UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact Name of Registrant as Specified in its Charter)
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
|
|
|
(Address of principal executive offices) |
|
(Zip Code) |
(
(Registrant’s telephone number, including area code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
ITEM 2.02 Results of Operations and Financial Condition.
On November 7, 2023, Ovintiv Inc. (the “Company”) issued a news release announcing its financial and operating results for its third quarter ended September 30, 2023. In connection with this announcement, the Company provided an earnings release and certain selected and supplemental financial information. A copy of the news release and supplemental financial information are attached as Exhibit 99.1 and 99.2 to this Current Report on Form 8-K.
The information contained in this report, including Exhibits 99.1 and 99.2 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Exchange Act or Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.
ITEM 8.01 Other Events.
Quarterly Dividend
In its November 7, 2023 news release, the Company also announced that its Board of Directors had declared a quarterly dividend of $0.30 per share on the Company’s outstanding common stock. The dividend is payable on December 29, 2023 to holders of record at the close of business on December 15, 2023. A copy of the news release is attached as Exhibit 99.1 to this Current Report on Form 8-K.
ITEM 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. |
|
Exhibit Description |
|
|
|
Exhibit 99.1 |
|
|
Exhibit 99.2 |
|
|
Exhibit 104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: November 7, 2023
|
OVINTIV INC. |
||
|
(Registrant) |
||
|
|
|
|
|
By: |
/s/ Dawna I. Gibb |
|
|
|
Name: Dawna I. Gibb |
|
|
|
Title: Assistant Corporate Secretary |
|
Exhibit 99.1 news release |
|
|
Ovintiv Reports Third Quarter 2023 Financial and Operating Results
Strong Well Results and Successful Acquisition Integration Drive Increased Full Year Production Guidance
Highlights:
DENVER, November 7, 2023 – Ovintiv Inc. (NYSE, TSX: OVV) (“Ovintiv” or the “Company”) today announced its third quarter 2023 financial and operating results. The Company plans to hold a conference call and webcast at 10:00 a.m. MT (12:00 p.m. ET) on November 8, 2023. Please see dial-in details within this release, as well as additional details on the Company's website at www.ovintiv.com under Presentations and Events – Ovintiv.
“Our outstanding third quarter results are a reflection of the momentum we have been building all year,” said Ovintiv President and CEO, Brendan McCracken. “Strong well performance across the portfolio, combined with the seamless integration of our new Permian assets, has allowed us to significantly exceed our oil and condensate guidance, reflecting both enhanced capital efficiency and higher returns on our invested capital.”
Third Quarter 2023 Financial and Operating Results
Ovintiv Inc. |
1 |
Guidance
The Company issued its fourth quarter 2023 guidance and favorably revised its full year guidance. Full year production guidance was increased due to strong well productivity across the portfolio and faster than expected integration of recently acquired Permian assets. Full year capital efficiency is expected to improve by approximately six percent compared to the guidance issued following the completion of the Permian asset acquisition in June. Full year production volumes are expected to average 550 to 560 MBOE/d, with full year capital investment of $2.745 billion to $2.785 billion.
|
|
|
|
Full Year 2023 |
||
Guidance Updates |
|
4Q 2023 |
|
As of June 2023 |
As of July 2023 |
Updated |
Total Production (MBOE/d) |
|
560 – 580 |
|
521 – 546 |
535 – 550 |
550 – 560 |
Oil & Condensate (Mbbls/d) |
|
220 – 227 |
|
186 – 196 |
190 – 196 |
196 – 198 |
NGLs (C2 - C4) (Mbbls/d) |
|
84 – 88 |
|
80 – 85 |
83 – 87 |
87– 89 |
Natural Gas (MMcf/d) |
|
1,550 – 1,600 |
|
1,525 – 1,575 |
1,575 – 1,625 |
1,615 – 1,630 |
Capital Investment ($ Millions) |
|
$660 – $700 |
|
$2,680 – $2,980 |
$2,680 – $2,850 |
$2,745 – $2,785 |
Ovintiv expects production in the fourth quarter to be the high point for the year resulting from strong well productivity across the portfolio along with the acceleration of acquired Permian wells turned in line (TIL). The Company expects all acquired Permian wells in progress to be on production by year end. Total Company oil and condensate production is expected to average 220 to 227 Mbbls/d in the fourth quarter.
2024 Outlook
In 2024, Ovintiv expects to deliver total Company average oil and condensate production volumes of approximately 200 Mbbls/d with total capital investment of $2.1 billion to $2.5 billion. The Company’s production profile is expected to stabilize at approximately 200 Mbbls/d by the second quarter of 2024, one quarter sooner than originally planned.
Returns to Shareholders
Ovintiv remains committed to its capital allocation framework, which returns at least 50% of post base dividend Non-GAAP Free Cash Flow to shareholders through buybacks and/or variable dividends.
In the third quarter of 2023, the Company returned approximately $127 million to shareholders through share buybacks totaling approximately $45 million and its base dividend of approximately $82 million.
On September 13, 2023, the Company purchased one million shares of Ovintiv common stock from the 15 million shares offered for sale by NMB Stock Trust, a Delaware statutory trust, in a secondary public offering. The total consideration paid was approximately $45 million, or $45.45 per share, and the shares were cancelled during the third quarter of 2023. The share purchase accelerates Ovintiv’s expected fourth quarter share purchases under its existing shareholder return framework. Share buybacks in the fourth quarter are expected to total approximately $53 million.
Continued Balance Sheet Focus
Ovintiv had approximately $3.1 billion in total liquidity as of September 30, 2023, which included available credit facilities of $3,150 million, available uncommitted demand lines of $273 million, and cash and cash equivalents of $3 million, net of outstanding commercial paper of $359 million.
Ovintiv reported Non-GAAP Debt to EBITDA of 1.4 times and Non-GAAP Debt to Adjusted EBITDA of 1.5 times as of September 30, 2023.
The Company remains committed to maintaining a strong balance sheet and is currently rated investment grade by four credit rating agencies. Ovintiv maintains a long-term leverage target of 1.0 times Non-GAAP Debt to Adjusted EBITDA at mid-cycle prices, with an associated long-term total debt target of $4.0 billion.
Dividend Declared
On November 7, 2023, Ovintiv’s Board declared a quarterly dividend of $0.30 per share of common stock payable on December 29, 2023, to shareholders of record as of December 15, 2023.
Ovintiv Inc. |
2 |
Asset Highlights
Permian
Permian production averaged 194 MBOE/d (83% liquids) in the third quarter. The Company had 83 net wells TIL. Ovintiv plans to invest approximately $1.43 to $1.47 billion in the play in 2023 to bring on 170 to 180 net wells.
Montney
Montney production averaged 229 MBOE/d (21% liquids) in the third quarter. The Company had 22 net wells TIL. Ovintiv plans to invest approximately $540 to $580 million in the play in 2023 to bring on 75 to 80 net wells.
Uinta
Uinta production averaged 24 MBOE/d (84% liquids) in the third quarter. The Company had ten net wells TIL. Ovintiv plans to invest approximately $415 to $435 million in the play in 2023 to bring on 21 to 26 net wells. Capital investment in 2023 includes drilling and completion expenditures on wells that will not TIL until 2024.
Anadarko
Anadarko production averaged 119 MBOE/d (60% liquids) in the third quarter. The Company had one net well TIL. Ovintiv plans to invest approximately $190 to $210 million in the play in 2023 to bring on 26 net wells.
For additional information, please refer to the Third Quarter 2023 Results Presentation available on Ovintiv's website, www.ovintiv.com under Presentations and Events – Ovintiv. Supplemental Information, and Non-GAAP Definitions and Reconciliations, are available on Ovintiv's website under Financial Documents Library.
Conference Call Information
A conference call and webcast to discuss the Company’s third quarter results will be held at 10:00 a.m. MT (12:00 p.m. ET) on November 8, 2023.
To join the conference call without operator assistance, you may register and enter your phone number at https://emportal.ink/3nQ9Md7 to receive an instant automated call back. You can also dial direct to be entered to the call by an Operator. Please dial 888-664-6383 (toll-free in North America) or 416-764-8650 (international) approximately 15 minutes prior to the call.
The live audio webcast of the conference call, including slides and financial statements, will be available on Ovintiv's website, www.ovintiv.com under Investors/Presentations and Events. The webcast will be archived for approximately 90 days.
Refer to Note 1 Non-GAAP measures and the tables in this release for reconciliation to comparable GAAP financial measures.
Ovintiv Inc. |
3 |
Capital Investment and Production
(for the period ended September 30) |
3Q 2023 |
3Q 2022 |
Capital Expenditures (1) ($ millions) |
834 |
511 |
Oil (Mbbls/d) |
170.9 |
133.4 |
NGLs – Plant Condensate (Mbbls/d) |
43.3 |
46.0 |
Oil & Plant Condensate (Mbbls/d) |
214.2 |
179.4 |
NGLs – Other (Mbbls/d) |
86.7 |
86.9 |
Total Liquids (Mbbls/d) |
300.9 |
266.3 |
Natural gas (MMcf/d) |
1,625 |
1,500 |
Total production (MBOE/d) |
571.8 |
516.3 |
Third Quarter Financial Summary
(for the period ended September 30) ($ millions) |
3Q 2023 |
3Q 2022 |
Cash From (Used In) Operating Activities Deduct (Add Back): Net change in other assets and liabilities Net change in non-cash working capital |
906
(14) (192) |
962
(17) 31 |
Non-GAAP Cash Flow (1) |
1,112 |
948 |
|
|
|
Non-GAAP Cash Flow (1) |
1,112 |
948 |
Less: Capital Expenditures (2) |
834 |
511 |
Non-GAAP Free Cash Flow (1) |
278 |
437 |
|
|
|
Net Earnings (Loss) Before Income Tax Before-tax (Addition) Deduction: Unrealized gain (loss) on risk management Non-operating foreign exchange gain (loss) |
393
(292) 17 |
1,274
710 (20) |
Adjusted Earnings (Loss) Before Income Tax Income tax expense (recovery) |
668 187 |
584 231 |
Non-GAAP Adjusted Earnings (1) |
481 |
353 |
Realized Pricing Summary (Including the impact of realized gains (losses) on risk management)
(for the period ended September 30) |
3Q 2023 |
3Q 2022 |
Liquids ($/bbl) |
|
|
WTI |
82.26 |
91.55 |
Realized Liquids Prices |
|
|
Oil |
79.52 |
81.74 |
NGLs – Plant Condensate |
71.61 |
75.73 |
Oil & Plant Condensate |
77.94 |
80.20 |
NGLs – Other |
18.39 |
31.49 |
Total NGLs |
36.11 |
46.81 |
|
|
|
Natural Gas |
|
|
NYMEX ($/MMBtu) |
2.55 |
8.20 |
Realized Natural Gas Price ($/Mcf) |
2.51 |
1.85 |
Ovintiv Inc. |
4 |
(for the period ended September 30) ($/BOE, except as indicated) |
3Q 2023 |
