XML 72 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 7 - Long-term Debt (Details Textual)
$ in Thousands
1 Months Ended 12 Months Ended 15 Months Ended
Nov. 01, 2023
USD ($)
Sep. 14, 2023
USD ($)
Sep. 12, 2023
USD ($)
Jul. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Nov. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Feb. 28, 2022
USD ($)
Oct. 31, 2021
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2024
USD ($)
Nov. 14, 2022
Oct. 31, 2022
USD ($)
Debt Instrument, Unamortized Discount, Total [1]                     $ 17,197 $ 27,062   $ 17,197    
Payments of Debt Issuance Costs                     58 28,444 $ 17,128      
Redemption Premium   $ 4,500                            
Fifth Third Bank, National Association [Member]                                
Debt Instrument, Face Amount               $ 1,500,000                
Term Loan Credit Agreement [Member]                                
Debt Instrument, Unamortized Discount, Total     $ 30,000                 2,700        
Debt Issuance Costs, Gross     $ 24,000                          
Debt Instrument Discount Percentage     0.025                          
Debt Instrument, Optional Prepayment, Percentage of Principal     0.01                          
Debt Instrument, Covenant, Minimum Current Ratio     1.5                          
Debt Instrument, Covenant, Maximum Total Debt to EBITDAX Ratio     2                          
Debt Instrument, Covenant, Priority Facility Limit     $ 100,000                          
Debt Instrument, Periodic Payment     $ 30,000                          
Repayments of Debt                           120,000    
Term Loan Credit Agreement [Member] | Adjusted SOFR [Member]                                
Debt Instrument, Basis Spread on Variable Rate     7.50%                          
Term Loan Credit Agreement [Member] | Adjusted Above Margin [Member]                                
Debt Instrument, Basis Spread on Variable Rate     2.00%                          
Senior Credit Facility Agreement Due 2026 [Member]                                
Debt Issuance Costs, Gross $ 1,100                              
Line of Credit Facility, Current Borrowing Capacity $ 100,000                              
Senior Credit Facility Agreement Due 2026 [Member] | Adjusted Above Margin [Member]                                
Debt Instrument, Basis Spread on Variable Rate 2.00%                              
Senior Credit Facility Agreement Due 2026 [Member] | Maximum [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                                
Debt Instrument, Basis Spread on Variable Rate 5.00%                              
Senior Credit Facility Agreement Due 2026 [Member] | Maximum [Member] | Base Rate [Member]                                
Debt Instrument, Basis Spread on Variable Rate 4.00%                              
Senior Credit Facility Agreement Due 2026 [Member] | Minimum [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                                
Debt Instrument, Basis Spread on Variable Rate 4.00%                              
Senior Credit Facility Agreement Due 2026 [Member] | Minimum [Member] | Base Rate [Member]                                
Debt Instrument, Basis Spread on Variable Rate 3.00%                              
Senior Unsecured Notes Due 2024 [Member]                                
Debt Instrument, Unamortized Discount, Total     $ 3,200               $ 64,800     $ 64,800    
Debt Issuance Costs, Gross     1,500                          
Debt Instrument, Face Amount             $ 225,000   $ 225,000       250,000      
Debt Instrument, Interest Rate, Stated Percentage                 10.00%   10.00%     10.00%    
Payments of Debt Issuance Costs                 $ 202,900              
Proceeds from Issuance of Debt                 22,100              
The 10.625% Senior Notes [Member]                                
Debt Instrument, Unamortized Discount, Total     11,700                          
Debt Issuance Costs, Gross     3,700                          
Debt Instrument, Face Amount             225,000           $ 25,000      
Debt Instrument, Interest Rate, Stated Percentage                     10.625%     10.625% 10.625%  
Payments of Debt Issuance Costs             223,700                  
Proceeds from Issuance of Debt             $ 26,300                  
Interest Paid, Including Capitalized Interest, Operating and Investing Activities         $ 8,300                      
Revolving Credit Facility [Member]                                
Debt Instrument, Covenant, Minimum Availability Percentage for Dividend and Distributions                               30.00%
Long-Term Debt, Gross                     $ 1,080,000 1,200,000   $ 1,080,000    
Revolving Credit Facility [Member] | Fifth Third Bank, National Association [Member]                                
Debt Instrument, Covenant, Minimum Cash Threshold for Prepayment to be Due                               $ 250,000
Line of Credit Facility, Current Borrowing Capacity               400,000               525,000
Line of Credit Facility, Maximum Borrowing Capacity           $ 700,000   $ 400,000 138,800 $ 195,000           $ 550,000
Line of Credit Facility, Commitment Fee Amount           $ 575,000     138,800 $ 195,000            
Debt Instrument, Covenant, Hedged Notional Amounts, Less than Maximum EBITDAX, Minimum Percentage of Projected Production               25.00%                
Debt Instrument, Covenant, Hedged Notional Amounts, Greater than Maximum EBITDAX, Minimum Percentage of Projected Production               50.00%                
Debt Instrument, Covenant, Minimum Availability Percentage for Dividend and Distributions                         25.00%     25.00%
Debt Instrument, Covenant, Reduced Borrowing Base, Minimum Percentage of Principal                               25.00%
Debt Instrument, Covenant, Dividends and Distributions Limit                         $ 4,000      
Debt Instrument, Restriction on Borrowings, Minimum Net Proceeds From Equity Securities       $ 95,000                        
Long-Term Debt, Gross                 $ 0              
Revolving Credit Facility [Member] | Maximum [Member] | Fifth Third Bank, National Association [Member]                                
Debt Instrument, Covenant, Maximum Total Debt to EBITDAX Ratio               1.75                
Debt Instrument, Covenant, Minimum Cash Threshold for Prepayment to be Due               $ 75,000                
Revolving Credit Facility [Member] | Minimum [Member] | Fifth Third Bank, National Association [Member]                                
Debt Instrument, Covenant, Maximum Total Debt to EBITDAX Ratio               1.25                
Revolving Credit Facility [Member] | Term Loan Credit Agreement [Member]                                
Debt Instrument, Covenant, Minimum Cash Threshold for Prepayment to be Due     20,000                          
Revolving Credit Facility [Member] | Term Loan Credit Agreement [Member] | Maximum [Member]                                
Debt Instrument, Face Amount     $ 1,200,000                          
Other Noncurrent Assets [Member]                                
Debt Instrument, Unamortized Discount, Total                     30,000 30,000   30,000    
Accumulated Amortization, Debt Discount                     12,800 2,900   12,800    
Debt Issuance Costs, Gross                     25,100 25,000   25,100    
Accumulated Amortization, Debt Issuance Costs                     $ 10,700 $ 2,400   $ 10,700    
[1] Discounts as of December 31, 2024 and 2023 consisted of $30.0 million and $30.0 million, respectively, in discounts less accumulated amortization of $12.8 million and $2.9 million, respectively.