XML 78 R67.htm IDEA: XBRL DOCUMENT v3.21.2
Note 17 - Supplemental Oil and Gas Disclosures (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]
  

Successor

  

Predecessors

 
  

December 31,

2020

  

December 31,

2019

 
  

(in thousands)

 

Proved properties

 $367,372  $178,835 

Unproved properties

  152,741   227,525 

Total capitalized costs

  520,113   406,360 

Less: accumulated depletion

  (17,477)  (1,566)

Net capitalized costs

 $502,636  $404,794 
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]
  

Year Ended December 31, 2020

     
  

Successor

  

Predecessors

 
  

 

August 22, 2020 through

December 31, 2020

  

January 1, 2020 through

August 21, 2020

  

Year Ended

December 31, 2019

 

Acquisition costs:

            

Proved properties

 $-  $585  $4,635 

Unproved properties

  1,181   2,753   6,288 

Total acquisition costs

  1,181   3,338   10,923 

Exploration costs

  52,837   48,801   59,349 

Development costs

  11,757   863   54 

Oil and gas expenditures

  65,775   53,002   70,326 

Asset retirement obligations, net

  (105)  98   316 

Total costs incurred

 $65,670  $53,100  $70,642 
Results of Operations for Oil and Gas Producing Activities Disclosure [Table Text Block]
  

Year Ended December 31, 2020

     
  

Successor

  

Predecessors

 
  

August 22, 2020

through

December 31, 2020

  

January 1, 2020

through August 21, 2020

  

Year Ended

December 31,

2019

 

Oil, NGL and natural gas sales

 $16,400  $8,223  $8,115 

Lease operating expenses

  2,653   4,870   3,372 

Production and ad valorem taxes

  886   566   449 

Exploration and abandonment expense

  5,032   4   2,850 

Depletion, depreciation and amortization expense

  9,877   6,385   4,269 

Accretion of discount on asset retirement obligations

  51   89   72 

Results of operations from oil and gas production activities

 $(2,099) $(3,691) $(2,897)
Schedule of Proved Developed and Undeveloped Reserve [Table Text Block]
  

Crude Oil (MBbl)

  

Natural Gas (MMcf)

  

NGL (MBbl)

  

Total (MBoe)

 

Predecessors

                

Proved Reserves at January 1, 2019

  2,914   809   222   3,271 

Contribution from HighPeak II

  973   569   78   1,146 

Extensions and discoveries

  5,413   2,528   759   6,593 

Revisions of previous estimates

  217   887   290   655 

Production

  (145)  (139)  -   (168)

Proved Reserves at December 31, 2019

  9,372   4,654   1,349   11,497 

Purchase of minerals in place

  44   36   -   50 

Extensions and discoveries

  1,008   252   67   1,117 

Revisions of previous estimates

  (1,555)  (1,144)  (374)  (2,120)

Production

  (236)  (87)  (20)  (270)

Proved Reserves at August 21, 2020

  8,633   3,711   1,022   10,274 
                 

Successor

                

Proved Reserves at August 22, 2020

  8,633   3,711   1,022   10,274 

Extensions and discoveries

  11,977   5,215   1,433   14,279 

Revisions of previous estimates

  (1,180)  (875)  (277)  (1,603)

Production

  (398)  (112)  (18)  (435)

Proved Reserves at December 31, 2020

  19,032   7,939   2,160   22,515 
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
  

Successor

December 31, 2020

  

Predecessors

December 31, 2019

 

Proved Developed Reserves (1)

        

Oil (MBbl)

  8,730   4,091 

Natural gas (MMcf)

  3,572   1,952 

Natural gas liquids (MBbl)

  957   548 

Total (MBoe)

  10,282   4,964 

Proved Undeveloped Reserves

        

Oil (MBbl)

  10,302   5,281 

Natural gas (MMcf)

  4,367   2,702 

Natural gas liquids (MBbl)

  1,203   801 

Total (MBoe)

  12,233   6,533 

Total Proved Reserves

        

Oil (MBbl)

  19,032   9,372 

Natural gas (MMcf)

  7,939   4,654 

Natural gas liquids (MBbl)

  2,160   1,349 

Total (MBoe)

  22,515   11,497 
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
  

Successor

December 31,

2020

  

Predecessors

December 31,

2019

 

Future cash inflows

 $740,859  $502,961 

Future production costs

  (217,025)  (127,897)

Future development costs

  (117,887)  (78,360)

Future income tax expense

  (25,824)  (2,640)

Future net cash flows

  380,123   294,064 

Discount to present value at 10% annual rate

  (157,931)  (154,043)

Standardized measure of discounted future net cash flows

 $222,192  $140,021 
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
  

Year Ended

December 31,

2020 (2)

  

Year Ended

December 31,

2019 (2)

 

Standardized measure of discounted future net cash flows, beginning of year

 $140,021  $31,118 

Contribution of HighPeak II to Predecessors

  -   10,488 

Sales of oil and natural gas, net of production costs

  (15,648)  (4,294)

Extensions and discoveries, net of future development costs

  172,478   85,626 

Net changes in prices and production costs

  (50,728)  (6,755)

Changes in estimated future development costs

  6,466   9,483 

Purchases of minerals in place

  600   14 

Revisions of previous quantity estimates

  (41,646)  8,232 

Accretion of discount

  14,134   3,165 

Net changes in income taxes (1)

  (10,675)  (857)

Net changes in timing of production and other

  7,190   3,801 

Standardized measure of discounted future net cash flows, end of year

 $222,192  $140,021