XML 26 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Members' Deficit - USD ($)
Total
Class A Shares
Class B Shares
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Class A Shares
Common Stock
Class B Shares
Common Stock
Class C Shares
Additional Paid-in Capital
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment
AOCI Attributable to Parent [Member]
Noncontrolling Interests
DiscoverOrg Holdings
DiscoverOrg Holdings
Cumulative Effect, Period of Adoption, Adjustment
DiscoverOrg Holdings
Retained Earnings [Member]
DiscoverOrg Holdings
AOCI Attributable to Parent [Member]
Pre-Acquisition ZI
Beginning balance, Stockholders' Equity at Dec. 31, 2017                         $ (29,800,000)   $ (29,800,000) $ 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (loss)                         (28,600,000)   (28,600,000)    
Member distributions                         93,400,000   93,400,000    
Other comprehensive income (loss)                         0        
Equity-based compensation                         32,700,000   32,700,000    
Ending balance, Stockholders' Equity at Dec. 31, 2018 $ (119,100,000)     $ (1,800,000)         $ (119,100,000) $ (1,800,000) $ 0   (119,100,000) $ (1,800,000) (119,100,000) 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201602Member                                
Net income (loss) $ (40,200,000)               (40,200,000)                
Member distributions 6,100,000               6,100,000                
Other comprehensive income (loss) 0                   0            
Equity-based compensation 5,600,000               5,600,000                
Ending balance, Stockholders' Equity at Mar. 31, 2019 (161,600,000)               (161,600,000)   0            
Beginning balance, Stockholders' Equity at Dec. 31, 2018 (119,100,000)     (1,800,000)         (119,100,000) (1,800,000) 0   (119,100,000) (1,800,000) (119,100,000) 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (loss) (60,100,000)                                
Other comprehensive income (loss) (5,900,000)                                
Net income (loss) prior to Reorganization Transactions (60,100,000)                                
Ending balance, Stockholders' Equity at Jun. 30, 2019 (200,700,000)               (194,800,000)   (5,900,000)            
Beginning balance, Stockholders' Equity at Dec. 31, 2018 (119,100,000)     $ (1,800,000)         (119,100,000) $ (1,800,000) 0   (119,100,000) $ (1,800,000) (119,100,000) 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (loss)                         (78,000,000.0)   (78,000,000.0)    
Member distributions                         16,500,000   16,500,000    
Other comprehensive income (loss)                         (6,000,000.0)   0 (6,000,000.0)  
Equity-based compensation                         25,100,000   25,100,000    
Cash paid for unit repurchases                         (11,900,000)   (11,900,000)    
Accrued unit repurchases                         (5,600,000)   (5,600,000)    
Ending balance, Members' Deficit at Dec. 31, 2019 (213,800,000)                               $ (207,800,000)
Ending balance, Stockholders' Equity (in shares) at Dec. 31, 2019   0 100   0 0 0                    
Ending balance, Stockholders' Equity at Dec. 31, 2019 (213,800,000)       $ 0 $ 0 $ 0 $ 0 0   (6,000,000.0) $ 0 (213,800,000)   (207,800,000) (6,000,000.0) 1
Beginning balance, Stockholders' Equity at Mar. 31, 2019 (161,600,000)               (161,600,000)   0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (loss) (19,900,000)               (19,900,000)                
Member distributions 7,300,000               7,300,000                
Other comprehensive income (loss) (5,900,000)                   (5,900,000)            
Equity-based compensation 5,900,000               5,900,000                
Net income (loss) prior to Reorganization Transactions (19,900,000)                                
Accrued unit repurchases (11,900,000)               (11,900,000)                
Ending balance, Stockholders' Equity at Jun. 30, 2019 (200,700,000)               (194,800,000)   (5,900,000)            
Beginning balance, Stockholders' Equity at Dec. 31, 2019 (213,800,000)       $ 0 $ 0 $ 0 0 0   (6,000,000.0) 0 (213,800,000)   (207,800,000) (6,000,000.0) 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (loss) (5,900,000)                               (5,900,000)
Member distributions 5,000,000.0                               5,000,000.0
Other comprehensive income (loss) (6,700,000)                   (6,700,000)            
Equity-based compensation 11,300,000                               11,300,000