3Q 2022 |
Production, mineral and other taxes |
1.70 |
2.29 |
Upstream transportation and processing |
7.40 |
8.99 |
Upstream operating |
4.48 |
4.64 |
Administrative, excluding long-term incentive, transaction and legal costs, and current expected credit losses |
1.27 |
1.39 |
Cost Summary
Debt to EBITDA (1)
($ millions, except as indicated) |
September 30, 2023 |
December 31, 2022 |
Long-Term Debt, including Current Portion |
6,163 |
3,570 |
|
|
|
Net Earnings (Loss) |
2,564 |
3,637 |
Add back (Deduct): |
|
|
Depreciation, depletion and amortization |
1,549 |
1,113 |
Interest |
312 |
311 |
Income tax expense (recovery) |
(11) |
(77) |
EBITDA |
4,414 |
4,984 |
Debt to EBITDA (times) |
1.4 |
0.7 |
Debt to Adjusted EBITDA (1)
($ millions, except as indicated) |
September 30, 2023 |
December 31, 2022 |
Long-Term Debt, including Current Portion |
6,163 |
3,570 |
|
|
|
Net Earnings (Loss) |
2,564 |
3,637 |
Add back (Deduct): |
|
|
Depreciation, depletion and amortization |
1,549 |
1,113 |
Accretion of asset retirement obligation |
18 |
18 |
Interest |
312 |
311 |
Unrealized (gains) losses on risk management |
(398) |
(741) |
Foreign exchange (gain) loss, net |
(6) |
15 |
Other (gains) losses, net |
(19) |
(33) |
Income tax expense (recovery) |
(11) |
(77) |
Adjusted EBITDA |
4,009 |
4,243 |
Debt to Adjusted EBITDA (times) |
1.5 |
0.8 |
Ovintiv Inc. |
5 |
Hedge Details as of September 30, 2023
Oil and Condensate Hedges ($/bbl) |
4Q 2023 |
1Q 2024 |
2Q 2024 |
3Q 2024 |
4Q 2024 |
WTI Swaps |
35 Mbbls/d $76.94 |
25 Mbbls/d $73.69 |
25 Mbbls/d $73.69 |
0 - |
0 - |
WTI Collars Call Strike Put Strike |
35 Mbbls/d $87.60 $65.00 |
75 Mbbls/d $82.29 $64.33 |
75 Mbbls/d $80.39 $65.00 |
10 Mbbls/d $92.06 $60.00 |
0 - - |
WTI 3-Way Options Long Put Short Put |
40 Mbbls/d $104.19 $65.00 $50.00 |
0 - - - |
0 - - - |
40 Mbbls/d $89.76 $65.00 $50.00 |
10 Mbbls/d $89.79 $65.00 $50.00 |
Natural Gas Hedges ($/Mcf) |
4Q 2023 |
1Q 2024 |
2Q 2024 |
3Q 2024 |
4Q 2024 |
NYMEX Swaps |
0 - |
200 MMcf/d $3.62 |
200 MMcf/d $3.62 |
200 MMcf/d $3.62 |
200 MMcf/d $3.62 |
NYMEX Collars Call Strike Put Strike |
200 MMcf/d $3.68 $3.00 |
400 MMcf/d $5.10 $3.00 |
400 MMcf/d $3.40 $3.00 |
400 MMcf/d $3.40 $3.00 |
400 MMcf/d $5.57 $3.00 |
NYMEX 3-Way Options Put Strike Sold Put Strike |
400 MMcf/d $10.05 $4.00 $3.00 |
100 MMcf/d $4.79 $3.00 $2.25 |
200 MMcf/d $4.44 $3.00 $2.25 |
200 MMcf/d $4.44 $3.00 $2.25 |
100 MMcf/d $4.79 $3.00 $2.25 |
Waha Basis Swaps
|
30 MMcf/d ($0.61) |
0 - |
0 - |
0 - |
0 - |
Waha % of NYMEX Swaps |
0 - |
50 MMcf/d 71% |
50 MMcf/d 71% |
50 MMcf/d 71% |
50 MMcf/d 71% |
Malin Basis Swaps |
50 MMcf/d ($0.26) |
0 - |
0 - |
0 - |
0 - |
AECO Basis Swaps |
260 MMcf/d ($1.07) |
190 MMcf/d ($1.08) |
190 MMcf/d ($1.08) |
190 MMcf/d ($1.08) |
190 MMcf/d ($1.08) |
AECO % of NYMEX Swaps |
50 MMcf/d 71% |
100 MMcf/d 72% |
100 MMcf/d 72% |
100 MMcf/d 72% |
100 MMcf/d 72% |
Ovintiv Inc. |
6 |
Price Sensitivities for WTI Oil (1) ($MM)
WTI Oil Hedge Gains (Losses) |
|||||||||
|
$40 |
$50 |
$60 |
$70 |
$80 |
$90 |
$100 |
$110 |
$120 |
4Q 2023 |
$255 |
$190 |
$89 |
$22 |
($10) |
($50) |
($114) |
($200) |
($301) |
1Q 2024 |
$243 |
$152 |
$61 |
$8 |
($14) |
($90) |
($181) |
($272) |
($363) |
2Q 2024 |
$247 |
$156 |
$65 |
$8 |
($14) |
($103) |
($194) |
($285) |
($376) |
3Q 2024 |
$74 |
$64 |
$18 |
- |
- |
($2) |
($45) |
($91) |
($137) |
4Q 2024 |
$14 |
$14 |
$5 |
- |
- |
($0) |
($9) |
($19) |
($28) |
Price Sensitivities for NYMEX Natural Gas (1) ($MM)
NYMEX Natural Gas Hedge Gains (Losses) |
|||||||||
|
$1.50 |
$2.00 |
$2.50 |
$3.00 |
$3.50 |
$4.00 |
$4.50 |
$5.00 |
$5.50 |
4Q 2023 |
$64 |
$55 |
$46 |
$37 |
$18 |
($6) |
($15) |
($24) |
($33) |
1Q 2024 |
$100 |
$73 |
$43 |
$11 |
$2 |
($7) |
($16) |
($27) |
($55) |
2Q 2024 |
$107 |
$79 |
$48 |
$11 |
($2) |
($29) |
($60) |
($94) |
($130) |
3Q 2024 |
$108 |
$80 |
$48 |
$11 |
($2) |
($29) |
($60) |
($95) |
($131) |
4Q 2024 |
$101 |
$73 |
$44 |
$11 |
$2 |
($7) |
($16) |
($27) |
($41) |
Ovintiv Inc. |
7 |
Important information
Ovintiv reports in U.S. dollars unless otherwise noted. Production, sales and reserves estimates are reported on an after-royalties basis, unless otherwise noted. Unless otherwise specified or the context otherwise requires, references to “Ovintiv,” “we,” “its,” “our” or to “the Company” includes reference to subsidiaries of and partnership interests held by Ovintiv Inc. and its subsidiaries.
Please visit Ovintiv’s website and Investor Relations page at www.ovintiv.com and investor.ovintiv.com, where Ovintiv often discloses important information about the Company, its business, and its results of operations.
NI 51-101 Exemption
The Canadian securities regulatory authorities have issued a decision document (the “Decision”) granting Ovintiv exemptive relief from the requirements contained in Canada’s National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities (“NI 51-101”). As a result of the Decision, and provided that certain conditions set out in the Decision are met on an on-going basis, Ovintiv will not be required to comply with the Canadian requirements of NI 51-101 and the Canadian Oil and Gas Evaluation Handbook. The Decision permits Ovintiv to provide disclosure in respect of its oil and gas activities in the form permitted by, and in accordance with, the legal requirements imposed by the U.S. Securities and Exchange Commission (“SEC”), the Securities Act of 1933, the Securities and Exchange Act of 1934, the Sarbanes-Oxley Act of 2002 and the rules of the NYSE. The Decision also provides that Ovintiv is required to file all such oil and gas disclosures with the Canadian securities regulatory authorities on www.sedar.com as soon as practicable after such disclosure is filed with the SEC.
NOTE 1: Non-GAAP Measures
Certain measures in this news release do not have any standardized meaning as prescribed by U.S. GAAP and, therefore, are considered non-GAAP measures. These measures may not be comparable to similar measures presented by other companies and should not be viewed as a substitute for measures reported under U.S. GAAP. These measures are commonly used in the oil and gas industry and/or by Ovintiv to provide shareholders and potential investors with additional information regarding the Company’s liquidity and its ability to generate funds to finance its operations. For additional information regarding non-GAAP measures, see the Company’s website. This news release contains references to non-GAAP measures as follows:
ADVISORY REGARDING OIL AND GAS INFORMATION – The conversion of natural gas volumes to barrels of oil equivalent (BOE) is on the basis of six thousand cubic feet to one barrel. BOE is based on a generic energy equivalency conversion method primarily applicable at the burner tip and does not represent economic value equivalency at the wellhead. Readers are cautioned that BOE may be misleading, particularly if used in isolation.
Ovintiv Inc. |
8 |
ADVISORY REGARDING FORWARD-LOOKING STATEMENTS – This news release contains forward-looking statements or information (collectively, “forward-looking statements”) within the meaning of applicable securities legislation, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, except for statements of historical fact, that relate to the anticipated future activities, plans, strategies, objectives or expectations of the Company, including the expectation of delivering sustainable durable returns to shareholders in future years, plans regarding share buybacks and debt reduction, and the anticipated timing of bringing wells online, are forward-looking statements. When used in this news release, the use of words and phrases including “anticipates,” “believes,” “continue,” “could,” “estimates,” “expects,” “focused on,” “forecast,” “guidance,” “intends,” “maintain,” “may,” “opportunities,” “outlook,” “plans,” “potential,” “strategy,” “targets,” “will,” “would” and other similar terminology are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words or phrases. Readers are cautioned against unduly relying on forward-looking statements which, are based on current expectations and by their nature, involve numerous assumptions that are subject to both known and unknown risks and uncertainties (many of which are beyond our control) that may cause such statements not to occur, or actual results to differ materially and/or adversely from those expressed or implied. These assumptions include, without limitation: future commodity prices and basis differentials; the Company's ability to successfully integrate the Midland Basin assets; the ability of the Company to access credit facilities and capital markets; the availability of attractive commodity or financial hedges and the enforceability of risk management programs; the Company's ability to capture and maintain gains in productivity and efficiency; the ability for the Company to generate cash returns and execute on its share buyback plan; expectations of plans, strategies and objectives of the Company, including anticipated production volumes and capital investment; the Company’s ability to manage cost inflation and expected cost structures, including expected operating, transportation, processing and labor expenses; the outlook of the oil and natural gas industry generally, including impacts from changes to the geopolitical environment; and projections made in light of, and generally consistent with, the Company's historical experience and its perception of historical industry trends; and the other assumptions contained herein.
Although the Company believes the expectations represented by its forward-looking statements are reasonable based on the information available to it as of the date such statements are made, forward-looking statements are only predictions and statements of our current beliefs and there can be no assurance that such expectations will prove to be correct. All forward-looking statements contained in this news release are made as of the date of this news release and, except as required by law, the Company undertakes no obligation to update publicly; revise or keep current any forward-looking statements. The forward-looking statements contained or incorporated by reference in this news release, and all subsequent forward-looking statements attributable to the Company, whether written or oral, are expressly qualified by these cautionary statements.
The reader should carefully read the risk factors described in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and in other filings with the SEC or Canadian securities regulators, for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. Other unpredictable or unknown factors not discussed in this news release could also have material adverse effects on forward-looking statements.
Further information on Ovintiv Inc. is available on the Company’s website, www.ovintiv.com, or by contacting:
Investor contact: (888) 525-0304 |
Media contact: (403) 645-2252 |
Ovintiv Inc. |
9 |
Exhibit 99.2
Ovintiv Inc.
