XML 47 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Note 17 - Supplemental Oil and Gas Disclosures (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]
   
Successor
   
Predecessors
 
   
December 31,
2020
   
December 31,
2019
 
   
(in thousands)
 
Proved properties
  $
367,372
    $
178,835
 
Unproved properties
   
152,741
     
227,525
 
Total capitalized costs
   
520,113
     
406,360
 
Less: accumulated depletion
   
(17,477
)    
(1,566
)
Net capitalized costs
  $
502,636
    $
404,794
 
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]
   
Year Ended December 31, 2020
   
 
 
 
   
Successor
   
Predecessors
 
   
 
August 22, 2020 through
December 31, 2020
   
January 1, 2020 through
August 21, 2020
   
Year Ended
December 31, 2019
 
Acquisition costs:
                       
Proved properties
  $
-
    $
585
    $
4,635
 
Unproved properties
   
1,181
     
2,753
     
6,288
 
Total acquisition costs
   
1,181
     
3,338
     
10,923
 
Exploration costs
   
52,837
     
48,801
     
59,349
 
Development costs
   
11,757
     
863
     
54
 
Oil and gas expenditures
   
65,775
     
53,002
     
70,326
 
Asset retirement obligations, net
   
(105
)    
98
     
316
 
Total costs incurred
  $
65,670
    $
53,100
    $
70,642
 
Results of Operations for Oil and Gas Producing Activities Disclosure [Table Text Block]
   
Year Ended December 31, 2020
   
 
 
 
   
Successor
   
Predecessors
 
   
August 22, 2020
through
December 31, 2020
   
January 1, 2020
through August 21, 2020
   
Year Ended
December 31,
2019
 
Oil, NGL and natural gas sales
  $
16,400
    $
8,223
    $
8,115
 
Lease operating expenses
   
2,653
     
4,870
     
3,372
 
Production and ad valorem taxes
   
886
     
566
     
449
 
Exploration and abandonment expense
   
5,032
     
4
     
2,850
 
Depletion, depreciation and amortization expense
   
9,877
     
6,385
     
4,269
 
Accretion of discount on asset retirement obligations
   
51
     
89
     
72
 
Results of operations from oil and gas production activities
  $
(2,099
)   $
(3,691
)   $
(2,897
)
Schedule of Proved Developed and Undeveloped Reserve [Table Text Block]
   
Crude Oil (MBbl)
   
Natural Gas (MMcf)
   
NGL (MBbl)
   
Total (MBoe)
 
Predecessors
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved Reserves at January 1, 2019
   
2,914
     
809
     
222
     
3,271
 
Contribution from HighPeak II
   
973
     
569
     
78
     
1,146
 
Extensions and discoveries
   
5,413
     
2,528
     
759
     
6,593
 
Revisions of previous estimates
   
217
     
887
     
290
     
655
 
Production
   
(145
)    
(139
)    
-
     
(168
)
Proved Reserves at December 31, 2019
   
9,372
     
4,654
     
1,349
     
11,497
 
Purchase of minerals in place
   
44
     
36
     
-
     
50
 
Extensions and discoveries
   
1,008
     
252
     
67
     
1,117
 
Revisions of previous estimates
   
(1,555
)    
(1,144
)    
(374
)    
(2,120
)
Production
   
(236
)    
(87
)    
(20
)    
(270
)
Proved Reserves at August 21, 2020
   
8,633
     
3,711
     
1,022
     
10,274
 
                                 
Successor
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved Reserves at August 22, 2020
   
8,633
     
3,711
     
1,022
     
10,274
 
Extensions and discoveries
   
11,977
     
5,215
     
1,433
     
14,279
 
Revisions of previous estimates
   
(1,180
)    
(875
)    
(277
)    
(1,603
)
Production
   
(398
)    
(112
)    
(18
)    
(435
)
Proved Reserves at December 31, 2020
   
19,032
     
7,939
     
2,160
     
22,515
 
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
   
Successor
December 31, 2020
   
Predecessors
December 31, 2019
 
Proved Developed Reserves
(1)
               
Oil (MBbl)
   
8,730
     
4,091
 
Natural gas (MMcf)
   
3,572
     
1,952
 
Natural gas liquids (MBbl)
   
957
     
548
 
Total (MBoe)
   
10,282
     
4,964
 
Proved Undeveloped Reserves
               
Oil (MBbl)
   
10,302
     
5,281
 
Natural gas (MMcf)
   
4,367
     
2,702
 
Natural gas liquids (MBbl)
   
1,203
     
801
 
Total (MBoe)
   
12,233
     
6,533
 
Total Proved Reserves
               
Oil (MBbl)
   
19,032
     
9,372
 
Natural gas (MMcf)
   
7,939
     
4,654
 
Natural gas liquids (MBbl)
   
2,160
     
1,349
 
Total (MBoe)
   
22,515
     
11,497
 
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
   
Successor
December 31,
2020
   
Predecessors
December 31,
2019
 
Future cash inflows
  $
740,859
    $
502,961
 
Future production costs
   
(217,025
)    
(127,897
)
Future development costs
   
(117,887
)    
(78,360
)
Future income tax expense
   
(25,824
)    
(2,640
)
Future net cash flows
   
380,123
     
294,064
 
Discount to present value at 10% annual rate
   
(157,931
)    
(154,043
)
Standardized measure of discounted future net cash flows
  $
222,192
    $
140,021
 
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
   
Year Ended
December 31,
2020 (2)
   
Year Ended
December 31,
2019 (2)
 
Standardized measure of discounted future net cash flows, beginning of year
  $
140,021
    $
31,118
 
Contribution of HighPeak II to Predecessors
   
-
     
10,488
 
Sales of oil and natural gas, net of production costs
   
(15,648
)    
(4,294
)
Extensions and discoveries, net of future development costs
   
172,478
     
85,626
 
Net changes in prices and production costs
   
(50,728
)    
(6,755
)
Changes in estimated future development costs
   
6,466
     
9,483
 
Purchases of minerals in place
   
600
     
14
 
Revisions of previous quantity estimates
   
(41,646
)    
8,232
 
Accretion of discount
   
14,134
     
3,165
 
Net changes in income taxes
(1)
   
(10,675
)    
(857
)
Net changes in timing of production and other
   
7,190
     
3,801
 
Standardized measure of discounted future net cash flows, end of year
  $
222,192
    $
140,021