XML 23 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock Issued
Additional Paid-in Capital
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Treasury stock
Beginning balance (in shares) at Dec. 31, 2018 [1]     415,700,000          
Beginning balance at Dec. 31, 2018 [1] $ 1,990,388,000   $ 42,000 $ 1,362,493,000   $ 627,853,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Class B Unit expense (14,880,000)     (14,880,000)        
Net income (loss) 9,710,000         9,710,000    
Ending balance (in shares) at Dec. 31, 2019 [1]     415,700,000         0
Ending balance at Dec. 31, 2019 [1] 1,985,218,000   $ 42,000 1,347,613,000   637,563,000   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Class B Unit expense 405,843,000     405,843,000        
2020 Omnibus Incentive Plan (in shares)     31,250         13,087
2020 Omnibus Incentive Plan (in shares)     (31,250)         (13,087)
2020 Omnibus Incentive Plan (Note 15) (94,000)     (211,000)       $ (117,000)
Effect of the Mergers (Note 4) (in shares)     128,806,148          
Effect of the Mergers (Note 4) (548,623,000)   $ 13,000 (548,636,000)        
Private Placement Warrants and unvested founder shares (Note 10) (in shares)     (12,404,080)          
Private Placement Warrants and unvested founder shares (Note 10) (142,019,000)   $ (2,000) (142,017,000)        
PIPE Investment, net of costs (Note 4) (in shares)     132,050,000          
PIPE Investment, net of costs (Note 4) 1,467,409,000   $ 13,000 1,467,396,000        
Treasury stock purchases/ repurchase of common stock (in shares)               (9,094,876)
Treasury stock purchases / repurchase of common stock (89,493,000)             $ (89,493,000)
Net income (loss) $ (520,564,000)         (520,564,000)    
Ending balance (in shares) at Dec. 31, 2020 655,075,355   664,183,318         (9,107,963)
Ending balance at Dec. 31, 2020 $ 2,557,865,000 $ (227,841,000) $ 66,000 2,530,410,000 $ (233,874,000) 116,999,000 $ 6,033,000 $ (89,610,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
2020 Omnibus Incentive Plan (in shares)     1,272,862          
2020 Omnibus Incentive Plan (in shares)     (1,272,862)          
2020 Omnibus Incentive Plan (Note 15) (16,355,000)   $ (1,000) (16,354,000)        
Tax withholding related to vesting of equity awards (3,789,000)     (1,230,000)       $ (2,559,000)
Tax withholding related to vesting of equity awards (in shares)               (345,733)
Treasury stock purchases/ repurchase of common stock (in shares)               (17,663,710)
Treasury stock purchases / repurchase of common stock (100,000,000)             $ (100,000,000)
Net income (loss) $ 102,080,000         102,080,000    
Ending balance (in shares) at Dec. 31, 2021 638,338,774   665,456,180         (27,117,406)
Ending balance at Dec. 31, 2021 $ 2,344,670,000   $ 67,000 $ 2,311,660,000   $ 225,112,000   $ (192,169,000)
[1] The shares of the Company's common stock, prior to the Transactions, have been retroactively restated as shares reflecting the exchange ratio established in the Transactions.