Selected Financial Information
(unaudited)
For the period ended September 30, 2023
U.S. Dollar / U.S. Protocol
Condensed Consolidated Statement of Earnings (unaudited)
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(US$ millions, except per share amounts) |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product and service revenues |
|
|
|
$ |
2,913 |
|
|
$ |
3,643 |
|
|
$ |
7,857 |
|
|
$ |
11,064 |
|
Gains (losses) on risk management, net |
|
|
|
|
(282 |
) |
|
|
(111 |
) |
|
|
(193 |
) |
|
|
(1,864 |
) |
Sublease revenues |
|
|
|
|
18 |
|
|
|
17 |
|
|
|
53 |
|
|
|
52 |
|
Total Revenues |
|
|
|
|
2,649 |
|
|
|
3,549 |
|
|
|
7,717 |
|
|
|
9,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Production, mineral and other taxes |
|
|
|
|
89 |
|
|
|
109 |
|
|
|
249 |
|
|
|
321 |
|
Transportation and processing |
|
|
|
|
433 |
|
|
|
468 |
|
|
|
1,340 |
|
|
|
1,327 |
|
Operating |
|
|
|
|
243 |
|
|
|
228 |
|
|
|
624 |
|
|
|
596 |
|
Purchased product |
|
|
|
|
846 |
|
|
|
973 |
|
|
|
2,239 |
|
|
|
3,154 |
|
Depreciation, depletion and amortization |
|
|
|
|
486 |
|
|
|
291 |
|
|
|
1,269 |
|
|
|
833 |
|
Accretion of asset retirement obligation |
|
|
|
|
5 |
|
|
|
4 |
|
|
|
14 |
|
|
|
14 |
|
Administrative |
|
|
|
|
80 |
|
|
|
103 |
|
|
|
306 |
|
|
|
318 |
|
Total Operating Expenses |
|
|
|
|
2,182 |
|
|
|
2,176 |
|
|
|
6,041 |
|
|
|
6,563 |
|
Operating Income (Loss) |
|
|
|
|
467 |
|
|
|
1,373 |
|
|
|
1,676 |
|
|
|
2,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other (Income) Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest |
|
|
|
|
98 |
|
|
|
83 |
|
|
|
249 |
|
|
|
248 |
|
Foreign exchange (gain) loss, net |
|
|
|
|
(22 |
) |
|
|
19 |
|
|
|
- |
|
|
|
21 |
|
Other (gains) losses, net |
|
|
|
|
(2 |
) |
|
|
(3 |
) |
|
|
(16 |
) |
|
|
(30 |
) |
Total Other (Income) Expenses |
|
|
|
|
74 |
|
|
|
99 |
|
|
|
233 |
|
|
|
239 |
|
Net Earnings (Loss) Before Income Tax |
|
|
|
|
393 |
|
|
|
1,274 |
|
|
|
1,443 |
|
|
|
2,450 |
|
Income tax expense (recovery) |
|
|
|
|
(13 |
) |
|
|
88 |
|
|
|
214 |
|
|
|
148 |
|
Net Earnings (Loss) |
|
|
|
$ |
406 |
|
|
$ |
1,186 |
|
|
$ |
1,229 |
|
|
$ |
2,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Earnings (Loss) per Share of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
$ |
1.48 |
|
|
$ |
4.70 |
|
|
$ |
4.80 |
|
|
$ |
9.00 |
|
Diluted |
|
|
|
|
1.47 |
|
|
|
4.63 |
|
|
|
4.73 |
|
|
|
8.84 |
|
Weighted Average Shares of Common Stock Outstanding (millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
|
273.7 |
|
|
|
252.5 |
|
|
|
255.8 |
|
|
|
255.7 |
|
Diluted |
|
|
|
|
276.3 |
|
|
|
256.2 |
|
|
|
259.7 |
|
|
|
260.4 |
|
Condensed Consolidated Statement of Comprehensive Income (unaudited)
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(US$ millions) |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Earnings (Loss) |
|
|
|
$ |
406 |
|
|
$ |
1,186 |
|
|
$ |
1,229 |
|
|
$ |
2,302 |
|
Other Comprehensive Income (Loss), Net of Tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustment |
|
|
|
|
(59 |
) |
|
|
(94 |
) |
|
|
(4 |
) |
|
|
(125 |
) |
Pension and other post-employment benefit plans |
|
|
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(5 |
) |
|
|
(4 |
) |
Other Comprehensive Income (Loss) |
|
|
|
|
(61 |
) |
|
|
(95 |
) |
|
|
(9 |
) |
|
|
(129 |
) |
Comprehensive Income (Loss) |
|
|
|
$ |
345 |
|
|
$ |
1,091 |
|
|
$ |
1,220 |
|
|
$ |
2,173 |
|
Ovintiv Inc. |
1 |
Selected Financial Information |
Condensed Consolidated Balance Sheet (unaudited)
|
|
|
|
As at |
|
|
As at |
|
||
|
|
|
|
September 30, |
|
|
December 31, |
|
||
(US$ millions) |
|
|
|
2023 |
|
|
2022 |
|
||
|
|
|
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
|
|
||
Current Assets |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
$ |
3 |
|
|
$ |
5 |
|
Accounts receivable and accrued revenues (net of allowances |
|
|
|
|
|
|
|
|
||
of $5 million (2022: $4 million)) |
|
|
|
|
1,524 |
|
|
|
1,594 |
|
Risk management |
|
|
|
|
50 |
|
|
|
53 |
|
Income tax receivable |
|
|
|
|
4 |
|
|
|
43 |
|
|
|
|
|
|
1,581 |
|
|
|
1,695 |
|
Property, Plant and Equipment, at cost: |
|
|
|
|
|
|
|
|
||
Oil and natural gas properties, based on full cost accounting |
|
|
|
|
|
|
|
|
||
Proved properties |
|
|
|
|
62,950 |
|
|
|
57,054 |
|
Unproved properties |
|
|
|
|
1,569 |
|
|
|
1,172 |
|
Other |
|
|
|
|
931 |
|
|
|
882 |
|
Property, plant and equipment |
|
|
|
|
65,450 |
|
|
|
59,108 |
|
Less: Accumulated depreciation, depletion and amortization |
|
|
|
|
(50,935 |
) |
|
|
(49,640 |
) |
Property, plant and equipment, net |
|
|
|
|
14,515 |
|
|
|
9,468 |
|
Other Assets |
|
|
|
1,006 |
|
|
|
1,004 |
|
|
Risk Management |
|
|
|
|
14 |
|
|
|
34 |
|
Deferred Income Taxes |
|
|
|
|
199 |
|
|
|
271 |
|
Goodwill |
|
|
|
|
2,585 |
|
|
|
2,584 |
|
|
|
|
|
$ |
19,900 |
|
|
$ |
15,056 |
|
|
|
|
|
|
|
|
|
|
||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
||
Current Liabilities |
|
|
|
|
|
|
|
|
||
Accounts payable and accrued liabilities |
|
|
|
$ |
2,420 |
|
|
$ |
2,221 |
|
Current portion of operating lease liabilities |
|
|
|
|
81 |
|
|
|
76 |
|
Income tax payable |
|
|
|
|
151 |
|
|
|
4 |
|
Risk management |
|
|
|
|
182 |
|
|
|
86 |
|
Current portion of long-term debt |
|
|
|
|
709 |
|
|
|
393 |
|
|
|
|
|
|
3,543 |
|
|
|
2,780 |
|
Long-Term Debt |
|
|
|
|
5,454 |
|
|
|
3,177 |
|
Operating Lease Liabilities |
|
|
|
|
813 |
|
|
|
814 |
|
Other Liabilities and Provisions |
|
|
|
124 |
|
|
|
131 |
|
|
Risk Management |
|
|
|
|
4 |
|
|
|
- |
|
Asset Retirement Obligation |
|
|
|
|
267 |
|
|
|
281 |
|
Deferred Income Taxes |
|
|
|
|
143 |
|
|
|
184 |
|
|
|
|
|
|
10,348 |
|
|
|
7,367 |
|
|
|
|
|
|
|
|
|
|
||
Shareholders’ Equity |
|
|
|
|
|
|
|
|
||
Share capital - authorized 775 million shares of stock |
|
|
|
|
|
|
|
|
||
2023 issued and outstanding: 272.9 million shares (2022: 245.7 million shares) |
|
|
|
|
3 |
|
|
|
3 |
|
Paid in surplus |
|
|
|
|
8,644 |
|
|
|
7,776 |
|
Retained earnings (Accumulated deficit) |
|
|
|
|
(77 |
) |
|
|
(1,081 |
) |
Accumulated other comprehensive income |
|
|
|
|
982 |
|
|
|
991 |
|
Total Shareholders’ Equity |
|
|
|
|
9,552 |
|
|
|
7,689 |
|
|
|
|
|
$ |
19,900 |
|
|
$ |
15,056 |
|
Ovintiv Inc. |
2 |
Selected Financial Information |
Condensed Consolidated Statement of Cash Flows (unaudited)
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(US$ millions) |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings (loss) |
|
|
|
$ |
406 |
|
|
$ |
1,186 |
|
|
$ |
1,229 |
|
|
$ |
2,302 |
|
Depreciation, depletion and amortization |
|
|
|
|
486 |
|
|
|
291 |
|
|
|
1,269 |
|
|
|
833 |
|
Accretion of asset retirement obligation |
|
|
|
|
5 |
|
|
|
4 |
|
|
|
14 |
|
|
|
14 |
|
Deferred income taxes |
|
|
|
|
(78 |
) |
|
|
88 |
|
|
|
33 |
|
|
|
138 |
|
Unrealized (gain) loss on risk management |
|
|
|
|
292 |
|
|
|
(710 |
) |
|
|
132 |
|
|
|
(211 |
) |
Unrealized foreign exchange (gain) loss |
|
|
|
|
(19 |
) |
|
|
20 |
|
|
|
(14 |
) |
|
|
24 |
|
Foreign exchange (gain) loss on settlements |
|
|
|
|
2 |
|
|
|
12 |
|
|
|
5 |
|
|
|
11 |
|
Other |
|
|
|
|
18 |
|
|
|
57 |
|
|
|
(6 |
) |
|
|
104 |
|
Net change in other assets and liabilities |
|
|
|
|
(14 |
) |
|
|
(17 |
) |
|
|
(31 |
) |
|
|
(42 |
) |
Net change in non-cash working capital |
|
|
|
|
(192 |
) |
|
|
31 |
|
|
|
174 |
|
|
|
(182 |
) |
Cash From (Used in) Operating Activities |
|
|
|
|
906 |
|
|
|
962 |
|
|
|
2,805 |
|
|
|
2,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures |
|
|
|
|
(834 |
) |
|
|
(511 |
) |
|
|
(2,084 |
) |
|
|
(1,473 |
) |
Acquisitions |
|
|
|
|
(59 |
) |
|
|
(12 |
) |
|
|
(273 |
) |
|
|
(34 |
) |
Corporate acquisition, net of cash acquired |
|
|
|
|
- |
|
|
|
- |
|
|
|
(3,225 |
) |
|
|
- |
|
Proceeds from divestitures |
|
|
|
|
12 |
|
|
|
225 |
|
|
|
741 |
|
|
|
230 |
|
Net change in investments and other |
|
|
|
|
27 |
|
|
|
34 |
|
|
|
116 |
|
|
|
82 |
|
Cash From (Used in) Investing Activities |
|
|
|
|
(854 |
) |
|
|
(264 |
) |
|
|
(4,725 |
) |
|
|
(1,195 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net issuance (repayment) of revolving debt |
|
|
|
|
29 |
|
|
|
225 |
|
|
|
316 |
|
|
|
440 |
|
Issuance of long-term debt |
|
|
|
|
- |
|
|
|
- |
|
|
|
2,278 |
|
|
|
- |
|
Repayment of long-term debt |
|
|
|
|
- |
|
|
|
(525 |
) |
|
|
- |
|
|
|
(1,634 |
) |
Purchase of shares of common stock |
|
|
|
|
(45 |
) |
|
|
(325 |
) |
|
|
(373 |
) |
|
|
(531 |
) |
Dividends on shares of common stock |
|
|
|
|
(82 |
) |
|
|
(62 |
) |
|
|
(225 |
) |
|
|
(178 |
) |
Finance lease payments and other |
|
|
|
|
(3 |
) |
|
|
(2 |
) |
|
|
(75 |
) |
|
|
(68 |
) |
Cash From (Used in) Financing Activities |
|
|
|
|
(101 |
) |
|
|
(689 |
) |
|
|
1,921 |
|
|
|
(1,971 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign Exchange Gain (Loss) on Cash, Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
and Restricted Cash Held in Foreign Currency |
|
|
|
|
- |
|
|
|
1 |
|
|
|
(3 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash |
|
|
|
|
(49 |
) |
|
|
10 |
|
|
|
(2 |
) |
|
|
(177 |
) |
Cash, Cash Equivalents and Restricted Cash, Beginning of Period |
|
|
|
|
52 |
|
|
|
8 |
|
|
|
5 |
|
|
|
195 |
|
Cash, Cash Equivalents and Restricted Cash, End of Period |
|
|
|
$ |
3 |
|
|
$ |
18 |
|
|
$ |
3 |
|
|
$ |
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash, End of Period |
|
|
|
$ |
3 |
|
|
$ |
12 |
|
|
$ |
3 |
|
|
$ |
12 |
|
Cash Equivalents, End of Period |
|
|
|
|
- |
|
|
|
6 |
|
|
|
- |
|
|
|
6 |
|
Restricted Cash, End of Period |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Cash, Cash Equivalents and Restricted Cash, End of Period |
|
|
|
$ |
3 |
|
|
$ |
18 |
|
|
$ |
3 |
|
|
$ |
18 |
|
Ovintiv Inc. |
3 |
Selected Financial Information |
Ovintiv Inc.
