XML 34 R12.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 5 - Derivative Financial Instruments
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

NOTE 5. Derivative Financial Instruments

 

The Company primarily utilizes commodity swap contracts, deferred premium put options, collars and enhanced collars to (i) reduce the effect of price volatility on the commodities the Company produces and sells, (ii) support the Company’s capital budgeting and expenditure plans, (iii) protect the Company’s commitments under the Term Loan Credit Agreement and Senior Credit Facility Agreement and (iv) support the payment of contractual obligations.

 

The following table summarizes the effect of derivative instruments on the Company’s consolidated statements of operations (in thousands):

 

   

Year Ended December 31,

 
   

2024

   

2023

   

2022

 
                         

Noncash gain (loss) on derivative instruments, net

  $ (32,218

)

  $ 51,796    

$

(1,909

)

Cash paid on settlement of derivative instruments, net

    (14,246

)

    (24,194

)

    (58,096

)

Gain (loss) on derivative instruments, net

  $ (46,464 )   $ 27,602     $ (60,005

)

 

Crude oil production derivatives. The Company sells its crude oil production at the lease and the sales contracts governing such crude oil production are tied directly to, or are correlated with, NYMEX WTI Cushing and Argus WTI Midland crude oil prices. As such, the Company primarily uses NYMEX WTI Cushing derivative contracts as well as Argus WTI Midland basis swaps from time to time to manage future crude oil price volatility. The Argus WTI Midland basis differential represents the amount of premium to NYMEX WTI Cushing.

 

The Company’s outstanding NYMEX WTI Cushing and Argus WTI Midland crude oil derivative instruments as of December 31, 2024 and the weighted average crude oil prices and premiums payable per barrel for those contracts are as follows:

 

                     

Swaps

   

Collars, Enhanced Collars

& Deferred

Premium Puts

 

Settlement

Month

 

Settlement

Year

 

Type of

Contract

 

Bbls

Per

Day

 

Index

 

Price per

Bbl

   

Floor or

Strike

Price per

Bbl

   

Ceiling

Price per

Bbl

   

Deferred

Premium

Payable

per Bbl

 

Crude Oil:

                                                 

Jan - Mar

 

2025

 

Swap

    7,467  

WTI Cushing

  $ 74.69     $     $     $  

Jan - Mar

 

2025

 

Collar

    11,000  

WTI Cushing

  $     $ 63.64     $ 86.66     $ 1.54  

Jan - Mar

 

2025

 

Put

    9,000  

WTI Cushing

  $     $ 65.78     $     $ 5.00  

Apr - Jun

 

2025

 

Swap

    5,500  

WTI Cushing

  $ 76.37     $     $     $  

Apr - Jun

 

2025

 

Collar

    7,989  

WTI Cushing

  $     $ 64.38     $ 88.55     $ 2.00  

Apr - Jun

 

2025

 

Put

    9,000  

WTI Cushing

  $     $ 65.78     $     $ 5.00  

Jul - Sep

 

2025

 

Swap

    3,000  

WTI Cushing

  $ 75.85     $     $     $  

Jul - Sep

 

2025

 

Collar

    7,000  

WTI Cushing

  $     $ 65.00     $ 90.08     $ 2.28  

Jul - Sep

 

2025

 

Put

    2,000  

WTI Cushing

  $     $ 65.78     $     $ 5.00  

 

The Company uses credit and other financial criteria to evaluate the credit standings of, and to select, counterparties to its derivative financial instruments. Although the Company does not obtain collateral or otherwise secure the fair value of its derivative financial instruments, associated credit risk is mitigated by the Company’s credit risk policies and procedures.

 

Net derivative assets associated with the Company’s open commodity derivative instruments by counterparty are as follows (in thousands):

 

   

As of

December 31,

2024

 

Mercuria Energy Trading SA

  $ 3,693  

Fifth Third Bank, National Association

    2,735  

Wells Fargo Bank, National Association

    (811 )

Macquarie Bank Limited

    (3,415 )
    $ 2,202