XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Equity (Deficit) - USD ($)
$ in Millions
Total
Pre-Acquisition ZI
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Class A
Common Stock
Class B Shares
Common Stock
Class C
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
AOCI
Noncontrolling Interests
Beginning balance, Stockholders' Equity at Dec. 31, 2018 $ (119.1)   $ (1.8)         $ (119.1) $ (1.8) $ 0.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201602Member                    
Net income (loss) $ (40.2)             (40.2)      
Member distributions 6.1             6.1      
Equity-based compensation 5.6             5.6      
Ending balance, Stockholders' Equity at Mar. 31, 2019 (161.6)             (161.6)   0.0  
Beginning balance, Stockholders' Equity at Dec. 31, 2018 (119.1)   $ (1.8)         (119.1) $ (1.8) 0.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (60.1)                    
Net income (loss) prior to Reorganization Transactions (60.1)                    
Other comprehensive income (loss), net of tax (5.9)                    
Ending balance, Stockholders' Equity at Jun. 30, 2019 (200.7)             (194.8)   (5.9)  
Beginning balance, Stockholders' Equity at Mar. 31, 2019 (161.6)             (161.6)   0.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (19.9)             (19.9)      
Net income (loss) prior to Reorganization Transactions (19.9)                    
Member distributions 7.3             7.3      
Repurchase outstanding equity / member units (11.9)             (11.9)      
Other comprehensive income (loss), net of tax (5.9)                 (5.9)  
Equity-based compensation 5.9             5.9      
Ending balance, Stockholders' Equity at Jun. 30, 2019 (200.7)             (194.8)   (5.9)  
Beginning balance, Members' Deficit at Dec. 31, 2019 (213.8) $ (207.8)                  
Beginning balance, Stockholders' Equity (in shares) at Dec. 31, 2019       0 0 0          
Beginning balance, Stockholders' Equity at Dec. 31, 2019 (213.8)     $ 0.0 $ 0.0 $ 0.0 $ 0.0 0.0   (6.0) $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (5.9) (5.9)                  
Member distributions 5.0 5.0                  
Other comprehensive income (loss), net of tax (6.7)                 (6.7)  
Equity-based compensation 11.3 11.3                  
Ending balance, Members' Deficit at Mar. 31, 2020   (207.4)                  
Ending balance, Stockholders' Equity (in shares) at Mar. 31, 2020       0 0 0          
Ending balance, Stockholders' Equity at Mar. 31, 2020 (220.1)     $ 0.0 $ 0.0 $ 0.0 0.0 0.0   (12.7) 0.0
Beginning balance, Members' Deficit at Dec. 31, 2019 (213.8) (207.8)                  
Beginning balance, Stockholders' Equity (in shares) at Dec. 31, 2019       0 0 0          
Beginning balance, Stockholders' Equity at Dec. 31, 2019 (213.8)     $ 0.0 $ 0.0 $ 0.0 0.0 0.0   (6.0) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (83.8)                    
Net income (loss) prior to Reorganization Transactions (5.1)                    
Other comprehensive income (loss), net of tax (4.3)                    
Ending balance, Members' Deficit at Jun. 30, 2020   0.0                  
Ending balance, Stockholders' Equity (in shares) at Jun. 30, 2020       51,994,291 239,153,213 98,106,387          
Ending balance, Stockholders' Equity at Jun. 30, 2020 783.3     $ 0.5 $ 2.4 $ 1.0 366.4 (34.4)   (2.8) 450.2
Beginning balance, Members' Deficit at Mar. 31, 2020   (207.4)                  
Beginning balance, Stockholders' Equity (in shares) at Mar. 31, 2020       0 0 0          
Beginning balance, Stockholders' Equity at Mar. 31, 2020 (220.1)     $ 0.0 $ 0.0 $ 0.0 0.0 0.0   (12.7) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (77.9)                    
Net income (loss) prior to Reorganization Transactions 0.8 0.8                  
Member distributions 1.8 1.8                  
Other comprehensive income (loss), net of tax 2.4                    
Other comprehensive loss prior to Reorganization Transactions and IPO (1.0)                 (1.0)  
Other comprehensive loss prior to Reorganization Transactions and IPO 4.5 4.5                  
Initial effect of the Reorganization Transactions and IPO on noncontrolling interests (in shares)         242,414,027 98,381,656          
Initial effect of the Reorganization Transactions and IPO on noncontrolling interests   203.9     $ 2.4 $ 1.0 (628.1)     8.4 412.4
Issuance of Class A common stock in IPO, net of costs       48,528,783              
Issuance of Class A common stock in IPO, net of costs 1,016.6     $ 0.5     1,016.1        
Purchases of ZoomInfo OpCo units in connection with IPO (in shares)       2,370,948 (2,370,948)            
Purchases of ZoomInfo OpCo units in connection with IPO (47.2)           (47.2)        
Purchases of Class C units in connection with IPO (in shares)       275,269   (275,269)          
Purchases of Class C units in connection with IPO (5.5)           (5.5)        
Opco Units exchanged into Class A shares (in shares)       878,984 (878,984)            
Opco Units exchanged into Class A shares 0.0                    
Forfeitures / cancellations (in shares)       (59,693) (10,882)            
Forfeitures / cancellations 0.0                    
Series A Preferred Unit redemption accretion (74.0)           (74.0)        
Increase in deferred tax asset from step-up in tax basis under TRA related to unit exchanges (as restated) 126.3           82.0     1.4 42.9
Net income subsequent to Reorganization Transactions (as restated) (78.7)             (34.4)     (44.3)
Other comprehensive loss subsequent to Reorganization Transactions and IPO 3.4                 1.1 2.3
Equity-based compensation subsequent to Reorganization Transactions 60.0           23.1       36.9
Ending balance, Members' Deficit at Jun. 30, 2020   $ 0.0                  
Ending balance, Stockholders' Equity (in shares) at Jun. 30, 2020       51,994,291 239,153,213 98,106,387          
Ending balance, Stockholders' Equity at Jun. 30, 2020 $ 783.3     $ 0.5 $ 2.4 $ 1.0 $ 366.4 $ (34.4)   $ (2.8) $ 450.2