Interim Supplemental Information
(unaudited)
For the period ended September 30, 2023
U.S. Dollar / U.S. Protocol
Third quarter report
for the period ended September 30, 2023
Supplemental Financial Information (unaudited)
Financial Results
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
(US$ millions, unless otherwise specified) |
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Earnings (Loss) |
|
1,229 |
|
|
406 |
|
|
336 |
|
|
487 |
|
|
|
3,637 |
|
|
1,335 |
|
|
2,302 |
|
|
1,186 |
|
|
1,357 |
|
|
(241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per share - basic (1) |
|
4.80 |
|
|
1.48 |
|
|
1.35 |
|
|
1.99 |
|
|
|
14.34 |
|
|
5.39 |
|
|
9.00 |
|
|
4.70 |
|
|
5.28 |
|
|
(0.94 |
) |
|
Per share - diluted (1) |
|
4.73 |
|
|
1.47 |
|
|
1.34 |
|
|
1.97 |
|
|
|
14.08 |
|
|
5.30 |
|
|
8.84 |
|
|
4.63 |
|
|
5.21 |
|
|
(0.94 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP Adjusted Earnings (2) |
|
1,163 |
|
|
481 |
|
|
232 |
|
|
450 |
|
|
|
1,769 |
|
|
228 |
|
|
1,541 |
|
|
353 |
|
|
628 |
|
|
560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per share - basic (1) |
|
4.55 |
|
|
1.76 |
|
|
0.93 |
|
|
1.84 |
|
|
|
6.98 |
|
|
0.92 |
|
|
6.03 |
|
|
1.40 |
|
|
2.44 |
|
|
2.18 |
|
|
Per share - diluted (1) |
|
4.48 |
|
|
1.74 |
|
|
0.93 |
|
|
1.82 |
|
|
|
6.85 |
|
|
0.91 |
|
|
5.92 |
|
|
1.38 |
|
|
2.41 |
|
|
2.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP Cash Flow (3) |
|
2,662 |
|
|
1,112 |
|
|
699 |
|
|
851 |
|
|
|
4,110 |
|
|
895 |
|
|
3,215 |
|
|
948 |
|
|
1,224 |
|
|
1,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per share - basic (1) |
|
10.41 |
|
|
4.06 |
|
|
2.80 |
|
|
3.48 |
|
|
|
16.21 |
|
|
3.62 |
|
|
12.57 |
|
|
3.75 |
|
|
4.76 |
|
|
4.05 |
|
|
Per share - diluted (1) |
|
10.25 |
|
|
4.02 |
|
|
2.79 |
|
|
3.44 |
|
|
|
15.91 |
|
|
3.55 |
|
|
12.35 |
|
|
3.70 |
|
|
4.70 |
|
|
4.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign Exchange Rates (C$ per US$1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Average |
|
1.346 |
|
|
1.341 |
|
|
1.343 |
|
|
1.353 |
|
|
|
1.301 |
|
|
1.358 |
|
|
1.283 |
|
|
1.306 |
|
|
1.277 |
|
|
1.266 |
|
|
Period end |
|
1.352 |
|
|
1.352 |
|
|
1.324 |
|
|
1.353 |
|
|
|
1.354 |
|
|
1.354 |
|
|
1.371 |
|
|
1.371 |
|
|
1.289 |
|
|
1.250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP Adjusted Earnings Summary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Earnings (Loss) Before Income Tax |
|
1,443 |
|
|
393 |
|
|
437 |
|
|
613 |
|
|
|
3,560 |
|
|
1,110 |
|
|
2,450 |
|
|
1,274 |
|
|
1,422 |
|
|
(246 |
) |
|
Before-tax (Addition) Deduction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Unrealized gain (loss) on risk management |
|
(132 |
) |
|
(292 |
) |
|
142 |
|
|
18 |
|
|
|
741 |
|
|
530 |
|
|
211 |
|
|
710 |
|
|
513 |
|
|
(1,012 |
) |
|
Non-operating foreign exchange gain (loss) |
|
7 |
|
|
17 |
|
|
(15 |
) |
|
5 |
|
|
|
(14 |
) |
|
10 |
|
|
(24 |
) |
|
(20 |
) |
|
(7 |
) |
|
3 |
|
Adjusted Earnings (Loss) Before Income Tax |
|
1,568 |
|
|
668 |
|
|
310 |
|
|
590 |
|
|
|
2,833 |
|
|
570 |
|
|
2,263 |
|
|
584 |
|
|
916 |
|
|
763 |
|
|
|
Income tax expense (recovery) (4) |
|
405 |
|
|
187 |
|
|
78 |
|
|
140 |
|
|
|
1,064 |
|
|
342 |
|
|
722 |
|
|
231 |
|
|
288 |
|
|
203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP Adjusted Earnings (2) |
|
1,163 |
|
|
481 |
|
|
232 |
|
|
450 |
|
|
|
1,769 |
|
|
228 |
|
|
1,541 |
|
|
353 |
|
|
628 |
|
|
560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP Cash Flow Summary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash From (Used in) Operating Activities |
|
2,805 |
|
|
906 |
|
|
831 |
|
|
1,068 |
|
|
|
3,866 |
|
|
875 |
|
|
2,991 |
|
|
962 |
|
|
1,344 |
|
|
685 |
|
|
(Add back) Deduct: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net change in other assets and liabilities |
|
(31 |
) |
|
(14 |
) |
|
(12 |
) |
|
(5 |
) |
|
|
(57 |
) |
|
(15 |
) |
|
(42 |
) |
|
(17 |
) |
|
(13 |
) |
|
(12 |
) |
|
Net change in non-cash working capital |
|
174 |
|
|
(192 |
) |
|
144 |
|
|
222 |
|
|
|
(187 |
) |
|
(5 |
) |
|
(182 |
) |
|
31 |
|
|
133 |
|
|
(346 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP Cash Flow (3) |
|
2,662 |
|
|
1,112 |
|
|
699 |
|
|
851 |
|
|
|
4,110 |
|
|
895 |
|
|
3,215 |
|
|
948 |
|
|
1,224 |
|
|
1,043 |
|
(1) Net Earnings (Loss), Non-GAAP Adjusted Earnings and Non-GAAP Cash Flow per share are calculated using the weighted average number of shares of common stock outstanding as follows:
|
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
|
(millions) |
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted Average Shares of Common Stock Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Basic |
|
255.8 |
|
|
273.7 |
|
|
249.4 |
|
|
244.3 |
|
|
|
253.6 |
|
|
247.5 |
|
|
255.7 |
|
|
252.5 |
|
|
257.2 |
|
|
257.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Diluted |
|
259.7 |
|
|
276.3 |
|
|
250.8 |
|
|
247.7 |
|
|
|
258.4 |
|
|
251.8 |
|
|
260.4 |
|
|
256.2 |
|
|
260.6 |
|
|
257.4 |
|
(2) Non-GAAP Adjusted Earnings is a non-GAAP measure defined as net earnings (loss) excluding non-cash items that Management believes reduces the comparability of the Company’s financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non‑operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.
(3) Non-GAAP Cash Flow is a non-GAAP measure defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital.
(4) Calculated using the applicable U.S. federal and state statutory income tax rate of 23.0 percent and the applicable Canadian federal and provincial statutory income tax rate of 23.9 percent (2022 - 23.0 percent and 23.9 percent, respectively).
Financial Metrics
|
|
|
2023 |
|
|
|
|
|
|
|
2022 |
|
|
|
|
|
|
|
|
Year-to- |
|
|
|
|
|
|
Year |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Debt to Capitalization |
39% |
|
|
|
|
|
|
32% |
|
|
|
|
|
|
|||
Debt to Adjusted Capitalization (1) |
26% |
|
|
|
|
|
|
19% |
|
|
|
|
|
|
|||
Debt to EBITDA (1) |
1.4x |
|
|
|
|
|
|
0.7x |
|
|
|
|
|
|
|||
Debt to Adjusted EBITDA (1) |
1.5x |
|
|
|
|
|
|
0.8x |
|
|
|
|
|
|
(1) Debt to Adjusted Capitalization, Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by Management as indicators of the Company’s overall financial strength. Non-GAAP measures are defined and calculated in the Non-GAAP Definitions and Reconciliations document following this Supplemental Information report.
Ovintiv Inc. |
1 |
Supplemental Information (prepared in US$) |
Third quarter report
for the period ended September 30, 2023
Supplemental Operating Information (unaudited)
Production Volumes by Product
|
|
|
|
|
2023 |
|
|
2022 |
|
|||||||||||||||||||||||||||
(average) |
% of |
|
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Oil (Mbbls/d) |
|
|
53 |
|
|
147.1 |
|
|
170.9 |
|
|
142.4 |
|
|
127.3 |
|
|
|
131.6 |
|
|
132.0 |
|
|
131.5 |
|
|
133.4 |
|
|
132.8 |
|
|
128.3 |
|
|
NGLs - Plant Condensate (Mbbls/d) |
|
|
15 |
|
|
41.9 |
|
|
43.3 |
|
|
43.5 |
|
|
38.7 |
|
|
|
44.0 |
|
|
42.7 |
|
|
44.4 |
|
|
46.0 |
|
|
42.6 |
|
|
44.6 |
|
Oil & Plant Condensate (Mbbls/d) |
|
|
68 |
|
|
189.0 |
|
|
214.2 |
|
|
185.9 |
|
|
166.0 |
|
|
|
175.6 |
|
|
174.7 |
|
|
175.9 |
|
|
179.4 |
|
|
175.4 |
|
|
172.9 |
|
|
|
Butane (Mbbls/d) |
|
|
7 |
|
|
20.9 |
|
|
20.4 |
|
|
23.2 |
|
|
19.1 |
|
|
|
19.3 |
|
|
19.0 |
|
|
19.4 |
|
|
19.8 |
|
|
19.8 |
|
|
18.7 |
|
|
Propane (Mbbls/d) |
|
|
12 |
|
|
33.1 |
|
|
33.2 |
|
|
34.9 |
|
|
31.3 |
|
|
|
31.5 |
|
|
32.2 |
|
|
31.2 |
|
|
31.0 |
|
|
31.3 |
|
|
31.3 |
|
|
Ethane (Mbbls/d) |
|
|
13 |
|
|
35.9 |
|
|
33.1 |
|
|
38.7 |
|
|
35.8 |
|
|
|
34.7 |
|
|
37.5 |
|
|
33.8 |
|
|
36.1 |
|
|
35.9 |
|
|
29.2 |
|
NGLs - Other (Mbbls/d) |
|
|
32 |
|
|
89.9 |
|
|
86.7 |
|
|
96.8 |
|
|
86.2 |
