XML 42 R19.htm IDEA: XBRL DOCUMENT v3.21.1
SHARE-BASED COMPENSATION
12 Months Ended
Dec. 31, 2020
SHARE-BASED COMPENSATION  
SHARE-BASED COMPENSATION

10.   SHARE-BASED COMPENSATION

In February 2015, the Group adopted the 2015 Incentive Compensation Plan ("2015 Plan"), which permits the granting of share options, restricted share units and other equity incentives to employees, directors and consultants of the Group. The 2015 plan administrator is the Group’s board of directors. The board may also authorize one or more of the Group’s officers to grant awards under the plan. The Group has authorized 61,605,996 ordinary shares for issuance under the 2015 Plan. The options expire in ten years from the date of grant.

In June 2020, the Group adopted the 2020 Incentive Compensation Plan ("2020 Plan"), which permits the granting of share options, restricted share units and other equity incentives to employees, directors and consultants of the Group. The 2020 plan administrator is the Group's board of directors. The board may also authorize one or more of the Group's officers to grant awards under the plan. The Group has authorized 45,765,386 ordinary shares for issuance under the 2020 Plan. The options expire in ten years from the date of grant.

Under the 2015 Plan and 2020 Plan, options granted to employees vest upon satisfaction of a service condition, which is generally satisfied over four years. Additionally, the 2015 Plan includes a condition where employees can only exercise vested options upon the occurrence of the Company's ordinary shares becoming listed securities, which substantially creates a performance condition ("IPO Condition") that had not been met prior to the Company's IPO. Therefore, the stock compensation expenses related to those options were not recognized until June 5, 2020. The Group recognized RMB131,344 of stock-based compensation expenses for the year ended December 31, 2020.

Under the 2015 Plan, options granted to non-employees are also subject to a four-year service period and the IPO condition. Therefore, the Group did not recognize any stock-based compensation expenses related to such non-employee options until June 2020. The Group recognized RMB34,285 of stock-based compensation expenses for the year ended December 31, 2020. The Group did not grant any share options to non-employees in 2018, 2019 and 2020.

The Group adopted ASU 2018-07 on January 1, 2019 and the stock-based compensation expense for non-employee grants for which a measurement date had not been established was remeasured based on the estimated fair value of the Company's ordinary share of US$2.26 on January 1, 2019.

In determining the fair value of the stock options, the binomial option pricing model was applied. The key assumptions used to determine the fair value of the options at the respective grant dates in 2018, 2019 and 2020 were as follows:

 

 

 

 

 

 

 

 

 

 

As of  December 31,

 

 

    

2018

 

2019

    

2020

 

 

 

RMB

 

RMB

 

RMB

 

Expected volatility

 

36%~38

%

37%~40

%

37%~41

%

Risk-free interest rate (per annum)

 

3.5%~3.7

%

2.4%~3.6

%

1.7%~2.3

%

Exercise multiples

 

2.2

 

2.2

 

2.2

 

Expected dividend yield

 

0.00

%

0.00

%

0.00

%

Fair value of underlying ordinary shares

 

US$2.01~2.26

 

US$2.26~3.87

 

US$4.08~5.79

 

Fair value of share option

 

US$1.35~1.59

 

US$1.59~3.14

 

US$3.32~5.03

 

 

The Group estimated expected volatility by reference to the historical price volatilities of ordinary shares of comparable companies over a period close to the contract term of the options. The Group estimated the risk-free interest rate based on the yield to maturity of U.S. government bonds at grant date with a maturity period close to the contract term of options, adjusted by country risk differential between U.S. and China. As the Group has very limited option exercise history, it estimated exercise multiples based on empirical research on typical employee stock option exercising behavior. The dividend yield was estimated as zero based on the plan to retain profit for corporate expansion and no dividend will be distributed in the near future. Prior to the completion of IPO, the Group determined the fair value of ordinary shares underlying each share option grant based on estimated equity value and allocation of it to each element of its capital structure. The assumptions used in share-based compensation expenses recognition represent the Group’s best estimates, but these estimates involve inherent uncertainties and the application of judgment. If factors change or different assumptions are used, the share-based compensation expenses could be materially different for any period.  After IPO, the Company has used the closing price of ordinary shares on the grant date as the fair value of ordinary share. The Group elects to recognize forfeitures when they occur.

