XML 61 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 17 - Supplemental Crude Oil and Natural Gas Disclosures (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Oil and Gas, Capitalized Cost [Table Text Block]
   

December 31,

 
   

2024

   

2023

 

Proved properties

  $ 3,959,545     $ 3,338,107  

Unproved properties

    70,868       72,715  

Total capitalized costs

    4,030,413       3,410,822  

Less: accumulated depletion

    (1,184,684

)

    (684,179

)

Net capitalized costs

  $ 2,845,729     $ 2,726,643  
Oil and Gas, Cost Incurred, Property Acquisition, Exploration, and Development [Table Text Block]
   

Year Ended December 31,

 
   

2024

   

2023

   

2022

 

Acquisition costs:

                       

Proved properties

  $ 385     $ 3,308     $ 352,791  

Unproved properties

    14,459       11,777       174,554  

Total acquisition costs

    14,844       15,085       527,345  

Exploration costs

    162,223       527,502       655,433  

Development costs

    442,076       481,528       391,298  

Crude oil and natural gas expenditures

    619,143       1,024,115       1,574,076  

Asset retirement obligations, net

    1,068       6,048       2,879  

Total costs incurred

  $ 620,211     $ 1,030,163     $ 1,576,955  
Oil and Gas, Result of Operation, Producing Activity [Table Text Block]
   

Year Ended December 31,

 
   

2024

   

2023

   

2022

 

Crude oil, NGL and natural gas sales

  $ 1,069,414     $ 1,111,293     $ 755,686  

Lease operating expenses

    132,244       145,362       69,599  

Production and ad valorem taxes

    59,677       58,472       38,440  

Exploration and abandonment expense

    1,476       5,234       1,149  

Depletion, depreciation and amortization expense

    500,752       424,424       177,742  

Accretion of discount on asset retirement obligations

    966       522       370  

Income tax expense

    78,603       100,229       98,361  

Results of operations from crude oil and natural gas production activities

  $ 295,696     $ 377,050    

$

370,025  
Schedule of Proved Developed and Undeveloped Reserve [Table Text Block]
   

Crude Oil

(MBbl)

   

NGL

(MBbl)

   

Natural Gas

(MMcf)

   

Total

(MBoe)

 

Proved Reserves on December 31, 2021

    51,825       7,378       30,061       64,213  

Extensions and discoveries

    47,677       6,162       24,887       57,987  

Purchase of reserves-in-place

    13,031       3,467       14,448       18,906  

Revisions of previous estimates

    (6,155

)

    (1,817 )     (7,435

)

    (9,211 )

Production

    (7,562

)

    (821

)

    (3,323

)

    (8,937

)

Proved Reserves on December 31, 2022

    98,816       14,369       58,638       122,958  

Extensions and discoveries

    54,137       6,456       27,330       65,148  

Purchase of reserves-in-place

    89       47       208       171  

Sales of reserves-in-place

    (1,171 )     (127 )     (531 )     (1,387 )

Revisions of previous estimates

    (18,432

)

    898       8,644       (16,093

)

Production

    (13,885

)

    (1,547

)

    (7,218

)

    (16,635

)

Proved Reserves on December 31, 2023

    119,554       20,096       87,071       154,162  

Extensions and discoveries

    34,971       5,387       28,476       45,104  

Revisions of previous estimates

    (5,378 )     10,919       74,854       18,017  

Production

    (13,876

)

    (2,284

)

    (12,747

)

    (18,285

)

Proved Reserves on December 31, 2024

    135,271       34,118       177,654       198,998  

Beginning proved undeveloped reserves on December 31, 2023

    74,569  

Undeveloped reserves transferred to proved developed reserves

    (18,050

)

Extensions and discoveries

    33,540  

Sales of reserves-in-place

    (0

)

Revisions

    820  

Ending proved undeveloped reserves on December 31, 2024

    90,879  
Oil and Gas, Proved Reserve, Quantity [Table Text Block]
   

December 31,

 
   

2024

   

2023

   

2022

 

Proved Developed Reserves (1)

                       

Crude oil (MBbl)

    65,632       58,631       47,845  

NGL (MBbl)

    22,753       12,183       7,968  

Natural gas (MMcf)

    118,402       52,671       32,669  

Total (MBoe)

    108,119       79,593       61,258  

Proved Undeveloped Reserves

                       

Crude oil (MBbl)

    69,639       60,923       50,971  

NGL (MBbl)

    11,365       7,913       6,401  

Natural gas (MMcf)

    59,252       34,400       25,969  

Total (MBoe)

    90,879       74,569       61,700  

Total Proved Reserves

                       

Crude oil (MBbl)

    135,271       119,554       98,816  

NGL (MBbl)

    34,118       20,096       14,369  

Natural gas (MMcf)

    177,654       87,071       58,638  

Total (MBoe)

    198,998       154,162       122,958  
Oil and Gas, Standardized Measure, Discounted Future Net Cash Flow [Table Text Block]
   

December 31,

 
   

2024

   

2023

   

2022

 

Future cash inflows

  $ 10,934,170     $ 9,706,290     $ 10,159,310  

Future production costs

    (3,240,114

)

    (2,869,377

)

    (2,289,852

)

Future development costs (1)

    (1,547,179

)

    (1,568,033

)

    (983,732

)

Future income tax expense

    (837,031

)

    (680,894

)

    (1,102,156

)

Future net cash flows

    5,309,846       4,587,986       5,783,570  

Discount to present value at 10% annual rate

    (2,314,849

)

    (1,980,282

)

    (2,367,062

)

Standardized measure of discounted future net cash flows (1)

  $ 2,994,997     $ 2,607,704     $ 3,416,508  
Oil and Gas, Change in Standardized Measure, Discounted Future Net Cash Flow [Table Text Block]
   

Year Ended December 31,

 
   

2024

   

2023

   

2022

 

Standardized measure of discounted future net cash flows, beginning of year

  $ 2,607,704     $ 3,416,508     $ 1,118,809  

Sales of crude oil and natural gas, net of production costs

    (877,493

)

    (907,459

)

    (647,647

)

Extensions and discoveries, net of future development costs (1)

    772,541       1,202,674       1,785,822  

Net changes in prices and production costs

    (547,790 )     (1,404,147 )     909,053  

Changes in estimated future development costs (1)

    110,664       (37,820 )     (23,647 )

Purchases of minerals-in-place

          4,344       499,478  

Sales of reserves-in-place

          (25,069 )      

Revisions of previous quantity estimates

    361,064       (390,282 )     (354,868 )

Accretion of discount

    288,117       395,656       134,338  

Net changes in income taxes

    (130,265 )     266,579       (315,478

)

Net changes in timing of production and other

    410,455       86,720       310,648  

Standardized measure of discounted future net cash flows, end of year (1)

  $ 2,994,997     $ 2,607,704     $ 3,416,508