XML 23 R12.htm IDEA: XBRL DOCUMENT v3.24.3
Note 5 - Derivative Financial Instruments
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

NOTE 5. Derivative Financial Instruments

 

The Company primarily utilizes commodity swap contracts, deferred premium put options and enhanced collars to (i) reduce the effect of price volatility on the commodities the Company produces and sells, (ii) support the Company’s capital budgeting and expenditure plans, (iii) protect the Company’s commitments under the Term Loan Credit Agreement and Senior Credit Facility Agreement and (iv) support the payment of contractual obligations.

 

The following table summarizes the effect of derivative instruments on the Company’s condensed consolidated statements of operations (in thousands):

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
   

2024

   

2023

   

2024

   

2023

 
                                 

Noncash derivative gain (loss), net

  $ 33,775    

$

(15,883 )   $ (11,514 )   $ (9,866 )

Cash payments on settled derivatives, net

    (1,441 )     (13,772 )     (11,897 )     (21,032 )

Derivative gain (loss), net

  $ 32,334     $ (29,655 )   $ (23,411 )   $ (30,898 )

 

Crude oil production derivatives. The Company sells its crude oil production at the lease and the sales contracts governing such crude oil production are tied directly to, or are correlated with, NYMEX WTI Cushing and Argus WTI Midland crude oil prices. As such, the Company primarily uses NYMEX WTI Cushing derivative contracts as well as Argus WTI Midland basis swaps to manage future crude oil price volatility. The Argus WTI Midland basis differential represents the amount of premium to NYMEX WTI Cushing.

 

The Company’s outstanding NYMEX WTI Cushing and Argus WTI Midland crude oil derivative instruments as of September 30, 2024 and the weighted average crude oil prices and premiums payable per barrel for those contracts are as follows:

 

                     

Swaps

   

Enhanced Collars & Deferred

Premium Puts

 

Settlement

Month

 

Year

 

Type of

Contract

 

Bbls

Per

Day

 

Index

 

Price per

Bbl

   

Floor or

Strike

Price per

Bbl

   

Ceiling

Price per

Bbl

   

Deferred

Premium

Payable

per Bbl

 

Crude Oil:

                                                 

Oct – Dec

 

2024

 

Swap

    8,500  

WTI Cushing

  $ 74.12     $     $     $  

Oct – Dec

 

2024

 

Basis Swap

    25,000  

Argus WTI Midland

  $ 1.12     $     $     $  

Oct – Dec

 

2024

 

Collar

    13,667  

WTI Cushing

  $     $ 64.41     $ 87.47     $ 1.43  

Oct – Dec

 

2024

 

Put

    9,000  

WTI Cushing

  $     $ 65.78     $     $ 5.00  

Jan – Mar

 

2025

 

Swap

    7,467  

WTI Cushing

  $ 74.69     $     $     $  

Jan – Mar

 

2025

 

Collar

    11,000  

WTI Cushing

  $     $ 63.64     $ 86.66     $ 1.54  

Jan – Mar

 

2025

 

Put

    9,000  

WTI Cushing

  $     $ 65.78     $     $ 5.00  

Apr – Jun

 

2025

 

Swap

    5,500  

WTI Cushing

  $ 76.37     $     $     $  

Apr – Jun

 

2025

 

Collar

    7,989  

WTI Cushing

  $     $ 64.38     $ 88.55     $ 2.00  

Apr – Jun

 

2025

 

Put

    9,000  

WTI Cushing

  $     $ 65.78     $     $ 5.00  

Jul – Sep

 

2025

 

Swap

    3,000  

WTI Cushing

  $ 75.85     $     $     $  

Jul – Sep

 

2025

 

Collar

    7,000  

WTI Cushing

  $     $ 65.00     $ 90.08     $ 2.28  

Jul – Sep

 

2025

 

Put

    9,000  

WTI Cushing

  $     $ 65.78     $     $ 5.00  

 

The Company uses credit and other financial criteria to evaluate the credit standings of, and to select, counterparties to its derivative financial instruments. Although the Company does not obtain collateral or otherwise secure the fair value of its derivative financial instruments, associated credit risk is mitigated by the Company’s credit risk policies and procedures.

 

Net derivative assets associated with the Company’s open commodity derivative instruments by counterparty are as follows (in thousands):

 

   

As of

September 30,

2024

 

Mercuria Energy Trading SA

  $ 11,792  

Fifth Third Bank, National Association

    7,178  

Wells Fargo Bank, National Association

    3,609  

Macquarie Bank Limited

    327  
    $ 22,906