XML 54 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Financing Arrangements (Tables)
6 Months Ended
Jun. 30, 2020
Debt Instrument [Line Items]  
Carrying Values of Borrowings
As of June 30, 2020 and December 31, 2019, the carrying values of the Company’s borrowings were as follows (in millions):
Carrying Value as of
InstrumentDate of IssuanceMaturity DateElected Interest RateJune 30, 2020December 31, 2019
First Lien Term LoanFebruary 1, 2019February 1, 2026
LIBOR + 3.75%
$743.7  $841.6  
First Lien RevolverFebruary 1, 2019February 1, 2024
LIBOR + 3.50%
—  —  
Second Lien Term LoanFebruary 1, 2019February 1, 2027
LIBOR + 8.50%
—  361.7  
Total Carrying Value of Debt$743.7  $1,203.3  
less current portion—  (8.7) 
Total Long Term Debt$743.7  $1,194.6  
Expected Future Principal Payments for Borrowings
The expected future principal payments for all borrowings as of June 30, 2020 is as follows (in millions):
Contractual MaturityDiscounts and Issuance CostsAs Presented
For the year ended December 31,2020$—  $(1.2) $(1.2) 
2021—  (2.6) (2.6) 
2022—  (2.7) (2.7) 
2023—  (2.9) (2.9) 
2024—  (3.1) (3.1) 
Thereafter756.4  (0.2) 756.2  
$756.4  $(12.7) $743.7  
DiscoverOrg Holdings  
Debt Instrument [Line Items]  
Carrying Values of Borrowings
As of December 31, 2019 and 2018, the carrying values of the Company’s borrowings were as follows (in millions):
InstrumentDate of IssuanceMaturity DateElected Interest RateCarrying value as of December 31, 2019Carrying value as of December 31, 2018
First Lien Term LoanFebruary 2019February 2026
LIBOR + 4.5%
$841.6  $—  
First Lien RevolverFebruary 2019February 2024n/a—  —  
Second Lien Term LoanFebruary 2019February 2027
LIBOR + 8.5%
361.7  —  
Antares First Lien Term Loan
August 2017August 2023
LIBOR + 4.5%
—  368.6  
Goldman Second Lien Term Loan
February 2016February 2024
LIBOR + 8.5%
—  147.4  
Subordinated Term LoanSeptember 2017September 2024
LIBOR + 12.5%
—  117.7  
Total Carrying Value of Debt
$1,203.3  $633.7  
less current portion(8.7) (1.9) 
Total Long Term Debt$1,194.6  $631.8  
Expected Future Principal Payments for Borrowings
The expected future principal payments for all borrowings as of December 31, 2019 is as follows (in millions):
Contractual MaturityDiscounts and Issuance CostsAs Presented
For the year ended December 31,2020$8.7  $(5.3) $3.4  
20218.7  (5.8) 2.9  
20228.7  (6.3) 2.4  
20238.7  (3.8) 4.9  
20248.7  (3.8) 4.9  
Thereafter1,185.0  (0.2) 1,184.8  
$1,228.5  $(25.2) $1,203.3