XML 30 R12.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Derivative Financial Instruments
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

NOTE 5. Derivative Financial Instruments

 

The Company primarily utilizes commodity swap contracts, deferred premium put options and enhanced collars to (i) reduce the effect of price volatility on the commodities the Company produces and sells, (ii) support the Company’s capital budgeting and expenditure plans, (iii) protect the Company’s commitments under the Term Loan Credit Agreement and Senior Credit Facility Agreement and (iv) support the payment of contractual obligations.

 

The following table summarizes the effect of derivative instruments on the Company’s consolidated statements of operations (in thousands):

 

   

Year Ended December 31,

 
   

2023

   

2022

   

2021

 
                         

Noncash gain (loss) on derivative instruments, net

  $ 51,796    

$

(1,909

)

 

$

(15,467

)

Cash paid on settlement of derivative instruments, net

    (24,194

)

    (58,096

)

    (11,267

)

Gain (loss) on derivative instruments, net

  $ 27,602     $ (60,005

)

  $ (26,734

)

 

Crude oil production derivatives. The Company sells its crude oil production at the lease and the sales contracts governing such crude oil production are tied directly to, or are correlated with, NYMEX WTI crude oil prices. As such, the Company uses NYMEX WTI derivative contracts to manage future crude oil price volatility.

 

The Company’s outstanding crude oil derivative instruments as of December 31, 2023 and the weighted average crude oil prices and premiums payable per barrel for those contracts are as follows:

 

                               

Swaps

   

Enhanced Collars

& Deferred

Premium Puts

 

Settlement

Month

   

Settlement

Year

   

Type of

Contract

   

Bbls

Per

Day

   

Index

   

Price per

Bbl

   

Floor or

Strike

Price per

Bbl

   

Ceiling

Price per

Bbl

   

Deferred

Premium

Payable

per Bbl

 
Crude Oil:                                                            

Jan - Mar

    2024    

Swap

      4,000    

WTI

    $ 84.00     $     $     $  

Jan - Mar

   

2024

   

Collar

      6,000    

WTI

    $     $ 80.00     $ 100.00     $ 3.50  

Jan - Mar

   

2024

   

Put

      20,000    

WTI

    $     $ 66.44     $     $ 5.00  

Apr - Jun

   

2024

   

Swap

      4,000    

WTI

    $ 84.00     $     $     $  

Apr - Jun

   

2024

   

Collar

      5,500    

WTI

    $     $ 69.73     $ 95.00     $ 0.61  

Apr - Jun

   

2024

   

Put

      14,000    

WTI

    $     $ 60.41     $     $ 5.00  

Jul - Sep

   

2024

   

Swap

      4,000    

WTI

    $ 84.00     $     $     $  

Jul - Sep

   

2024

   

Collar

      1,500    

WTI

    $     $ 69.00     $ 95.00     $ 0.85  

Jul - Sep

   

2024

   

Put

      14,000    

WTI

    $     $ 60.41     $     $ 5.00  

Oct - Dec

   

2024

   

Swap

      5,500    

WTI

    $ 76.37     $     $     $  

Oct - Dec

   

2024

   

Collar

      10,600    

WTI

    $     $ 65.68     $ 90.32     $ 1.85  

Oct - Dec

   

2024

   

Put

      2,000    

WTI

    $     $ 58.00     $     $ 5.00  

Jan - Mar

   

2025

   

Swap

      5,500    

WTI

    $ 76.37     $     $     $  

Jan - Mar

   

2025

   

Collar

      8,000    

WTI

    $     $ 65.00     $ 90.00     $ 2.12  

Jan - Mar

   

2025

   

Put

      2,000    

WTI

    $     $ 58.00     $     $ 5.00  

Apr - Jun

   

2025

   

Swap

      5,500    

WTI

    $ 76.37     $     $     $  

Apr - Jun

   

2025

   

Collar

      7,000    

WTI

    $     $ 65.00     $ 90.08     $ 2.28  

Apr - Jun

   

2025

   

Put

      2,000    

WTI

    $     $ 58.00     $     $ 5.00  

Jul - Sep

   

2025

   

Swap

      3,000    

WTI

    $ 75.85     $     $     $  

Jul - Sep

   

2025

   

Collar

      7,000    

WTI

    $     $ 65.00     $ 90.08     $ 2.28  

Jul - Sep

   

2025

   

Put

      2,000    

WTI

    $     $ 58.00     $     $ 5.00  

 

The Company uses credit and other financial criteria to evaluate the credit standings of, and to select, counterparties to its derivative financial instruments. Although the Company does not obtain collateral or otherwise secure the fair value of its derivative financial instruments, associated credit risk is mitigated by the Company’s credit risk policies and procedures.

 

Net derivative assets associated with the Company’s open commodity derivative instruments by counterparty are as follows (in thousands):

 

   

As of

December 31,

2023

 

Mercuria Energy Trading SA

  $ 19,520  

Wells Fargo Bank, National Association

    7,570  
Fifth Third Bank, National Association     5,004  

Macquarie Bank Limited

    2,326  
    $ 34,420