XML 64 R41.htm IDEA: XBRL DOCUMENT v3.21.1
CONVERTIBLE REDEEMABLE PREFERRED SHARES (Tables)
12 Months Ended
Dec. 31, 2020
CONVERTIBLE REDEEMABLE PREFERRED SHARES  
Schedule of convertible redeemable preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Average Issue

    

 

    

 

    

 

    

Proceeds from

    

Carrying/

 

 

Price per

 

Issuance

 

 

 

Shares

 

Issuance, net of

 

Redemption

Series

 

Share

 

Date

 

Shares Issued

 

Outstanding

 

Issuance Costs

 

Amount

 

 

US$

 

 

 

 

 

 

 

US$

 

RMB

A

 

0.2307

 

11/11/2014

 

77,000,000

 

77,000,000

 

1,777

 

16,606

B

 

0.5881

 

13/02/2015

 

37,748,300

 

37,748,300

 

22,200

 

203,810

C

 

2.1451

 

22/05/2015

 

44,286,448

 

44,286,448

 

95,000

 

850,436

D

 

4.1874

 

23/09/2015

 

58,508,525

 

58,508,525

 

245,000

 

2,198,698

D

 

4.1874

 

05/04/2016

 

5,492,637

 

5,492,637

 

23,000

 

200,260

E

 

4.2787

 

26/04/2016

 

46,743,137

 

46,743,137

 

198,378

 

1,733,692

E

 

4.2787

 

20/10/2016

 

11,685,784

 

11,685,784

 

50,000

 

432,535

E

 

4.2787

 

28/12/2017

 

35,151,665

 

35,151,665

 

150,403

 

1,153,636

F

 

4.2787

 

08/08/2018

 

116,857,842

 

116,857,842

 

498,582

 

3,803,353

 

 

 

 

 

 

433,474,338

 

433,474,338

 

1,284,340

 

10,593,026

 

Schedule of rollforward of the carrying amount of the preferred equity and summary of convertible redeemable preferred shares

The following table summarized the rollforward of the carrying amount of the preferred equity for the years of 2018, 2019, and 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Series A

    

Series B

    

Series C

    

Series D

    

Series E

    

Series F

    

Total

 

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

January 1, 2018

 

14,064

 

172,655

 

720,028

 

2,041,281

 

2,935,726

 

 —

 

5,883,754

Issuance

 

 —

 

 —

 

 —

 

 —

 

 —

 

3,402,611

 

3,402,611

Accretion

 

1,196

 

14,661

 

61,371

 

168,323

 

149,445

 

116,650

 

511,646

December 31, 2018

 

15,260

 

187,316

 

781,399

 

2,209,604

 

3,085,171

 

3,519,261

 

9,798,011

Accretion

 

1,346

 

16,494

 

69,037

 

189,354

 

234,692

 

284,092

 

795,015

December 31, 2019

 

16,606

 

203,810

 

850,436

 

2,398,958

 

3,319,863

 

3,803,353

 

10,593,026

Accretion

 

618

 

7,574

 

31,703

 

86,955

 

118,336

 

130,463

 

375,649

Conversion

 

(17,224)

 

(211,384)

 

(882,139)

 

(2,485,913)

 

(3,438,199)

 

(3,933,816)

 

(10,968,675)

December 31, 2020

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

On June 9, 2020, all of the preferred shares were converted to 439,646,388 ordinary shares immediately upon the completion of the Company’s IPO