loss prior to Reorganization Transactions and IPO 4.5                   4.5
Initial effect of the Reorganization Transactions and IPO on noncontrolling interests (in shares)       242,414,027 98,381,656            
Initial effect of the Reorganization Transactions and IPO on noncontrolling interests       $ 2.4 $ 1.0 (628.1)     8.4 412.4 203.9
Issuance of Class A common stock in IPO, net of costs     48,528,783                
Issuance of Class A common stock in IPO, net of costs 1,016.6   $ 0.5     1,016.1          
Purchases of ZoomInfo OpCo units in connection with IPO (in shares)     2,370,948 (2,370,948)              
Purchases of ZoomInfo OpCo units in connection with IPO (47.2)         (47.2)          
Purchases of Class C units in connection with IPO (in shares)     275,269   (275,269)            
Purchases of Class C units in connection with IPO (5.5)         (5.5)          
Opco Units exchanged into Class A shares (in shares)     878,984 (878,984)              
Opco Units exchanged into Class A shares 0.0                    
Forfeitures / cancellations (in shares)     (59,693) (10,882)              
Forfeitures / cancellations 0.0                    
Series A Preferred Unit redemption accretion (74.0)         (74.0)          
Increase in deferred tax asset from step-up in tax basis under TRA related to unit exchanges 126.3         82.0     1.4 42.9  
Other comprehensive loss subsequent to Reorganization Transactions and IPO 3.4               1.1 2.3  
Equity-based compensation subsequent to Reorganization Transactions 60.0         23.1       36.9  
Ending balance, Members' Deficit at Jun. 30, 2020                     0.0
Ending balance, Stockholders' Equity (in shares) at Jun. 30, 2020     51,994,291 239,153,213 98,106,387            
Ending balance, Stockholders' Equity at Jun. 30, 2020 783.3   $ 0.5 $ 2.4 $ 1.0 366.4 (34.4)   (2.8) 450.2  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) 11.1           4.9     6.2  
Net income (loss) prior to Reorganization Transactions 0.0                    
Other comprehensive income (loss) 0.2               0.1 0.1  
Paid and accrued tax distributions (7.2)                 (7.2)  
Equity-based compensation 28.4         11.7       16.7  
Exchanges (in shares)     17,179,135 (10,655,101) (6,524,034)            
Exchanges 0.0   $ 0.2 $ (0.1) $ (0.1) 19.3     (0.2) (19.1)  
Forfeitures / cancellations (in shares)       (6,511)              
Forfeitures / cancellations 0.0                    
Series A Preferred Unit redemption accretion           (74.0)          
Tax receivable agreement adjustments 4.7         4.7       0.0  
Ending balance, Members' Deficit at Sep. 30, 2020                     $ 0.0
Ending balance, Stockholders' Equity (in shares) at Sep. 30, 2020     69,173,426 228,491,601 91,582,353            
Ending balance, Stockholders' Equity at Sep. 30, 2020 $ 820.5   $ 0.7 $ 2.3 $ 0.9 $ 402.1 $ (29.5)   $ (2.9) $ 446.9