XML 56 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Note 18 - Supplemental Crude Oil and Natural Gas Disclosures (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]
   

December 31,

 
   

2022

   

2021

 

Proved properties

  $ 2,270,236     $ 699,701  

Unproved properties

    114,665       108,392  

Total capitalized costs

    2,384,901       808,093  

Less: accumulated depletion

    (259,962

)

    (82,478

)

Net capitalized costs

  $ 2,124,939     $ 725,615  
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]
    Year Ended December 31,     August 22, 2020 through December 31,     January 1, 2020 through August 21,  
    2022     2021     2020     2020  
    Successor     Predecessor  
Acquisition costs:                                

Proved properties

  $ 352,791     $ 33,253     $     $ 585  

Unproved properties

    174,554       20,792       1,181       2,753  

Total acquisition costs

    527,345       54,045       1,181       3,338  

Exploration costs

    655,433       190,346       52,837       48,801  

Development costs

    391,298       45,852       11,757       863  

Crude oil and natural gas expenditures

    1,574,076       290,243       65,775       53,002  

Asset retirement obligations, net

    2,879       1,844       (105

)

    98  

Total costs incurred

  $ 1,576,955     $ 292,087     $ 65,670     $ 53,100  
Results of Operations for Oil and Gas Producing Activities Disclosure [Table Text Block]
    Year Ended December 31,     August 22, 2020 through December 31,     January 1, 2020 through August 21,  
    2022     2021     2020     2020  
    Successor     Predecessor  

Crude oil, NGL and natural gas sales

  $ 755,686     $ 220,124     $ 16,400     $ 8,223  

Lease operating expenses

    69,599       25,053       2,653       4,870  

Production and ad valorem taxes

    38,440       10,746       886       566  

Exploration and abandonment expense

    1,149       1,549       5,032       4  

Depletion, depreciation and amortization expense

    177,742       65,201       9,877       6,385  

Accretion of discount on asset retirement obligations

    370       167       51       89  
Income tax expense (benefit)     98,361       24,656       (441 )    

 

Results of operations from crude oil and natural gas production activities

  $ 370,025     $ 92,752    

$

(1,658

)

 

$

(3,691

)

Schedule of Proved Developed and Undeveloped Reserve [Table Text Block]
    Crude Oil     NGL     Natural Gas     Total  
Predecessor                                

Proved Reserves on December 31, 2019

    9,372       1,349       4,654       11,497  

Purchase of reserves-in-place

    44             36       50  

Extensions and discoveries

    1,008       67       252       1,117  

Revisions of previous estimates

    (1,555

)

    (374

)

    (1,144

)

    (2,120

)

Production

    (236

)

    (20

)

    (87

)

    (270

)

Proved Reserves on August 21, 2020

    8,633       1,022       3,711       10,274  
                                 
Successor                                

Proved Reserves on August 22, 2020

    8,633       1,022       3,711       10,274  

Extensions and discoveries

    11,977       1,433       5,215       14,279  

Revisions of previous estimates

    (1,180

)

    (277

)

    (875

)

    (1,603

)

Production

    (398

)

    (18

)

    (112

)

    (435

)

Proved Reserves on December 31, 2020

    19,032       2,160       7,939       22,515  

Extensions and discoveries

    36,867       4,845       19,529       44,967  

Purchase of reserves-in-place

    973       631       2,910       2,089  

Sales of minerals-in-place

    (238

)

    (44

)

    (139

)

    (305

)

Revisions of previous estimates

    (1,807

)

    10       842       (1,657

)

Production

    (3,002

)

    (224

)

    (1,020

)

    (3,396

)

Proved Reserves on December 31, 2021

    51,825       7,378       30,061       64,213  

Extensions and discoveries

    47,677       6,162       24,887       57,987  

Purchase of reserves-in-place

    13,031       3,467       14,448       18,906  

Revisions of previous estimates

    (6,155 )     (1,817 )     (7,435 )     (9,211

)

Production

    (7,562

)

    (821

)

    (3,323

)

    (8,937

)

Proved Reserves on December 31, 2022

    98,816       14,369       58,638       122,958  

Beginning proved undeveloped reserves on December 31, 2021

    35,628  

Undeveloped reserves transferred to proved developed

    (15,446

)

Revisions

    (3,178

)

Purchase of reserves-in-place

    7,302  

Extensions and discoveries

    37,394  

Ending proved undeveloped reserves on December 31, 2022

    61,700  
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
    December 31,  
    2022     2021     2020     2019  
    Successor     Predecessor  
Proved Developed Reserves (1)                                

Crude oil (MBbl)

    47,845       22,610       8,730       4,091  

NGL (MBbl)

    7,968       3,540       957       548  

Natural gas (MMcf)

    32,669       14,611       3,572       1,952  

Total (MBoe)

    61,258       28,585       10,282       4,964  
Proved Undeveloped Reserves                                

Crude oil (MBbl)

    50,971       29,215       10,302       5,281  

NGL (MBbl)

    6,401       3,838       1,203       801  

Natural gas (MMcf)

    25,969       15,450       4,367       2,702  

Total (MBoe)

    61,700       35,628       12,233       6,533  
Total Proved Reserves                                

Crude oil (MBbl)

    98,816       51,825       19,032       9,372  

NGL (MBbl)

    14,369       7,378       2,160       1,349  

Natural gas (MMcf)

    58,638       30,061       7,939       4,654  

Total (MBoe)

    122,958       64,213       22,515       11,497  
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
   

December 31,

 
   

2022

   

2021

   

2020

 

Future cash inflows

  $ 10,159,310     $ 3,668,535     $ 740,859  

Future production costs

    (2,289,852

)

    (824,865

)

    (217,025

)

Future development costs (3)

    (983,732

)

    (432,370

)

    (117,887

)

Future income tax expense

    (1,102,156

)

    (431,737

)

    (25,824

)

Future net cash flows

    5,783,570       1,979,563       380,123  

Discount to present value at 10% annual rate

    (2,367,062

)

    (860,754

)

    (157,931

)

Standardized measure of discounted future net cash flows (3)

  $ 3,416,508     $ 1,118,809     $ 222,192  
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
   

Year Ended December 31,

 
   

2022

   

2021

   

2020

(2)

Standardized measure of discounted future net cash flows, beginning of year

  $ 1,118,809     $ 222,192     $ 140,021  

Sales of crude oil and natural gas, net of production costs

    (647,647

)

    (184,325

)

    (15,648

)

Extensions and discoveries, net of future development costs (3)

    1,785,822       987,689       172,478  

Net changes in prices and production costs

    909,053       272,889      

(50,728

)

Changes in estimated future development costs (3)

    (23,647

)

    (13,551

)

    6,466  

Purchases of minerals-in-place

    499,478       31,353       600  

Sales of reserves-in-place

         

(3,067

)

     

Revisions of previous quantity estimates

    (354,868

)

    (40,466

)

    (41,646

)

Accretion of discount

    134,338       23,419       14,134  

Net changes in income taxes (1)

    (315,478

)

    (212,574

)

    (10,675

)

Net changes in timing of production and other

    310,648       35,250       7,190  

Standardized measure of discounted future net cash flows, end of year (3)

  $ 3,416,508     $ 1,118,809     $ 222,192