XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.3
Note 5 - Derivative Financial Instruments
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

NOTE 5. Derivative Financial Instruments

 

The Company primarily utilizes commodity swap contracts, deferred premium put options and deferred premium collars to (i) reduce the effect of price volatility on the commodities the Company produces and sells, (ii) support the Company’s capital budgeting and expenditure plans, (iii) protect the Company’s commitments under the Term Loan Credit Agreement and Senior Credit Facility Agreement and (iv) support the payment of contractual obligations.

 

The following table summarizes the effect of derivative instruments on the Company’s consolidated statements of operations (in thousands):

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Noncash gain (loss) on derivative instruments, net

  $ (15,883

)

  $ 38,098     $ (9,866

)

 

$

21,656  

Cash paid on settlement of derivative instruments, net

    (13,772

)

    (2,300 )     (21,032

)

    (64,143

)

Gain (loss) on derivative instruments, net

  $ (29,655

)

  $ 35,798     $ (30,898

)

  $ (42,487

)

 

 

Crude oil production derivatives. The Company sells its crude oil production at the lease and the sales contracts governing such crude oil production are tied directly to, or are correlated with, NYMEX WTI crude oil prices. As such, the Company uses NYMEX WTI derivative contracts to manage future crude oil price volatility.

 

The Company’s outstanding crude oil derivative instruments as of September 30, 2023 and the weighted average crude oil prices and premiums payable per barrel for those contracts are as follows:

 

                     

Swaps

   

Deferred Premium Collars & Deferred

Premium Puts

 

Settlement

Month

 

Settlement

Year

 

Type of Contract

 

Bbls

Per

Day

 

Index

 

Price

   

Floor or

Strike

Price

   

Ceiling

Price

   

Deferred

Premium

Payable

 

Crude Oil:

                                                 

Oct - Dec

  2023  

Swap

    11,300  

WTI

  $ 77.84     $     $     $  

Oct - Dec

 

2023

 

Collar

    5,000  

WTI

  $     $ 75.50     $ 100.00     $ 0.35  

Oct - Dec

 

2023

 

Put

    19,000  

WTI

  $     $ 69.46     $     $ 5.00  

Jan - Mar

  2024  

Swap

    4,000  

WTI

  $ 84.00     $     $     $  

Jan - Mar

  2024  

Collar

    6,000  

WTI

  $     $ 80.00     $ 100.00     $ 3.50  

Jan - Mar

 

2024

 

Put

    20,000  

WTI

  $     $ 66.44     $     $ 5.00  

Apr - Jun

 

2024

 

Swap

    4,000  

WTI

  $ 84.00     $     $     $  

Apr - Jun

 

2024

 

Collar

    5,500  

WTI

  $     $ 69.73     $ 95.00     $ 0.61  

Apr - Jun

 

2024

 

Put

    14,000  

WTI

  $     $ 60.41     $     $ 5.00  

Jul - Sep

 

2024

 

Swap

    4,000  

WTI

  $ 84.00     $     $     $  

Jul - Sep

 

2024

 

Collar

    1,500  

WTI

  $     $ 69.00     $ 95.00     $ 0.85  

Jul - Sep

 

2024

 

Put

    14,000  

WTI

  $     $ 60.41     $     $ 5.00  

Oct - Dec

 

2024

 

Swap

    5,500  

WTI

  $ 76.37     $     $     $  

Oct - Dec

 

2024

 

Collar

    10,600  

WTI

  $     $ 65.68     $ 90.32     $ 1.85  

Oct - Dec

 

2024

 

Put

    2,000  

WTI

  $     $ 58.00     $     $ 5.00  

Jan - Mar

 

2025

 

Swap

    5,500  

WTI

  $ 76.37     $     $     $  

Jan - Mar

 

2025

 

Collar

    8,000  

WTI

  $     $ 65.00     $ 90.00     $ 2.12  

Jan - Mar

 

2025

 

Put

    2,000  

WTI

  $     $ 58.00     $     $ 5.00  

Apr - Jun

 

2025

 

Swap

    5,500  

WTI

  $ 76.37     $     $     $  

Apr - Jun

 

2025

 

Collar

    7,000  

WTI

  $     $ 65.00     $ 90.08     $ 2.28  

Apr - Jun

 

2025

 

Put

    2,000  

WTI

  $     $ 58.00     $     $ 5.00  

Jul - Sep

 

2025

 

Swap

    3,000  

WTI

  $ 75.85     $     $     $  

Jul - Sep

 

2025

 

Collar

    7,000  

WTI

  $     $ 65.00     $ 90.08     $ 2.28  

Jul - Sep

 

2025

 

Put

    2,000  

WTI

  $     $ 58.00     $     $ 5.00  

 

The Company uses credit and other financial criteria to evaluate the credit standings of, and to select, counterparties to its derivative financial instruments. Although the Company does not obtain collateral or otherwise secure the fair value of its derivative financial instruments, associated credit risk is mitigated by the Company’s credit risk policies and procedures.

 

Net derivative liabilities associated with the Company’s open commodity derivative instruments by counterparty are as follows (in thousands):

 

   

As of

September 30,

2023

 

Macquarie Bank Limited

  $ (16,697

)

Wells Fargo Bank, National Association

    (10,034

)

Mercuria Energy Trading SA     (888

)

Fifth Third Bank, National Association

    377  
    $ (27,242

)