XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2020
Komiko  
Business Acquisition [Line Items]  
Acquisition Date Fair Value of Consideration Transferred The acquisition date fair value of the consideration transferred for Komiko was $8.5 million, comprised of the following (in millions):
Cash$8.3 
Contingent earn-out payments0.2 
Total purchase consideration$8.5 
Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the fair values of the assets acquired and liabilities assumed, as of the date of acquisition (in millions):
Developed technology$2.4 
Unearned revenue(0.2)
Total identifiable net assets acquired2.2 
Goodwill6.3 
Total consideration8.5 
Contingent earn-out payments(0.2)
Cash paid for acquisitions, net of cash acquired$8.3 
Pre-Acquisition ZI  
Business Acquisition [Line Items]  
Acquisition Date Fair Value of Consideration Transferred
The acquisition date fair value of the consideration paid by the Company for Pre-Acquisition ZI was $760.1 million, including cash acquired of $12.1 million, and was comprised of the following (in millions):
Cash consideration$667.3 
Liability for equity award settlement25.2 
Portion of replacement awards attributable to pre-acquisition service27.9 
Other purchase consideration liabilities6.5 
Deferred consideration33.2 
Total purchase consideration$760.1 
Fair Values of Assets Acquired and Liabilities Assumed The following table summarizes the fair values of the assets acquired and liabilities assumed, as of the date of acquisition (in millions):
Cash, cash equivalents, and restricted cash$12.1 
Accounts receivable22.1 
Prepaid expenses and other assets4.2 
Property and equipment6.3 
Operating lease right-of-use assets28.6 
Intangible assets322.0 
Accounts payable and other liabilities(6.8)
Lease liabilities(28.6)
Deferred tax liabilities(80.1)
Unearned revenue(34.5)
Total identifiable net assets acquired245.3 
Goodwill514.8 
Total consideration760.1 
Deferred consideration(33.2)
Cash acquired(12.1)
Cash paid for acquisitions, net of cash acquired$714.8 
Components of Identifiable Indefinite-Lived Intangible Assets Acquired
The following table sets forth the components of identifiable intangible assets acquired and the estimated useful lives as of the date of acquisition (in millions):
Fair ValueWeighted Average Useful Life in Years
Brand portfolio$33.0 Indefinite
Developed technology116.0 5.8
Customer relationships173.0 15.0
Total intangible assets$322.0