|
|
|
85.5 |
|
|
88.7 |
|
|
84.4 |
|
|
86.9 |
|
|
87.0 |
|
|
79.2 |
|
|
Oil & NGLs (Mbbls/d) |
|
|
100 |
|
|
278.9 |
|
|
300.9 |
|
|
282.7 |
|
|
252.2 |
|
|
|
261.1 |
|
|
263.4 |
|
|
260.3 |
|
|
266.3 |
|
|
262.4 |
|
|
252.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Natural Gas (MMcf/d) |
|
|
|
|
1,641 |
|
|
1,625 |
|
|
1,743 |
|
|
1,555 |
|
|
|
1,494 |
|
|
1,561 |
|
|
1,471 |
|
|
1,500 |
|
|
1,426 |
|
|
1,487 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total (MBOE/d) |
|
|
|
|
552.3 |
|
|
571.8 |
|
|
573.0 |
|
|
511.4 |
|
|
|
510.0 |
|
|
523.6 |
|
|
505.5 |
|
|
516.3 |
|
|
500.0 |
|
|
499.9 |
|
Production Volumes by Segment
|
|
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
(average) |
|
|
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil (Mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
|
|
147.0 |
|
|
170.8 |
|
|
142.4 |
|
|
127.2 |
|
|
|
131.5 |
|
|
131.9 |
|
|
131.4 |
|
|
133.3 |
|
|
132.7 |
|
|
128.2 |
|
|
Canadian Operations |
|
|
|
0.1 |
|
|
0.1 |
|
|
- |
|
|
0.1 |
|
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
|
|
|
|
147.1 |
|
|
170.9 |
|
|
142.4 |
|
|
127.3 |
|
|
|
131.6 |
|
|
132.0 |
|
|
131.5 |
|
|
133.4 |
|
|
132.8 |
|
|
128.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Plant Condensate (Mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
|
|
10.8 |
|
|
11.2 |
|
|
10.5 |
|
|
10.6 |
|
|
|
10.4 |
|
|
11.0 |
|
|
10.1 |
|
|
11.1 |
|
|
10.1 |
|
|
9.2 |
|
|
Canadian Operations |
|
|
|
31.1 |
|
|
32.1 |
|
|
33.0 |
|
|
28.1 |
|
|
|
33.6 |
|
|
31.7 |
|
|
34.3 |
|
|
34.9 |
|
|
32.5 |
|
|
35.4 |
|
|
|
|
|
|
41.9 |
|
|
43.3 |
|
|
43.5 |
|
|
38.7 |
|
|
|
44.0 |
|
|
42.7 |
|
|
44.4 |
|
|
46.0 |
|
|
42.6 |
|
|
44.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil & Plant Condensate (Mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
|
|
157.8 |
|
|
182.0 |
|
|
152.9 |
|
|
137.8 |
|
|
|
141.9 |
|
|
142.9 |
|
|
141.5 |
|
|
144.4 |
|
|
142.8 |
|
|
137.4 |
|
|
Canadian Operations |
|
|
|
31.2 |
|
|
32.2 |
|
|
33.0 |
|
|
28.2 |
|
|
|
33.7 |
|
|
31.8 |
|
|
34.4 |
|
|
35.0 |
|
|
32.6 |
|
|
35.5 |
|
|
|
|
|
|
189.0 |
|
|
214.2 |
|
|
185.9 |
|
|
166.0 |
|
|
|
175.6 |
|
|
174.7 |
|
|
175.9 |
|
|
179.4 |
|
|
175.4 |
|
|
172.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Other (Mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
|
|
74.5 |
|
|
71.8 |
|
|
78.1 |
|
|
73.7 |
|
|
|
71.7 |
|
|
75.1 |
|
|
70.5 |
|
|
74.1 |
|
|
72.6 |
|
|
64.8 |
|
|
Canadian Operations |
|
|
|
15.4 |
|
|
14.9 |
|
|
18.7 |
|
|
12.5 |
|
|
|
13.8 |
|
|
13.6 |
|
|
13.9 |
|
|
12.8 |
|
|
14.4 |
|
|
14.4 |
|
|
|
|
|
|
89.9 |
|
|
86.7 |
|
|
96.8 |
|
|
86.2 |
|
|
|
85.5 |
|
|
88.7 |
|
|
84.4 |
|
|
86.9 |
|
|
87.0 |
|
|
79.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Total (Mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
|
|
85.3 |
|
|
83.0 |
|
|
88.6 |
|
|
84.3 |
|
|
|
82.1 |
|
|
86.1 |
|
|
80.6 |
|
|
85.2 |
|
|
82.7 |
|
|
74.0 |
|
|
Canadian Operations |
|
|
|
46.5 |
|
|
47.0 |
|
|
51.7 |
|
|
40.6 |
|
|
|
47.4 |
|
|
45.3 |
|
|
48.2 |
|
|
47.7 |
|
|
46.9 |
|
|
49.8 |
|
|
|
|
|
|
131.8 |
|
|
130.0 |
|
|
140.3 |
|
|
124.9 |
|
|
|
129.5 |
|
|
131.4 |
|
|
128.8 |
|
|
132.9 |
|
|
129.6 |
|
|
123.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil & NGLs (Mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
|
|
232.3 |
|
|
253.8 |
|
|
231.0 |
|
|
211.5 |
|
|
|
213.6 |
|
|
218.0 |
|
|
212.0 |
|
|
218.5 |
|
|
215.4 |
|
|
202.2 |
|
|
Canadian Operations |
|
|
|
46.6 |
|
|
47.1 |
|
|
51.7 |
|
|
40.7 |
|
|
|
47.5 |
|
|
45.4 |
|
|
48.3 |
|
|
47.8 |
|
|
47.0 |
|
|
49.9 |
|
|
|
|
|
|
278.9 |
|
|
300.9 |
|
|
282.7 |
|
|
252.2 |
|
|
|
261.1 |
|
|
263.4 |
|
|
260.3 |
|
|
266.3 |
|
|
262.4 |
|
|
252.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural Gas (MMcf/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
|
|
515 |
|
|
508 |
|
|
530 |
|
|
507 |
|
|
|
492 |
|
|
506 |
|
|
487 |
|
|
502 |
|
|
485 |
|
|
475 |
|
|
Canadian Operations |
|
|
|
1,126 |
|
|
1,117 |
|
|
1,213 |
|
|
1,048 |
|
|
|
1,002 |
|
|
1,055 |
|
|
984 |
|
|
998 |
|
|
941 |
|
|
1,012 |
|
|
|
|
|
|
1,641 |
|
|
1,625 |
|
|
1,743 |
|
|
1,555 |
|
|
|
1,494 |
|
|
1,561 |
|
|
1,471 |
|
|
1,500 |
|
|
1,426 |
|
|
1,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total (MBOE/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
|
|
318.1 |
|
|
338.5 |
|
|
319.2 |
|
|
296.1 |
|
|
|
295.5 |
|
|
302.3 |
|
|
293.3 |
|
|
302.1 |
|
|
296.1 |
|
|
281.3 |
|
|
Canadian Operations |
|
|
|
234.2 |
|
|
233.3 |
|
|
253.8 |
|
|
215.3 |
|
|
|
214.5 |
|
|
221.3 |
|
|
212.2 |
|
|
214.2 |
|
|
203.9 |
|
|
218.6 |
|
|
|
|
|
|
552.3 |
|
|
571.8 |
|
|
573.0 |
|
|
511.4 |
|
|
|
510.0 |
|
|
523.6 |
|
|
505.5 |
|
|
516.3 |
|
|
500.0 |
|
|
499.9 |
|
Ovintiv Inc. |
2 |
Supplemental Information (prepared in US$) |
Third quarter report
for the period ended September 30, 2023
Supplemental Financial & Operating Information (unaudited)
Results of Operations
Revenues and Realized Gains (Losses) on Risk Management
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
(US$ millions) |
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding Realized Gains (Losses) on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Oil |
|
3,059 |
|
|
1,267 |
|
|
944 |
|
|
848 |
|
|
|
4,524 |
|
|
995 |
|
|
3,529 |
|
|
1,143 |
|
|
1,311 |
|
|
1,075 |
|
|
NGLs (2) |
|
506 |
|
|
174 |
|
|
149 |
|
|
183 |
|
|
|
1,045 |
|
|
198 |
|
|
847 |
|
|
270 |
|
|
311 |
|
|
266 |
|
|
Natural Gas |
|
344 |
|
|
103 |
|
|
86 |
|
|
155 |
|
|
|
1,108 |
|
|
251 |
|
|
857 |
|
|
349 |
|
|
302 |
|
|
206 |
|
|
|
|
3,909 |
|
|
1,544 |
|
|
1,179 |
|
|
1,186 |
|
|
|
6,677 |
|
|
1,444 |
|
|
5,233 |
|
|
1,762 |
|
|
1,924 |
|
|
1,547 |
|
Realized Gains (Losses) on Risk Management (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Oil |
|
(19 |
) |
|
(19 |
) |
|
- |
|
|
- |
|
|
|
(594 |
) |
|
(75 |
) |
|
(519 |
) |
|
(141 |
) |
|
(235 |
) |
|
(143 |
) |
|
NGLs (2) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
Natural Gas |
|
22 |
|
|
15 |
|
|
5 |
|
|
2 |
|
|
|
(529 |
) |
|
(122 |
) |
|
(407 |
) |
|
(183 |
) |
|
(148 |
) |
|
(76 |
) |
|
|
|
3 |
|
|
(4 |
) |
|
5 |
|
|
2 |
|
|
|
(1,123 |
) |
|
(197 |
) |
|
(926 |
) |
|
(324 |
) |
|
(383 |
) |
|
(219 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding Realized Gains (Losses) on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Oil |
|
2 |
|
|
2 |
|
|
- |
|
|
- |
|
|
|
3 |
|
|
1 |
|
|
2 |
|
|
1 |
|
|
1 |
|
|
- |
|
|
NGLs (2) |
|
739 |
|
|
258 |
|
|
245 |
|
|
236 |
|
|
|
1,358 |
|
|
290 |
|
|
1,068 |
|
|
326 |
|
|
382 |
|
|
360 |
|
|
Natural Gas |
|
919 |
|
|
244 |
|
|
222 |
|
|
453 |
|
|
|
2,104 |
|
|
550 |
|
|
1,554 |
|
|
562 |
|
|
577 |
|
|
415 |
|
|
|
|
1,660 |
|
|
504 |
|
|
467 |
|
|
689 |
|
|
|
3,465 |
|
|
841 |
|
|
2,624 |
|
|
889 |
|
|
960 |
|
|
775 |
|
Realized Gains (Losses) on Risk Management (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Oil |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
NGLs (2) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(125 |
) |
|
(16 |
) |
|
(109 |
) |
|
(26 |
) |
|
(51 |
) |
|
(32 |
) |
|
Natural Gas |
|
(65 |
) |
|
13 |
|
|
- |
|
|
(78 |
) |
|
|
(1,366 |
) |
|
(324 |
) |
|
(1,042 |
) |
|
(471 |
) |
|
(374 |
) |
|
(197 |
) |
|
|
|
(65 |
) |
|
13 |
|
|
- |
|
|
(78 |
) |
|
|
(1,491 |
) |
|
(340 |
) |
|
(1,151 |
) |
|
(497 |
) |
|
(425 |
) |
|
(229 |
) |
(1) Excludes other revenues with no associated production volumes, but includes intercompany marketing fees transacted between the Company’s operating segments.
(2) Includes plant condensate.
(3) Excludes realized gains or losses from other derivative contracts with no associated production volumes and foreign exchange risk management positions.
