XML 63 R40.htm IDEA: XBRL DOCUMENT v3.21.1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of assumptions used to determine the fair value of the options

 

 

 

 

 

 

 

 

 

 

As of  December 31,

 

 

    

2018

 

2019

    

2020

 

 

 

RMB

 

RMB

 

RMB

 

Expected volatility

 

36%~38

%

37%~40

%

37%~41

%

Risk-free interest rate (per annum)

 

3.5%~3.7

%

2.4%~3.6

%

1.7%~2.3

%

Exercise multiples

 

2.2

 

2.2

 

2.2

 

Expected dividend yield

 

0.00

%

0.00

%

0.00

%

Fair value of underlying ordinary shares

 

US$2.01~2.26

 

US$2.26~3.87

 

US$4.08~5.79

 

Fair value of share option

 

US$1.35~1.59

 

US$1.59~3.14

 

US$3.32~5.03

 

 

Summary of share option activities under the Option Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted

 

Average

 

Weighted

 

 

 

 

 

 

Average

 

Remaining

 

Average

 

Aggregate

 

 

Number

 

Exercise

 

Contract

 

Grant Date

 

Intrinsic

 

 

of Options

 

Price

 

life (years)

 

Fair Value

 

Value

 

    

    

    

US$

    

    

    

US$

    

US$

Outstanding at January 1, 2020

 

39,143,483

 

0.33

 

6.32

 

0.74

 

138,520

Granted

 

4,936,000

 

0.80

 

 

 

4.19

 

 

Exercised

 

(6,583,436)

 

0.16

 

 

 

0.35

 

 

Forfeited

 

(916,799)

 

0.80

 

 

 

2.64

 

 

Outstanding at December 31, 2020

 

36,579,248

 

0.37

 

5.63

 

1.13

 

318,660

Expect to vest  at December 31, 2020

 

9,445,896

 

0.80

 

8.68

 

3.22

 

78,637

Exercisable at December 31, 2020

 

27,133,352

 

0.28

 

4.94

 

0.59

 

240,023

 

Restricted share units  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of restricted shares activity

 

 

 

 

 

 

 

Number of

 

 

 

 

Restricted Share

 

Weighted Average

 

    

Units

    

Grant Date Fair Value

 

 

    

 

US$

Unvested at December 31, 2019

 

2,187,500

 

2.26

Granted

 

17,995,626

 

4.36

Vested

 

(3,750,000)

 

3.72

Forfeited

 

(30,000)

 

6.49

Unvested at December 31, 2020

 

16,403,126

 

4.22

Expected to vest at December 31, 2020

 

16,403,126

 

4.22

 

JD Employee Awards  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of restricted shares activity

 

 

 

 

 

 

 

Number of

 

 

 

 

Restricted Share

 

Weighted Average

 

 

Units

 

Fair Value

 

    

 

    

US$

Unvested at January 1, 2020

 

150,085

 

20.93

Vested

 

(64,525)

 

20.93

Unvested at December 31, 2020

 

85,560

 

20.93

Expected to vest at December 31, 2020

 

85,560

 

20.93