XML 56 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 17 - Supplemental Crude Oil and Natural Gas Disclosures (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]
   

December 31,

 
   

2023

   

2022

 

Proved properties

  $ 3,338,107     $ 2,270,236  

Unproved properties

    72,715       114,665  

Total capitalized costs

    3,410,822       2,384,901  

Less: accumulated depletion

    (684,179

)

    (259,962

)

Net capitalized costs

  $ 2,726,643     $ 2,124,939  
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]
   

Year Ended December 31,

 
   

2023

   

2022

   

2021

 

Acquisition costs:

                       

Proved properties

  $ 3,308     $ 352,791     $ 33,253  

Unproved properties

    11,777       174,554       20,792  

Total acquisition costs

    15,085       527,345       54,045  

Exploration costs

    527,502       655,433       190,346  

Development costs

    481,528       391,298       45,852  

Crude oil and natural gas expenditures

    1,024,115       1,574,076       290,243  

Asset retirement obligations, net

    6,048       2,879       1,844  

Total costs incurred

  $ 1,030,163     $ 1,576,955     $ 292,087  
Results of Operations for Oil and Gas Producing Activities Disclosure [Table Text Block]
   

Year Ended December 31,

 
   

2023

   

2022

   

2021

 

Crude oil, NGL and natural gas sales

  $ 1,111,293     $ 755,686     $ 220,124  

Lease operating expenses

    145,362       69,599       25,053  

Production and ad valorem taxes

    58,472       38,440       10,746  

Exploration and abandonment expense

    5,234       1,149       1,549  

Depletion, depreciation and amortization expense

    424,424       177,742       65,201  

Accretion of discount on asset retirement obligations

    522       370       167  
Income tax expense     100,229       98,361       24,656  

Results of operations from crude oil and natural gas production activities

  $ 377,050     $ 370,025    

$

92,752  
Schedule of Proved Developed and Undeveloped Reserve [Table Text Block]
   

Crude Oil

(MBbl)

   

NGL

(MBbl)

   

Natural Gas

(MMcf)

   

Total

(MBoe)

 

Proved Reserves on December 31, 2020

    19,032       2,160       7,939       22,515  

Extensions and discoveries

    36,867       4,845       19,529       44,967  

Purchase of reserves-in-place

    973       631       2,910       2,089  

Sales of minerals-in-place

    (238

)

    (44

)

    (139

)

    (305

)

Revisions of previous estimates

    (1,807

)

    10       842       (1,657

)

Production

    (3,002

)

    (224

)

    (1,020

)

    (3,396

)

Proved Reserves on December 31, 2021

    51,825       7,378       30,061       64,213  
Extensions and discoveries     47,677       6,162       24,887       57,987  

Purchase of reserves-in-place

    13,031       3,467       14,448       18,906  

Revisions of previous estimates

    (6,155

)

    (1,817

)

    (7,435

)

    (9,211

)

Production

    (7,562

)

    (821

)

    (3,323

)

    (8,937

)

Proved Reserves on December 31, 2022

    98,816       14,369       58,638       122,958  

Extensions and discoveries

    54,137       6,456       27,330       65,148  

Purchase of reserves-in-place

    89       47       208       171  

Sales of reserves-in-place

    (1,171

)

    (127

)

    (531

)

    (1,387

)

Revisions of previous estimates

    (18,432

)

    898       8,644       (16,093

)

Production

    (13,885

)

    (1,547

)

    (7,218

)

    (16,635

)

Proved Reserves on December 31, 2023

    119,554       20,096       87,071       154,162  

Beginning proved undeveloped reserves on December 31, 2022

    61,700  

Undeveloped reserves transferred to proved developed reserves

    (25,955

)

Extensions and discoveries     42,440  

Sales of reserves-in-place

    (1,387

)

Revisions     (2,229 )

Ending proved undeveloped reserves on December 31, 2023

    74,569  
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
   

December 31,

 
   

2023

   

2022

   

2021

 

Proved Developed Reserves (1)

                       

Crude oil (MBbl)

    58,631       47,845       22,610  

NGL (MBbl)

    12,183       7,968       3,540  

Natural gas (MMcf)

    52,671       32,669       14,611  

Total (MBoe)

    79,593       61,258       28,585  

Proved Undeveloped Reserves

                       

Crude oil (MBbl)

    60,923       50,971       29,215  

NGL (MBbl)

    7,913       6,401       3,838  

Natural gas (MMcf)

    34,400       25,969       15,450  

Total (MBoe)

    74,569       61,700       35,628  

Total Proved Reserves

                       

Crude oil (MBbl)

    119,554       98,816       51,825  

NGL (MBbl)

    20,096       14,369       7,378  

Natural gas (MMcf)

    87,071       58,638       30,061  

Total (MBoe)

    154,162       122,958       64,213  
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
   

December 31,

 
   

2023

   

2022

   

2021

 

Future cash inflows

  $ 9,706,290     $ 10,159,310     $ 3,668,535  

Future production costs

    (2,869,377

)

    (2,289,852

)

    (824,865

)

Future development costs (1)

    (1,568,033

)

    (983,732

)

    (432,370

)

Future income tax expense

    (680,894

)

    (1,102,156

)

    (431,737

)

Future net cash flows

    4,587,986       5,783,570       1,979,563  

Discount to present value at 10% annual rate

    (1,980,282

)

    (2,367,062

)

    (860,754

)

Standardized measure of discounted future net cash flows (1)

  $ 2,607,704     $ 3,416,508     $ 1,118,809  
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
   

Year Ended December 31,

 
   

2023

   

2022

   

2021

 

Standardized measure of discounted future net cash flows, beginning of year

  $ 3,416,508     $ 1,118,809     $ 222,192  

Sales of crude oil and natural gas, net of production costs

    (907,459

)

    (647,647

)

    (184,325

)

Extensions and discoveries, net of future development costs (1)

    1,202,674       1,785,822       987,689  

Net changes in prices and production costs

    (1,404,147 )     909,053       272,889  

Changes in estimated future development costs (1)

    (37,820

)

    (23,647

)

    (13,551

)

Purchases of minerals-in-place

    4,344       499,478       31,353  

Sales of reserves-in-place

    (25,069 )           (3,067

)

Revisions of previous quantity estimates

    (390,282

)

    (354,868

)

    (40,466

)

Accretion of discount

    395,656       134,338       23,419  

Net changes in income taxes

    266,579       (315,478

)

    (212,574

)

Net changes in timing of production and other

    86,720       310,648       35,250  

Standardized measure of discounted future net cash flows, end of year (1)

  $ 2,607,704     $ 3,416,508     $ 1,118,809