Ovintiv Inc. |
3 |
Supplemental Information (prepared in US$) |
Third quarter report
for the period ended September 30, 2023
Supplemental Financial & Operating Information (unaudited)
Results of Operations (continued)
Per-Unit Results, Excluding the Impact of Realized Gains (Losses) on Risk Management (1)
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
(US$/BOE) |
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total USA Operations Netback |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Price |
|
45.02 |
|
|
49.62 |
|
|
40.56 |
|
|
44.52 |
|
|
|
61.91 |
|
|
51.96 |
|
|
65.37 |
|
|
63.44 |
|
|
71.39 |
|
|
61.08 |
|
|
Production, mineral and other taxes |
|
2.73 |
|
|
2.71 |
|
|
2.49 |
|
|
3.01 |
|
|
|
3.72 |
|
|
3.23 |
|
|
3.89 |
|
|
3.83 |
|
|
4.25 |
|
|
3.56 |
|
|
Transportation and processing |
|
4.82 |
|
|
3.98 |
|
|
5.10 |
|
|
5.51 |
|
|
|
5.80 |
|
|
5.81 |
|
|
5.80 |
|
|
6.14 |
|
|
5.91 |
|
|
5.31 |
|
|
Operating |
|
6.27 |
|
|
6.66 |
|
|
5.73 |
|
|
6.39 |
|
|
|
5.99 |
|
|
6.05 |
|
|
5.96 |
|
|
6.73 |
|
|
5.53 |
|
|
5.58 |
|
|
Netback |
|
31.20 |
|
|
36.27 |
|
|
27.24 |
|
|
29.61 |
|
|
|
46.40 |
|
|
36.87 |
|
|
49.72 |
|
|
46.74 |
|
|
55.70 |
|
|
46.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Canadian Operations Netback |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Price |
|
25.95 |
|
|
23.46 |
|
|
20.26 |
|
|
35.50 |
|
|
|
44.26 |
|
|
41.30 |
|
|
45.30 |
|
|
45.11 |
|
|
51.70 |
|
|
39.44 |
|
|
Production, mineral and other taxes |
|
0.19 |
|
|
0.24 |
|
|
0.14 |
|
|
0.19 |
|
|
|
0.18 |
|
|
0.19 |
|
|
0.15 |
|
|
0.12 |
|
|
0.15 |
|
|
0.19 |
|
|
Transportation and processing |
|
12.51 |
|
|
12.36 |
|
|
11.57 |
|
|
13.80 |
|
|
|
12.80 |
|
|
12.85 |
|
|
12.78 |
|
|
13.01 |
|
|
13.67 |
|
|
11.72 |
|
|
Operating |
|
0.92 |
|
|
1.30 |
|
|
0.10 |
|
|
1.50 |
|
|
|
1.62 |
|
|
1.52 |
|
|
1.65 |
|
|
1.69 |
|
|
1.35 |
|
|
1.90 |
|
|
Netback |
|
12.33 |
|
|
9.56 |
|
|
8.45 |
|
|
20.01 |
|
|
|
29.66 |
|
|
26.74 |
|
|
30.72 |
|
|
30.29 |
|
|
36.53 |
|
|
25.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Operations Netback |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Price |
|
36.94 |
|
|
38.95 |
|
|
31.56 |
|
|
40.72 |
|
|
|
54.49 |
|
|
47.45 |
|
|
56.94 |
|
|
55.83 |
|
|
63.36 |
|
|
51.62 |
|
|
Production, mineral and other taxes |
|
1.65 |
|
|
1.70 |
|
|
1.43 |
|
|
1.83 |
|
|
|
2.23 |
|
|
1.95 |
|
|
2.32 |
|
|
2.29 |
|
|
2.58 |
|
|
2.08 |
|
|
Transportation and processing |
|
8.09 |
|
|
7.40 |
|
|
7.97 |
|
|
9.00 |
|
|
|
8.75 |
|
|
8.78 |
|
|
8.73 |
|
|
8.99 |
|
|
9.08 |
|
|
8.12 |
|
|
Operating |
|
4.00 |
|
|
4.48 |
|
|
3.23 |
|
|
4.33 |
|
|
|
4.15 |
|
|
4.13 |
|
|
4.16 |
|
|
4.64 |
|
|
3.83 |
|
|
3.98 |
|
|
Netback |
|
23.20 |
|
|
25.37 |
|
|
18.93 |
|
|
25.56 |
|
|
|
39.36 |
|
|
32.59 |
|
|
41.73 |
|
|
39.91 |
|
|
47.87 |
|
|
37.44 |
|
(1) Netback is a common metric used in the oil and gas industry to measure operating performance on a per-unit basis and is considered a non-GAAP measure. The netbacks disclosed above have been calculated on a BOE basis using upstream product revenues, excluding the impact of realized gains and losses on risk management, less costs associated with delivering the product to market, including production, mineral and other taxes, transportation and processing expense and operating expense. For additional information regarding non-GAAP measures, including Netback reconciliations, see the Non-GAAP Definitions and Reconciliations document following this Supplemental Information report.
Other Per-unit Results
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
(US$/BOE) |
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Administrative Expense |
|
2.03 |
|
|
1.53 |
|
|
3.23 |
|
|
1.25 |
|
|
|
2.27 |
|
|
2.17 |
|
|
2.30 |
|
|
2.16 |
|
|
1.56 |
|
|
3.20 |
|
|
Administrative Expense, Excluding Long-Term Incentive, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Transaction and Legal Costs, and Current Expected |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Losses (1) |
|
1.34 |
|
|
1.27 |
|
|
1.28 |
|
|
1.52 |
|
|
|
1.39 |
|
|
1.35 |
|
|
1.40 |
|
|
1.39 |
|
|
1.36 |
|
|
1.48 |
|
(1) Transaction costs refer to costs primarily incurred to facilitate the Permian Acquisition as defined in Note 8 of the interim Condensed Consolidated Financial Statements included in Part 1, Item 1 of Ovintiv’s Quarterly Report on Form 10-Q.
Ovintiv Inc. |
4 |
Supplemental Information (prepared in US$) |
Third quarter report
for the period ended September 30, 2023
Supplemental Oil and Gas Operating Statistics (unaudited)
Operating Statistics
Per-Unit Prices, Excluding the Impact of Realized Gains (Losses) on Risk Management
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
(US$) |
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil Price ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
76.26 |
|
|
80.69 |
|
|
72.83 |
|
|
74.06 |
|
|
|
94.25 |
|
|
82.08 |
|
|
98.37 |
|
|
93.22 |
|
|
108.58 |
|
|
93.16 |
|
|
Canadian Operations |
|
85.74 |
|
|
100.64 |
|
|
- |
|
|
71.44 |
|
|
|
87.28 |
|
|
81.48 |
|
|
88.58 |
|
|
82.86 |
|
|
100.11 |
|
|
82.80 |
|
|
Total Operations |
|
76.26 |
|
|
80.70 |
|
|
72.83 |
|
|
74.06 |
|
|
|
94.25 |
|
|
82.08 |
|
|
98.36 |
|
|
93.21 |
|
|
108.57 |
|
|
93.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Plant Condensate Price ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
58.98 |
|
|
59.96 |
|
|
55.09 |
|
|
61.84 |
|
|
|
73.22 |
|
|
57.95 |
|
|
78.77 |
|
|
66.62 |
|
|
86.56 |
|
|
85.09 |
|
|
Canadian Operations |
|
74.48 |
|
|
75.67 |
|
|
70.99 |
|
|
77.22 |
|
|
|
93.22 |
|
|
82.41 |
|
|
96.59 |
|
|
86.65 |
|
|
107.78 |
|
|
96.22 |
|
|
Total Operations |
|
70.49 |
|
|
71.61 |
|
|
67.14 |
|
|
73.01 |
|
|
|
88.52 |
|
|
76.14 |
|
|
92.53 |
|
|
81.82 |
|
|
102.74 |
|
|
93.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil & Plant Condensate Price ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
75.08 |
|
|
79.42 |
|
|
71.61 |
|
|
73.12 |
|
|
|
92.72 |
|
|
80.24 |
|
|
96.97 |
|
|
91.18 |
|
|
107.02 |
|
|
92.62 |
|
|
Canadian Operations |
|
74.50 |
|
|
75.75 |
|
|
70.99 |
|
|
77.21 |
|
|
|
93.20 |
|
|
82.41 |
|
|
96.57 |
|
|
86.64 |
|
|
107.76 |
|
|
96.19 |
|
|
Total Operations |
|
74.98 |
|
|
78.86 |
|
|
71.50 |
|
|
73.81 |
|
|
|
92.81 |
|
|
80.63 |
|
|
96.89 |
|
|
90.29 |
|
|
107.16 |
|
|
93.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Other Price ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
16.29 |
|
|
16.91 |
|
|
13.43 |
|
|
18.73 |
|
|
|
29.35 |
|
|
20.03 |
|
|
32.69 |
|
|
29.82 |
|
|
34.88 |
|
|
33.55 |
|
|
Canadian Operations |
|
25.30 |
|
|
25.50 |
|
|
18.62 |
|
|
35.17 |
|
|
|
42.39 |
|
|
39.07 |
|
|
43.49 |
|
|
41.12 |
|
|
47.84 |
|
|
41.23 |
|
|
Total Operations |
|
17.83 |
|
|
18.39 |
|
|
14.43 |
|
|
21.11 |
|
|
|
31.45 |
|
|
22.95 |
|
|
34.46 |
|
|
31.49 |
|
|
37.03 |
|
|
34.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Total Price ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
21.68 |
|
|
22.72 |
|
|
18.39 |
|
|
24.14 |
|
|
|
34.88 |
|
|
24.85 |
|
|
38.48 |
|
|
34.61 |
|
|
41.21 |
|
|
39.95 |
|
|
Canadian Operations |
|
58.21 |
|
|
59.76 |
|
|
52.05 |
|
|
64.31 |
|
|
|
78.44 |
|
|
69.42 |
|
|
81.30 |
|
|
74.41 |
|
|
89.37 |
|
|
80.36 |
|
|
Total Operations |
|
34.55 |
|
|
36.11 |
|
|
30.78 |
|
|
37.19 |
|
|
|
50.84 |
|
|
40.22 |
|
|
54.49 |
|
|
48.91 |
|
|
58.64 |
|
|
56.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil & NGLs Price ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
56.21 |
|
|
61.73 |
|
|
51.94 |
|
|
54.16 |
|
|
|
71.44 |
|
|
59.49 |
|
|
75.59 |
|
|
70.37 |
|
|
82.70 |
|
|
73.68 |
|
|
Canadian Operations |
|
58.25 |
|
|
59.84 |
|
|
52.06 |
|
|
64.32 |
|
|
|
78.46 |
|
|
69.44 |
|
|
81.32 |
|
|
74.43 |
|
|
89.39 |
|
|
80.37 |
|
|
Total Operations |
|
56.55 |
|
|
61.43 |
|
|
51.96 |
|
|
55.80 |
|
|
|
72.72 |
|
|
61.20 |
|
|
76.65 |
|
|
71.10 |
|
|
83.90 |
|
|
75.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural Gas Price ($/Mcf) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
2.46 |
|
|
2.22 |
|
|
1.79 |
|
|
3.40 |
|
|
|
6.18 |
|
|
5.42 |
|
|
6.45 |
|
|
7.55 |
|
|
6.87 |
|
|
4.82 |
|
|
Canadian Operations |
|
2.99 |
|
|
2.38 |
|
|
2.02 |
|
|
4.80 |
|
|
|
5.75 |
|
|
5.67 |
|
|
5.78 |
|
|
6.11 |
|
|
6.73 |
|
|
4.56 |
|
|
Total Operations |
|
2.82 |
|
|
2.33 |
|
|
1.95 |
|
|
4.34 |
|
|
|
5.89 |
|
|
5.59 |
|
|
6.00 |
|
|
6.60 |
|
|
6.78 |
|
|
4.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Price ($/BOE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
45.02 |
|
|
49.62 |
|
|
40.56 |
|
|
44.52 |
|
|
|
61.91 |
|
|
51.96 |
|
|
65.37 |
|
|
63.44 |
|
|
71.39 |
|
|
61.08 |
|
|
Canadian Operations |
|
25.95 |
|
|
23.46 |
|
|
20.26 |
|
|
35.50 |
|
|
|
44.26 |
|
|
41.30 |
|
|
45.30 |
|
|
45.11 |
|
|
51.70 |
