XML 31 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Outstanding Claims
12 Months Ended
Dec. 31, 2021
Outstanding Claims [Abstract]  
OUTSTANDING CLAIMS

7. OUTSTANDING CLAIMS

Movement in outstanding claims

 

2021

 

2020

 

2019

   

Gross

 

Reinsurers’
share

 

Net

 

Gross

 

Reinsurers’
share

 

Net

 

Gross

 

Reinsurers’
share

 

Net

   

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

At the beginning of the year

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

Reported claims

 

312,334

 

 

(160,373

)

 

151,961

 

 

292,722

 

 

(163,191

)

 

129,531

 

 

285,770

 

 

(170,125

)

 

115,645

 

Claims incurred but not reported

 

179,921

 

 

(27,112

)

 

152,809

 

 

120,331

 

 

(13,021

)

 

107,310

 

 

98,610

 

 

(17,440

)

 

81,170

 

   

492,255

 

 

(187,485

)

 

304,770

 

 

413,053

 

 

(176,212

)

 

236,841

 

 

384,380

 

 

(187,565

)

 

196,815

 

     

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

Claims paid

 

(119,722

)

 

32,411

 

 

(87,311

)

 

(134,761

)

 

51,018

 

 

(83,743

)

 

(131,151

)

 

53,114

 

 

(78,037

)

Provided during the year related to current accident year

 

257,233

 

 

(64,926

)

 

192,307

 

 

225,950

 

 

(68,135

)

 

157,815

 

 

150,799

 

 

(26,444

)

 

124,355

 

(Released) provided during the year related to previous accident years

 

(53,867

)

 

37,752

 

 

(16,115

)

 

(11,987

)

 

5,844

 

 

(6,143

)

 

9,025

 

 

(15,317

)

 

(6,292

)

At the end of the year

 

575,899

 

 

(182,248

)

 

393,651

 

 

492,255

 

 

(187,485

)

 

304,770

 

 

413,053

 

 

(176,212

)

 

236,841

 

     

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

At the end of the year

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

Reported claims

 

306,946

 

 

(120,323

)

 

186,623

 

 

312,334

 

 

(160,373

)

 

151,961

 

 

292,722

 

 

(163,191

)

 

129,531

 

Claims incurred but not reported

 

268,953

 

 

(61,925

)

 

207,028

 

 

179,921

 

 

(27,112

)

 

152,809

 

 

120,331

 

 

(13,021

)

 

107,310

 

   

575,899

 

 

(182,248

)

 

393,651

 

 

492,255

 

 

(187,485

)

 

304,770

 

 

413,053

 

 

(176,212

)

 

236,841

 

Claims development

The following tables show the estimate of cumulative incurred claims, including both reported claims and claims incurred but not reported for each successive accident year at each statement of financial position date, together with cumulative payments to date.

Gross of reinsurance, the claims development table is as follows:

 

All
prior
years

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

2019

 

2020

 

2021

 

Total

   

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

At end of accident year

     

94,376

 

122,323

 

128,498

 

133,595

 

159,549

 

152,384

 

174,601

 

175,094

 

278,298

 

196,709

 

150,799

 

225,950

 

257,233

   

One year later

     

75,295

 

108,523

 

106,567

 

119,425

 

155,958

 

114,972

 

160,100

 

173,369

 

309,258

 

219,593

 

143,093

 

219,794

 

   

Two years later

     

67,119

 

105,943

 

100,764

 

108,557

 

148,161

 

101,352

 

149,533

 

167,695

 

317,053

 

213,655

 

126,522

 

 

   

Three years later

     

68,497

 

100,572

 

110,286

 

110,046

 

142,309

 

92,846

 

145,921

 

158,572

 

317,778

 

191,253

 

 

 

   

Four years later

     

68,217

 

99,513

 

114,464

 

103,996

 

133,917

 

88,210

 

142,926

 

162,210

 

311,662

 

 

 

 

   

Five years later

     

67,909

 

101,599

 

110,266

 

104,541

 

132,992

 

85,621

 

142,478

 

162,215

 

 

 

 

 

   

Six years later

     

67,807

 

