XML 23 R12.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 5 - Derivative Financial Instruments
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

NOTE 5. Derivative Financial Instruments

 

The Company primarily utilizes commodity swap contracts, deferred premium put options and enhanced collars to (i) reduce the effect of price volatility on the commodities the Company produces and sells, (ii) support the Company’s capital budgeting and expenditure plans, (iii) protect the Company’s commitments under the Term Loan Credit Agreement and Senior Credit Facility Agreement and (iv) support the payment of contractual obligations.

 

The following table summarizes the effect of derivative instruments on the Company’s condensed consolidated statements of operations (in thousands):

 

   

Three Months Ended

March 31,

 
   

2024

   

2023

 
                 

Noncash gain (loss) on derivative instruments, net

  $ (47,895

)

  $ 5,314  

Cash paid on settlement of derivative instruments, net

    (5,148

)

    (2,194 )

Gain (loss) on derivative instruments, net

  $ (53,043

)

  $ 3,120  

 

Crude oil production derivatives. The Company sells its crude oil production at the lease and the sales contracts governing such crude oil production are tied directly to, or are correlated with, NYMEX WTI Cushing and Argus WTI Midland crude oil prices. As such, the Company primarily uses NYMEX WTI Cushing derivative contracts as well as Argus WTI Midland basis swaps to manage future crude oil price volatility. The Argus WTI Midland basis differential represents the amount of premium to NYMEX WTI Cushing.

 

The Company’s outstanding NYMEX WTI Cushing and Argus WTI Midland crude oil derivative instruments as of March 31, 2024 and the weighted average crude oil prices and premiums payable per barrel for those contracts are as follows:

 

                       

Swaps

   

Enhanced Collars & Deferred

Premium Puts

 

Settlement

Month

 

Year

 

Type of

Contract

 

Bbls

Per

Day

   

Index

 

Price per

Bbl

   

Floor or

Strike

Price per

Bbl

   

Ceiling

Price per

Bbl

   

Deferred

Premium

Payable per

Bbl

 

Crude Oil:

                                                   

Apr – Jun

 

2024

 

Swap

    4,000    

WTI Cushing

  $ 84.00     $     $     $  

Apr – Jun

 

2024

 

Basis Swap

    25,000    

Argus WTI Midland

  $ 1.12     $     $     $  

Apr – Jun

 

2024

 

Collar

    5,500    

WTI Cushing

  $     $ 69.73     $ 95.00     $ 0.61  

Apr – Jun

 

2024

 

Put

    14,000    

WTI Cushing

  $     $ 60.41     $     $ 5.00  

Jul – Sep

 

2024

 

Swap

    4,000    

WTI Cushing

  $ 84.00     $     $     $  

Jul – Sep

 

2024

 

Basis Swap

    25,000    

Argus WTI Midland

  $ 1.12     $     $     $  

Jul – Sep

 

2024

 

Collar

    1,500    

WTI Cushing

  $     $ 69.00     $ 95.00     $ 0.85  

Jul – Sep

 

2024

 

Put

    14,000    

WTI Cushing

  $     $ 60.41     $     $ 5.00  

Oct – Dec

 

2024

 

Swap

    5,500    

WTI Cushing

  $ 76.37     $     $     $  

Oct – Dec

 

2024

 

Basis Swap

    25,000    

Argus WTI Midland

  $ 1.12     $     $     $  

Oct – Dec

 

2024

 

Collar

    10,600    

WTI Cushing

  $     $ 65.68     $ 90.32     $ 1.85  

Oct – Dec

 

2024

 

Put

    2,000    

WTI Cushing

  $     $ 58.00     $     $ 5.00  

Jan – Mar

 

2025

 

Swap

    5,500    

WTI Cushing

  $ 76.37     $     $     $  

Jan – Mar

 

2025

 

Collar

    8,000    

WTI Cushing

  $     $ 65.00     $ 90.00     $ 2.12  

Jan – Mar

 

2025

 

Put

    2,000    

WTI Cushing

  $     $ 58.00     $     $ 5.00  

Apr – Jun

 

2025

 

Swap

    5,500    

WTI Cushing

  $ 76.37     $     $     $  

Apr – Jun

 

2025

 

Collar

    7,000    

WTI Cushing

  $     $ 65.00     $ 90.08     $ 2.28  

Apr – Jun

 

2025

 

Put

    2,000    

WTI Cushing

  $     $ 58.00     $     $ 5.00  

Jul – Sep

 

2025

 

Swap

    3,000    

WTI Cushing

  $ 75.85     $     $     $  

Jul – Sep

 

2025

 

Collar

    7,000    

WTI Cushing

  $     $ 65.00     $ 90.08     $ 2.28  

Jul – Sep

 

2025

 

Put

    2,000    

WTI Cushing

  $     $ 58.00     $     $ 5.00  

 

The Company uses credit and other financial criteria to evaluate the credit standings of, and to select, counterparties to its derivative financial instruments. Although the Company does not obtain collateral or otherwise secure the fair value of its derivative financial instruments, associated credit risk is mitigated by the Company’s credit risk policies and procedures.

 

 

Net derivative liabilities associated with the Company’s open commodity derivative instruments by counterparty are as follows (in thousands):

 

   

As of

March 31,

2024

 

Macquarie Bank Limited

  $ (11,413

)

Wells Fargo Bank, National Association

    (1,629

)

Mercuria Energy Trading SA

    (806

)

Fifth Third Bank, National Association

    373  
    $ (13,475

)