|
|
39.44 |
|
|
Total Operations |
|
36.94 |
|
|
38.95 |
|
|
31.56 |
|
|
40.72 |
|
|
|
54.49 |
|
|
47.45 |
|
|
56.94 |
|
|
55.83 |
|
|
63.36 |
|
|
51.62 |
|
Ovintiv Inc. |
5 |
Supplemental Information (prepared in US$) |
Third quarter report
for the period ended September 30, 2023
Supplemental Oil and Gas Operating Statistics (unaudited)
Operating Statistics (continued)
Per-unit Impact of Realized Gains (Losses) on Risk Management
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
(US$) |
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
(0.46 |
) |
|
(1.18 |
) |
|
- |
|
|
- |
|
|
|
(12.38 |
) |
|
(6.24 |
) |
|
(14.46 |
) |
|
(11.48 |
) |
|
(19.42 |
) |
|
(12.43 |
) |
|
Canadian Operations |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
Total Operations |
|
(0.46 |
) |
|
(1.18 |
) |
|
- |
|
|
- |
|
|
|
(12.37 |
) |
|
(6.23 |
) |
|
(14.44 |
) |
|
(11.47 |
) |
|
(19.41 |
) |
|
(12.41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Plant Condensate ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
Canadian Operations |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(10.15 |
) |
|
(5.57 |
) |
|
(11.60 |
) |
|
(8.02 |
) |
|
(17.14 |
) |
|
(10.06 |
) |
|
Total Operations |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(7.78 |
) |
|
(4.13 |
) |
|
(8.96 |
) |
|
(6.09 |
) |
|
(13.07 |
) |
|
(7.99 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil & Plant Condensate ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
(0.43 |
) |
|
(1.12 |
) |
|
- |
|
|
- |
|
|
|
(11.48 |
) |
|
(5.76 |
) |
|
(13.43 |
) |
|
(10.60 |
) |
|
(18.05 |
) |
|
(11.59 |
) |
|
Canadian Operations |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(10.13 |
) |
|
(5.56 |
) |
|
(11.57 |
) |
|
(8.00 |
) |
|
(17.10 |
) |
|
(10.03 |
) |
|
Total Operations |
|
(0.35 |
) |
|
(0.92 |
) |
|
- |
|
|
- |
|
|
|
(11.22 |
) |
|
(5.72 |
) |
|
(13.06 |
) |
|
(10.09 |
) |
|
(17.87 |
) |
|
(11.27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Other ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
Canadian Operations |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
Total Operations |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Total ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
Canadian Operations |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(7.20 |
) |
|
(3.89 |
) |
|
(8.26 |
) |
|
(5.86 |
) |
|
(11.87 |
) |
|
(7.16 |
) |
|
Total Operations |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(2.64 |
) |
|
(1.34 |
) |
|
(3.09 |
) |
|
(2.10 |
) |
|
(4.30 |
) |
|
(2.88 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil & NGLs ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
(0.30 |
) |
|
(0.80 |
) |
|
- |
|
|
- |
|
|
|
(7.62 |
) |
|
(3.78 |
) |
|
(8.96 |
) |
|
(7.00 |
) |
|
(11.96 |
) |
|
(7.88 |
) |
|
Canadian Operations |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(7.19 |
) |
|
(3.89 |
) |
|
(8.25 |
) |
|
(5.85 |
) |
|
(11.85 |
) |
|
(7.14 |
) |
|
Total Operations |
|
(0.24 |
) |
|
(0.66 |
) |
|
- |
|
|
- |
|
|
|
(7.55 |
) |
|
(3.79 |
) |
|
(8.83 |
) |
|
(6.80 |
) |
|
(11.94 |
) |
|
(7.74 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural Gas ($/Mcf) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
0.15 |
|
|
0.32 |
|
|
0.10 |
|
|
0.03 |
|
|
|
(2.94 |
) |
|
(2.57 |
) |
|
(3.07 |
) |
|
(3.97 |
) |
|
(3.39 |
) |
|
(1.78 |
) |
|
Canadian Operations |
|
(0.21 |
) |
|
0.12 |
|
|
- |
|
|
(0.82 |
) |
|
|
(3.74 |
) |
|
(3.35 |
) |
|
(3.87 |
) |
|
(5.12 |
) |
|
(4.35 |
) |
|
(2.16 |
) |
|
Total Operations |
|
(0.09 |
) |
|
0.18 |
|
|
0.03 |
|
|
(0.54 |
) |
|
|
(3.47 |
) |
|
(3.10 |
) |
|
(3.61 |
) |
|
(4.75 |
) |
|
(4.00 |
) |
|
(2.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total ($/BOE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
0.03 |
|
|
(0.12 |
) |
|
0.17 |
|
|
0.05 |
|
|
|
(10.50 |
) |
|
(7.00 |
) |
|
(11.59 |
) |
|
(11.68 |
) |
|
(14.24 |
) |
|
(8.66 |
) |
|
Canadian Operations |
|
(1.00 |
) |
|
0.60 |
|
|
- |
|
|
(3.97 |
) |
|
|
(18.91 |
) |
|
(16.80 |
) |
|
(19.83 |
) |
|
(25.19 |
) |
|
(22.62 |
) |
|
(11.65 |
) |
|
Total Operations |
|
(0.41 |
) |
|
0.17 |
|
|
0.10 |
|
|
(1.64 |
) |
|
|
(14.04 |
) |
|
(11.14 |
) |
|
(15.05 |
) |
|
(17.28 |
) |
|
(17.66 |
) |
|
(9.97 |
) |
Ovintiv Inc. |
6 |
Supplemental Information (prepared in US$) |
Third quarter report
for the period ended September 30, 2023
Supplemental Oil and Gas Operating Statistics (unaudited)
Operating Statistics (continued)
Per-Unit Results, Including the Impact of Realized Gains (Losses) on Risk Management
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
(US$) |
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil Price ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
75.80 |
|
|
79.51 |
|
|
72.83 |
|
|
74.06 |
|
|
|
81.87 |
|
|
75.84 |
|
|
83.91 |
|
|
81.74 |
|
|
89.16 |
|
|
80.73 |
|
|
Canadian Operations |
|
85.74 |
|
|
100.64 |
|
|
- |
|
|
71.44 |
|
|
|
87.28 |
|
|
81.48 |
|
|
88.58 |
|
|
82.86 |
|
|
100.11 |
|
|
82.80 |
|
|
Total Operations |
|
75.80 |
|
|
79.52 |
|
|
72.83 |
|
|
74.06 |
|
|
|
81.88 |
|
|
75.85 |
|
|
83.92 |
|
|
81.74 |
|
|
89.16 |
|
|
80.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Plant Condensate Price ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
58.98 |
|
|
59.96 |
|
|
55.09 |
|
|
61.84 |
|
|
|
73.22 |
|
|
57.95 |
|
|
78.77 |
|
|
66.62 |
|
|
86.56 |
|
|
85.09 |
|
|
Canadian Operations |
|
74.48 |
|
|
75.67 |
|
|
70.99 |
|
|
77.22 |
|
|
|
83.07 |
|
|
76.84 |
|
|
84.99 |
|
|
78.63 |
|
|
90.64 |
|
|
86.16 |
|
|
Total Operations |
|
70.49 |
|
|
71.61 |
|
|
67.14 |
|
|
73.01 |
|
|
|
80.74 |
|
|
72.01 |
|
|
83.57 |
|
|
75.73 |
|
|
89.67 |
|
|
85.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil & Plant Condensate Price ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
74.65 |
|
|
78.30 |
|
|
71.61 |
|
|
73.12 |
|
|
|
81.24 |
|
|
74.48 |
|
|
83.54 |
|
|
80.58 |
|
|
88.97 |
|
|
81.03 |
|
|
Canadian Operations |
|
74.50 |
|
|
75.75 |
|
|
70.99 |
|
|
77.21 |
|
|
|
83.07 |
|
|
76.85 |
|
|
85.00 |
|
|
78.64 |
|
|
90.66 |
|
|
86.16 |
|
|
Total Operations |
|
74.63 |
|
|
77.94 |
|
|
71.50 |
|
|
73.81 |
|
|
|
81.59 |
|
|
74.91 |
|
|
83.83 |
|
|
80.20 |
|
|
89.29 |
|
|
82.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Other Price ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
16.29 |
|
|
16.91 |
|
|
13.43 |
|
|
18.73 |
|
|
|
29.35 |
|
|
20.03 |
|
|
32.69 |
|
|
29.82 |
|
|
34.88 |
|
|
33.55 |
|
|
Canadian Operations |
|
25.30 |
|
|
25.50 |
|
|
18.62 |
|
|
35.17 |
|
|
|
42.39 |
|
|
39.07 |
|
|
43.49 |
|
|
41.12 |
|
|
47.84 |
|
|
41.23 |
|
|
Total Operations |
|
17.83 |
|
|
18.39 |
|
|
14.43 |
|
|
21.11 |
|
|
|
31.45 |
|
|
22.95 |
|
|
34.46 |
|
|
31.49 |
|
|
37.03 |
|
|
34.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Total Price ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
21.68 |
|
|
22.72 |
|
|
18.39 |
|
|
24.14 |
|
|
|
34.88 |
|
|
24.85 |
|
|
38.48 |
|
|
34.61 |
|
|
41.21 |
|
|
39.95 |
|
|
Canadian Operations |
|
58.21 |
|
|
59.76 |
|
|
52.05 |
|
|
64.31 |
|
|
|
71.24 |
|
|
65.53 |
|
|
73.04 |
|
|
68.55 |
|
|
77.50 |
|
|
73.20 |
|
|
Total Operations |
|
34.55 |
|
|
36.11 |
|
|
30.78 |
|
|
37.19 |
|
|
|
48.20 |
|
|
38.88 |
|
|
51.40 |
|
|
46.81 |
|
|
54.34 |
|
|
53.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil & NGLs Price ($/bbl) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
55.91 |
|
|
60.93 |
|
|
51.94 |
|
|
54.16 |
|
|
|
63.82 |
|
|
55.71 |
|
|
66.63 |
|
|
63.37 |
|
|
70.74 |
|
|
65.80 |
|
|
Canadian Operations |
|
58.25 |
|
|
59.84 |
|
|
52.06 |
|
|
64.32 |
|
|
|
71.27 |
|
|
65.55 |
|
|
73.07 |
|
|
68.58 |
|
|
77.54 |
|
|
73.23 |
|
|
Total Operations |
|
56.31 |
|
|
60.77 |
|
|
51.96 |
|
|
55.80 |
|
|
|
65.17 |
|
|
57.41 |
|
|
67.82 |
|
|
64.30 |
|
|
71.96 |
|
|
67.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural Gas Price ($/Mcf) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
2.61 |
|
|
2.54 |
|
|
1.89 |
|
|
3.43 |
|
|
|
3.24 |
|
|
2.85 |
|
|
3.38 |
|
|
3.58 |
|
|
3.48 |
|
|
3.04 |
|
|
Canadian Operations |
|
2.78 |
|
|
2.50 |
|
|
2.02 |
|
|
3.98 |
|
|
|
2.01 |
|
|
2.32 |
|
|
1.91 |
|
|
0.99 |
|
|
2.38 |
|
|
2.40 |
|
|
Total Operations |
|
2.73 |
|
|
2.51 |
|
|
1.98 |
|
|
3.80 |
|
|
|
2.42 |
|
|
2.49 |
|
|
2.39 |
|
|
1.85 |
|
|
2.78 |
|
|
2.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Price ($/BOE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
45.05 |
|
|
49.50 |
|
|
40.73 |
|
|
44.57 |
|
|
|
51.41 |
|
|
44.96 |
|
|
53.78 |
|
|
51.76 |
|
|
57.15 |
|
|
52.42 |
|
|
Canadian Operations |
|
24.95 |
|
|
24.06 |
|
|
20.26 |
|
|
31.53 |
|
|
|
25.35 |
|
|
24.50 |
|
|
25.47 |
|
|
19.92 |
|
|
29.08 |
|
|
27.79 |
|
|
Total Operations |
|
36.53 |
|
|
39.12 |
|
|
31.66 |
|
|
39.08 |
|
|
|
40.45 |
|
|
36.31 |
|
|
41.89 |
|
|
38.55 |
|
|