100,199

 

111,774

 

103,167

 

130,844

 

83,183

 

141,758

 

 

 

 

 

 

   

Seven years later

     

67,614

 

100,303

 

110,644

 

97,918

 

130,616

 

82,709

 

 

 

 

 

 

 

   

Eight years later

     

68,115

 

100,073

 

111,028

 

97,998

 

130,374

 

 

 

 

 

 

 

 

   

Nine years later

     

68,950

 

100,120

 

111,198

 

98,088

 

 

 

 

 

 

 

 

 

   

Ten years later

     

68,882

 

99,972

 

109,706

 

 

 

 

 

 

 

 

 

 

   

Eleven years later

     

69,169

 

100,497

 

 

 

 

 

 

 

 

 

 

 

   

Twelve years later

 

 

 

68,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current estimate of cumulative claims incurred

 

240,860

 

68,881

 

100,497

 

109,706

 

98,088

 

130,374

 

82,709

 

141,758

 

162,215

 

311,662

 

191,253

 

126,522

 

219,794

 

257,233

 

2,241,552

Cumulative payments to date

 

239,391

 

68,278

 

100,188

 

103,590

 

95,657

 

129,783

 

82,488

 

136,793

 

154,033

 

279,011

 

114,862

 

77,459

 

64,824

 

19,296

 

1,665,653

Gross liability included in the consolidated statement of financial position

                                                         

575,899

Net of reinsurance, the claims development table is as follows:

 

All
prior
years

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

2019

 

2020

 

2021

 

Total

   

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

 

USD
‘000

At end of accident year

     

63,259

 

71,380

 

76,231

 

100,119

 

123,553

 

115,851

 

92,893

 

98,771

 

110,341

 

94,266

 

124,355

 

157,815

 

192,307

   

One year later

     

52,099

 

63,488

 

60,555

 

88,131

 

121,694

 

90,078

 

86,991

 

94,055

 

117,163

 

105,797

 

115,739

 

155,639

 

   

Two years later

     

46,911

 

62,020

 

59,556

 

78,090

 

120,600

 

79,209

 

79,846

 

90,077

 

116,435

 

108,521

 

100,104

 

 

   

Three years later

     

48,882

 

58,897

 

60,662

 

81,521

 

117,084

 

73,250

 

75,311

 

85,366

 

113,949

 

112,970

 

 

 

   

Four years later

     

48,707

 

58,182

 

62,272

 

77,268

 

109,460

 

70,070

 

73,132

 

89,184

 

112,040

 

 

 

 

   

Five years later

     

48,310

 

60,146

 

59,826

 

77,798

 

107,701

 

66,693

 

72,641

 

89,230

 

 

 

 

 

   

Six years later

     

48,348

 

58,648

 

60,329

 

76,773

 

107,500

 

65,626

 

71,945

 

 

 

 

 

 

   

Seven years later

     

48,194

 

58,726

 

58,084

 

71,644

 

107,269

 

65,482

 

 

 

 

 

 

 

   

Eight years later

     

48,713

 

58,540

 

57,329

 

71,620

 

107,059

 

 

 

 

 

 

 

 

   

Nine years later

     

49,446

 

58,590

 

57,425

 

71,745

 

 

 

 

 

 

 

 

 

   

Ten years later

     

49,437

 

58,460

 

57,398

 

 

 

 

 

 

 

 

 

 

   

Eleven years later

     

49,697

 

58,859

 

 

 

 

 

 

 

 

 

 

 

   

Twelve years later

 

 

 

49,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current estimate of cumulative claims incurred

 

148,610

 

49,404

 

58,859

 

57,398

 

71,745

 

107,059

 

65,482

 

71,945

 

89,230

 

112,040

 

112,970

 

100,104

 

155,639

 

192,307

 

1,392,792

Cumulative payments to date

 

147,326

 

48,851

 

58,590

 

55,232

 

69,469

 

106,523

 

64,658

 

68,751

 

82,223

 

94,196

 

80,419

 

62,814

 

44,025

 

16,064

 

999,141

Net liability included in the consolidated statement of financial position

                                                         

393,651