XML 104 R85.htm IDEA: XBRL DOCUMENT v3.20.2
Equity-Based Compensation - Units Activity (Details) - $ / shares
6 Months Ended 12 Months Ended
Jun. 08, 2020
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Shares        
Beginning balance (in shares)   0    
Vested (in shares)   (35,758)    
Forfeited/Cancelled (in shares)   (6,262)    
Ending balance (in shares)   1,290,219   0
HoldCo Units        
Weighted Average Grant Date Fair Value        
Beginning balance (in dollars per share)   $ 0    
Vested (in dollars per share)   5.43    
Forfeited/Cancelled (in dollars per share)   (12.77)    
Ending balance (in dollars per share)   $ 9.06   $ 0
Shares issued in conversion (in shares) 1,325,330 1,332,239    
Effect of Reorganization Transactions and IPO (in dollars per share)   $ 8.98    
OpCo Units        
Shares        
Beginning balance (in shares)   228,819 441,681 441,681
Vested (in shares)   (162,218) (118,867)  
Forfeited/Cancelled (in shares)   (59,692) 0  
Ending balance (in shares)   0 322,814 228,819
Weighted Average Grant Date Fair Value        
Beginning balance (in dollars per share)   $ 1.72    
Vested (in dollars per share)   1.72    
Forfeited/Cancelled (in dollars per share)   (0.68)    
Ending balance (in dollars per share)   0   $ 1.72
Effect of Reorganization Transactions and IPO (in dollars per share)   $ 10.48    
OpCo Units | DiscoverOrg Holdings        
Shares        
Beginning balance (in shares)   228,819 441,681 441,681
Granted (in shares)       0
Vested (in shares)       (118,867)
Forfeited/Cancelled (in shares)       (93,995)
Ending balance (in shares)       228,819
Weighted Average Grant Date Fair Value        
Beginning balance (in dollars per share)   $ 1.72 $ 0.43 $ 0.43
Granted (in dollars per share)       0
Vested (in dollars per share)       0.22
Forfeited/Cancelled (in dollars per share)       (0.17)
Ending balance (in dollars per share)       $ 1.72
Modified (in shares)       (24,872)
Modified (in dollars per share)       $ 10.48
Class P Units        
Shares        
Beginning balance (in shares)   16,893,603    
Granted (in shares)   642,500    
Vested (in shares)   (3,504,844)    
Forfeited/Cancelled (in shares)   (343,289)    
Ending balance (in shares)   11,737,040   16,893,603
Weighted Average Grant Date Fair Value        
Beginning balance (in dollars per share)   $ 6.19 5,716,467 $ 5,716,467
Granted (in dollars per share)   21.00 7,376,918  
Vested (in dollars per share)   5.77 0  
Forfeited/Cancelled (in dollars per share)   (6.56) 0  
Ending balance (in dollars per share)   6.31 13,093,385 $ 6.19
Effect of Reorganization Transactions and IPO (in dollars per share)   $ 7.01 $ 0  
Class P Units | DiscoverOrg Holdings        
Shares        
Beginning balance (in shares)   16,893,603 5,716,467 5,716,467
Granted (in shares)       13,310,663
Vested (in shares)       (280,563)
Forfeited/Cancelled (in shares)       (1,852,964)
Ending balance (in shares)       16,893,603
Weighted Average Grant Date Fair Value        
Beginning balance (in dollars per share)   $ 3.52 $ 1.72 $ 1.72
Granted (in dollars per share)       4.10
Vested (in dollars per share)       4.22
Forfeited/Cancelled (in dollars per share)       (2.08)
Ending balance (in dollars per share)       $ 3.52
LTIP Units        
Shares        
Beginning balance (in shares)   0    
Granted (in shares)   47,620    
Ending balance (in shares)   47,620   0
Weighted Average Grant Date Fair Value        
Beginning balance (in dollars per share)   $ 0    
Granted (in dollars per share)   21.00    
Ending balance (in dollars per share)   $ 21.00   $ 0