Ending balance, Members' Deficit at Mar. 31, 2020                                 (207,400,000)
Ending balance, Stockholders' Equity (in shares) at Mar. 31, 2020         0 0 0                    
Ending balance, Stockholders' Equity at Mar. 31, 2020 (220,100,000)       $ 0 $ 0 $ 0 0 0   (12,700,000) 0          
Beginning balance, Members' Deficit at Dec. 31, 2019 (213,800,000)                               (207,800,000)
Beginning balance, Stockholders' Equity (in shares) at Dec. 31, 2019   0 100   0 0 0                    
Beginning balance, Stockholders' Equity at Dec. 31, 2019 (213,800,000)       $ 0 $ 0 $ 0 0 0   (6,000,000.0) 0 $ (213,800,000)   $ (207,800,000) $ (6,000,000.0) 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (loss) (62,100,000)                                
Other comprehensive income (loss) (4,300,000)                                
Net income (loss) prior to Reorganization Transactions (5,100,000)                                
Ending balance, Members' Deficit at Jun. 30, 2020                                 0
Ending balance, Stockholders' Equity (in shares) at Jun. 30, 2020         51,994,291 239,153,213 98,106,387                    
Ending balance, Stockholders' Equity at Jun. 30, 2020 845,500,000       $ 500,000 $ 2,400,000 $ 1,000,000.0 406,900,000 (20,400,000)   (2,800,000) 457,900,000          
Beginning balance, Members' Deficit at Mar. 31, 2020                                 (207,400,000)
Beginning balance, Stockholders' Equity (in shares) at Mar. 31, 2020         0 0 0                    
Beginning balance, Stockholders' Equity at Mar. 31, 2020 (220,100,000)       $ 0 $ 0 $ 0 0 0   (12,700,000) 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (loss) (56,200,000)                                
Member distributions 1,800,000                               1,800,000
Other comprehensive income (loss) 2,400,000                                
Net income (loss) prior to Reorganization Transactions 800,000                               800,000
Other comprehensive loss prior to Reorganization Transactions and IPO (1,000,000.0)                   (1,000,000.0)            
Equity-based compensation prior to Reorganization Transactions 4,500,000                               4,500,000
Initial effect of the Reorganization Transactions and IPO on noncontrolling interests (in shares)           242,414,027 98,381,656                    
Initial effect of the Reorganization Transactions and IPO on noncontrolling interests           $ 2,400,000 $ 1,000,000.0 (628,100,000)     8,400,000 412,400,000         203,900,000
Issuance of Class A common stock in IPO, net of costs         48,528,783                        
Issuance of Class A common stock in IPO, net of costs 1,016,600,000       $ 500,000     1,016,100,000                  
Purchases of ZoomInfo OpCo units in connection with IPO (in shares)         2,370,948 (2,370,948)                      
Purchases of ZoomInfo OpCo units in connection with IPO 47,200,000             47,200,000                  
Purchases of Class C units in connection with IPO (in shares)         275,269   (275,269)                    
Purchases of Class C units in connection with IPO (5,500,000)             (5,500,000)                  
Opco Units exchanged into Class A shares (in shares)         878,984 (878,984)                      
Opco Units exchanged into Class A shares 0                                
Forfeitures / cancellations (in shares)         (59,693) (10,882)                      
Forfeitures / cancellations 0                                
Series A Preferred Unit redemption accretion (74,000,000.0)             (74,000,000.0)                  
Increase in deferred tax asset from step-up in tax basis under TRA related to unit exchanges 166,800,000             122,500,000     1,400,000 42,900,000          
Net income subsequent to Reorganization Transactions (57,000,000.0)               (20,400,000)     (36,600,000)          
Other comprehensive loss subsequent to Reorganization Transactions and IPO 3,400,000                   1,100,000 2,300,000          
Equity-based compensation subsequent to Reorganization Transactions 60,000,000.0             23,100,000       36,900,000          
Ending balance, Members' Deficit at Jun. 30, 2020                                 $ 0
Ending balance, Stockholders' Equity (in shares) at Jun. 30, 2020         51,994,291 239,153,213 98,106,387                    
Ending balance, Stockholders' Equity at Jun. 30, 2020 $ 845,500,000       $ 500,000 $ 2,400,000 $ 1,000,000.0 $ 406,900,000 $ (20,400,000)   $ (2,800,000) $ 457,900,000