The following table summarized the Group’s share option activities under the Option Plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted

 

Average

 

Weighted

 

 

 

 

 

 

Average

 

Remaining

 

Average

 

Aggregate

 

 

Number

 

Exercise

 

Contract

 

Grant Date

 

Intrinsic

 

 

of Options

 

Price

 

life (years)

 

Fair Value

 

Value

 

    

    

    

US$

    

    

    

US$

    

US$

Outstanding at January 1, 2020

 

39,143,483

 

0.33

 

6.32

 

0.74

 

138,520

Granted

 

4,936,000

 

0.80

 

 

 

4.19

 

 

Exercised

 

(6,583,436)

 

0.16

 

 

 

0.35

 

 

Forfeited

 

(916,799)

 

0.80

 

 

 

2.64

 

 

Outstanding at December 31, 2020

 

36,579,248

 

0.37

 

5.63

 

1.13

 

318,660

Expect to vest  at December 31, 2020

 

9,445,896

 

0.80

 

8.68

 

3.22

 

78,637

Exercisable at December 31, 2020

 

27,133,352

 

0.28

 

4.94

 

0.59

 

240,023

 

As of December 31, 2020, there was RMB163,060 of total unrecognized compensation expense related to options, which is expected to be recognized over a weighted-average period of 2.63 years.

Restricted share units

On January 20, 2020, the Group granted 15,836,326 restricted share units to employees and non-employees subject to service vesting schedules of one year, four years or six years under the 2015 Plan. The estimated fair value on the grant date of each restricted share unit was US$4.08  (RMB26.62).

On June 5, 2020, the Group granted 100,000 restricted share units to employees, subject to a four-year service vesting schedule under the 2015 Plan. The estimated fair value on the grant date of each restricted share unit was US$4.00  (RMB26.10).

On October 1, 2020, the Group granted 2,059,300 restricted share units to employees, subject to a four-year service vesting schedule under the 2020 Plan. The estimated fair value on the grant date of each restricted share unit was US$6.49  (RMB42.35).

The following table summarized the Group's restricted share unit activities under the 2015 and 2020 Plan:

 

 

 

 

 

 

 

Number of

 

 

 

 

Restricted Share

 

Weighted Average

 

    

Units

    

Grant Date Fair Value

 

 

    

 

US$

Unvested at December 31, 2019

 

2,187,500

 

2.26

Granted

 

17,995,626

 

4.36

Vested

 

(3,750,000)

 

3.72

Forfeited

 

(30,000)

 

6.49

Unvested at December 31, 2020

 

16,403,126

 

4.22

Expected to vest at December 31, 2020

 

16,403,126

 

4.22

 

Restricted share units granted to employees and non-employees are measured based on the closing price of ordinary shares on the grant date and recognized as compensation cost on a straight-line basis over the requisite service period. Total share-based compensation expenses recognized for these restricted share units in 2018, 2019 and 2020 were  RMB26,197, RMB38,272 and RMB185,138, respectively. As of December 31, 2020, there were RMB368,252 of unrecognized compensation expenses related to unvested restricted share units which is expected to be recognized over a weighted-average period of 3.98 years.

JD’s Share Incentive Plan (the "JD Employee Awards")

On April 26, 2016, the Group consummated the acquisition of JDDJ business from JD. The acquisition involved the transfer of certain employees from JD to the Group. These employees were granted with unvested restricted share units by JD (the "JD Employee Awards") when they were employed by JD. The JD Employee Awards which are generally vested annually over six years continued in effect after the acquisition for the employees transferred to the Group, provided that these employees continue their employment with the Group or any subsidiaries of JD.

The Group recognizes the entire cost of JD Employee Awards incurred by JD, the Group’s shareholder, as compensation cost with a corresponding amount as a capital contribution according to ASC 505‑10‑25‑3. Prior to January 1, 2019, the Group re-measured the awards at a fair-value-based amount as of the end of each reporting period until performance was completed. On January 1, 2019, the Group adopted ASU 2018‑07, under which the stock-based compensation for which a measurement date had not been established was re-measured based on the fair value of the JD’s ordinary share of US$20.93 on January 1, 2019. The share-based compensation amounts related to JD’s share were RMB15,195,  RMB12,896 and RMB9,311 for the years ended December 31, 2018, 2019 and 2020, respectively. The total amount of unrecognized compensation expenses based on the fair value of unvested restricted share units as of December 31, 2020 was RMB12,489, and is expected to be recognized over a weighted-average period of 1.42 years.

 

 

 

 

 

 

 

Number of

 

 

 

 

Restricted Share

 

Weighted Average

 

 

Units

 

Fair Value

 

    

 

    

US$

Unvested at January 1, 2020

 

150,085

 

20.93

Vested

 

(64,525)

 

20.93

Unvested at December 31, 2020

 

85,560

 

20.93

Expected to vest at December 31, 2020

 

85,560

 

20.93