45.70 |
|
|
41.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Netback ($/BOE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
USA Operations |
|
31.23 |
|
|
36.15 |
|
|
27.41 |
|
|
29.66 |
|
|
|
35.90 |
|
|
29.87 |
|
|
38.13 |
|
|
35.06 |
|
|
41.46 |
|
|
37.97 |
|
|
Canadian Operations |
|
11.33 |
|
|
10.16 |
|
|
8.45 |
|
|
16.04 |
|
|
|
10.75 |
|
|
9.94 |
|
|
10.89 |
|
|
5.10 |
|
|
13.91 |
|
|
13.98 |
|
|
Total Operations |
|
22.79 |
|
|
25.54 |
|
|
19.03 |
|
|
23.92 |
|
|
|
25.32 |
|
|
21.45 |
|
|
26.68 |
|
|
22.63 |
|
|
30.21 |
|
|
27.47 |
|
Ovintiv Inc. |
7 |
Supplemental Information (prepared in US$) |
Third quarter report
for the period ended September 30, 2023
Supplemental Oil and Gas Operating Statistics (unaudited)
Results by Play
|
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
(average) |
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil Production (Mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permian |
|
85.8 |
|
|
121.4 |
|
|
75.6 |
|
|
59.6 |
|
|
|
62.7 |
|
|
65.4 |
|
|
61.7 |
|
|
60.8 |
|
|
62.6 |
|
|
61.8 |
|
|
|
Anadarko |
|
31.9 |
|
|
30.2 |
|
|
32.4 |
|
|
33.1 |
|
|
|
35.5 |
|
|
34.4 |
|
|
36.0 |
|
|
35.9 |
|
|
36.5 |
|
|
35.4 |
|
|
|
Uinta |
|
16.5 |
|
|
18.9 |
|
|
17.8 |
|
|
12.8 |
|
|
|
17.9 |
|
|
15.4 |
|
|
18.7 |
|
|
19.9 |
|
|
19.6 |
|
|
16.6 |
|
|
|
Bakken (1) |
|
12.6 |
|
|
- |
|
|
16.4 |
|
|
21.5 |
|
|
|
15.3 |
|
|
16.5 |
|
|
14.9 |
|
|
16.5 |
|
|
14.0 |
|
|
14.3 |
|
|
|
Other (2) |
|
0.2 |
|
|
0.3 |
|
|
0.2 |
|
|
0.2 |
|
|
|
0.1 |
|
|
0.2 |
|
|
0.1 |
|
|
0.2 |
|
|
- |
|
|
0.1 |
|
|
Total USA Operations |
|
147.0 |
|
|
170.8 |
|
|
142.4 |
|
|
127.2 |
|
|
|
131.5 |
|
|
131.9 |
|
|
131.4 |
|
|
133.3 |
|
|
132.7 |
|
|
128.2 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Montney |
|
0.1 |
|
|
0.1 |
|
|
- |
|
|
0.1 |
|
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
|
Other (2) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
Total Canadian Operations |
|
0.1 |
|
|
0.1 |
|
|
- |
|
|
0.1 |
|
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
147.1 |
|
|
170.9 |
|
|
142.4 |
|
|
127.3 |
|
|
|
131.6 |
|
|
132.0 |
|
|
131.5 |
|
|
133.4 |
|
|
132.8 |
|
|
128.3 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Plant Condensate Production (Mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permian |
|
3.8 |
|
|
4.6 |
|
|
3.7 |
|
|
3.0 |
|
|
|
3.1 |
|
|
3.2 |
|
|
3.1 |
|
|
3.4 |
|
|
3.1 |
|
|
2.7 |
|
|
|
Anadarko |
|
5.9 |
|
|
6.1 |
|
|
5.6 |
|
|
5.8 |
|
|
|
5.9 |
|
|
6.2 |
|
|
5.7 |
|
|
6.3 |
|
|
5.7 |
|
|
5.4 |
|
|
|
Uinta |
|
0.2 |
|
|
0.4 |
|
|
0.2 |
|
|
0.2 |
|
|
|
0.2 |
|
|
0.4 |
|
|
0.2 |
|
|
0.2 |
|
|
0.2 |
|
|
0.2 |
|
|
|
Bakken (1) |
|
0.8 |
|
|
- |
|
|
0.9 |
|
|
1.5 |
|
|
|
1.1 |
|
|
1.1 |
|
|
1.1 |
|
|
1.2 |
|
|
1.1 |
|
|
0.9 |
|
|
|
Other (2) |
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
|
0.1 |
|
|
0.1 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
Total USA Operations |
|
10.8 |
|
|
11.2 |
|
|
10.5 |
|
|
10.6 |
|
|
|
10.4 |
|
|
11.0 |
|
|
10.1 |
|
|
11.1 |
|
|
10.1 |
|
|
9.2 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Montney |
|
31.1 |
|
|
32.1 |
|
|
33.0 |
|
|
28.1 |
|
|
|
33.6 |
|
|
31.7 |
|
|
34.3 |
|
|
34.9 |
|
|
32.5 |
|
|
35.3 |
|
|
|
Other (2) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
0.1 |
|
|
Total Canadian Operations |
|
31.1 |
|
|
32.1 |
|
|
33.0 |
|
|
28.1 |
|
|
|
33.6 |
|
|
31.7 |
|
|
34.3 |
|
|
34.9 |
|
|
32.5 |
|
|
35.4 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
41.9 |
|
|
43.3 |
|
|
43.5 |
|
|
38.7 |
|
|
|
44.0 |
|
|
42.7 |
|
|
44.4 |
|
|
46.0 |
|
|
42.6 |
|
|
44.6 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil & Plant Condensate Production (Mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permian |
|
89.6 |
|
|
126.0 |
|
|
79.3 |
|
|
62.6 |
|
|
|
65.8 |
|
|
68.6 |
|
|
64.8 |
|
|
64.2 |
|
|
65.7 |
|
|
64.5 |
|
|
|
Anadarko |
|
37.8 |
|
|
36.3 |
|
|
38.0 |
|
|
38.9 |
|
|
|
41.4 |
|
|
40.6 |
|
|
41.7 |
|
|
42.2 |
|
|
42.2 |
|
|
40.8 |
|
|
|
Uinta |
|
16.7 |
|
|
19.3 |
|
|
18.0 |
|
|
13.0 |
|
|
|
18.1 |
|
|
15.8 |
|
|
18.9 |
|
|
20.1 |
|
|
19.8 |
|
|
16.8 |
|
|
|
Bakken (1) |
|
13.4 |
|
|
- |
|
|
17.3 |
|
|
23.0 |
|
|
|
16.4 |
|
|
17.6 |
|
|
16.0 |
|
|
17.7 |
|
|
15.1 |
|
|
15.2 |
|
|
|
Other (2) |
|
0.3 |
|
|
0.4 |
|
|
0.3 |
|
|
0.3 |
|
|
|
0.2 |
|
|
0.3 |
|
|
0.1 |
|
|
0.2 |
|
|
- |
|
|
0.1 |
|
|
Total USA Operations |
|
157.8 |
|
|
182.0 |
|
|
152.9 |
|
|
137.8 |
|
|
|
141.9 |
|
|
142.9 |
|
|
141.5 |
|
|
144.4 |
|
|
142.8 |
|
|
137.4 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Montney |
|
31.2 |
|
|
32.2 |
|
|
33.0 |
|
|
28.2 |
|
|
|
33.7 |
|
|
31.8 |
|
|
34.4 |
|
|
35.0 |
|
|
32.6 |
|
|
35.4 |
|
|
|
Other (2) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
0.1 |
|
|
Total Canadian Operations |
|
31.2 |
|
|
32.2 |
|
|
33.0 |
|
|
28.2 |
|
|
|
33.7 |
|
|
31.8 |
|
|
34.4 |
|
|
35.0 |
|
|
32.6 |
|
|
35.5 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
189.0 |
|
|
214.2 |
|
|
185.9 |
|
|
166.0 |
|
|
|
175.6 |
|
|
174.7 |
|
|
175.9 |
|
|
179.4 |
|
|
175.4 |
|
|
172.9 |
|
(1) Production volumes associated with Bakken were included in USA Operations until the asset was divested on June 12, 2023.
(2) Other Operations includes production volumes from plays that are not part of the Company’s current focus.
Ovintiv Inc. |
8 |
Supplemental Information (prepared in US$) |
Third quarter report
for the period ended September 30, 2023
Supplemental Oil and Gas Operating Statistics (unaudited)
Results by Play (continued)
|
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
(average) |
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Other Production (Mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permian |
|
31.0 |
|
|
35.1 |
|
|
31.0 |
|
|
26.8 |
|
|
|
26.3 |
|
|
27.0 |
|
|
26.1 |
|
|
26.8 |
|
|
26.2 |
|
|
25.4 |
|
|
|
Anadarko |
|
37.1 |
|
|
35.2 |
|
|
37.8 |
|
|
38.5 |
|
|
|
37.3 |
|
|
39.3 |
|
|
36.5 |
|
|
38.6 |
|
|
38.2 |
|
|
32.7 |
|
|
|
Uinta |
|
1.0 |
|
|
1.2 |
|
|
1.1 |
|
|
0.7 |
|
|
|
0.9 |
|
|
0.9 |
|
|
0.8 |
|
|
1.0 |
|
|
0.8 |
|
|
0.7 |
|
|
|
Bakken (1) |
|
5.3 |
|
|
- |
|
|
8.1 |
|
|
7.7 |
|
|
|
7.1 |
|
|
7.9 |
|
|
6.9 |
|
|
7.6 |
|
|
7.3 |
|
|
5.9 |
|
|
|
Other (2) |
|
0.1 |
|
|
0.3 |
|
|
0.1 |
|
|
- |
|
|
|
0.1 |
|
|
- |
|
|
0.2 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
Total USA Operations |
|
74.5 |
|
|
71.8 |
|
|
78.1 |
|
|
73.7 |
|
|
|
71.7 |
|
|
75.1 |
|
|
70.5 |
|
|
74.1 |
|
|
72.6 |
|
|
64.8 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Montney |
|
15.4 |
|
|
14.9 |
|
|
18.7 |
|
|
12.5 |
|
|
|
13.8 |
|
|
13.6 |
|
|
13.9 |
|
|
12.8 |
|
|
14.4 |
|
|
14.4 |
|
|
|
Other (2) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
Total Canadian Operations |
|
15.4 |
|
|
14.9 |
|
|
18.7 |
|
|
12.5 |
|
|
|
13.8 |
|
|
13.6 |
|
|
13.9 |
|
|
12.8 |
|
|
14.4 |
|
|
14.4 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
89.9 |
|
|
86.7 |
|
|
96.8 |
|
|
86.2 |
|
|
|
85.5 |
|
|
88.7 |
|
|
84.4 |
|
|
86.9 |
|
|
87.0 |
|
|
79.2 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs - Total Production (Mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permian |
|
34.8 |
|
|
39.7 |
|
|
34.7 |
|
|
29.8 |
|
|
|
29.4 |
|
|
30.2 |
|
|
29.2 |
|
|
30.2 |
|
|
29.3 |
|
|
28.1 |
|
|
|
Anadarko |
|
43.0 |
|
|
41.3 |
|
|
43.4 |
|
|
44.3 |
|
|
|
43.2 |
|
|
45.5 |
|
|
42.2 |
|
|
44.9 |
|
|
43.9 |
|
|
38.1 |
|
|
|
Uinta |
|
1.2 |
|
|
1.6 |
|
|
1.3 |
|
|
0.9 |
|
|
|
1.1 |
|
|
1.3 |
|
|
1.0 |
|
|
1.2 |
|
|
1.0 |
|
|
0.9 |
|
|
|
Bakken (1) |
|
6.1 |
|
|
- |
|
|
9.0 |
|
|
9.2 |
|
|
|
8.2 |
|
|
9.0 |
|
|
8.0 |
|
|
8.8 |
|
|
8.4 |
|
|
6.8 |
|
|
|
Other (2) |
|
0.2 |
|
|
0.4 |
|
|
0.2 |
|
|
0.1 |
|
|
|
0.2 |
|
|
0.1 |
|
|
0.2 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
Total USA Operations |
|
85.3 |
|
|
83.0 |
|
|
88.6 |
|
|
84.3 |
|
|
|
82.1 |
|
|
86.1 |
|
|
80.6 |
|
|
85.2 |
|
|
82.7 |
|
|
74.0 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Montney |
|
46.5 |
|
|
47.0 |
|
|
51.7 |
|
|
40.6 |
|
|
|
47.4 |
|
|
45.3 |
|
|
48.2 |
|
|
47.7 |
|
|
46.9 |
|
|
49.7 |
|
|
|
Other (2) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
0.1 |
|
|
Total Canadian Operations |
|
46.5 |
|
|
47.0 |
|
|
51.7 |
|
|
40.6 |
|
|
|
47.4 |
|
|
45.3 |
|
|
48.2 |
|
|
47.7 |
|
|
46.9 |
|
|
49.8 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
131.8 |
|
|
130.0 |
|
|
140.3 |
|
|
124.9 |
|
|
|
129.5 |
|
|
131.4 |
|
|
128.8 |
|
|
132.9 |
|
|
129.6 |
|
|
123.8 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil & NGLs Production (Mbbls/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permian |
|
120.6 |
|
|
161.1 |
|
|
110.3 |
|
|
89.4 |
|
|
|
92.1 |
|
|
95.6 |
|
|
90.9 |
|
|
91.0 |
|
|
91.9 |
|
|
89.9 |
|
|
|
Anadarko |
|
74.9 |
|
|
71.5 |
|
|
75.8 |
|
|
77.4 |
|
|
|
78.7 |
|
|
79.9 |
|
|
78.2 |
|
|
80.8 |
|
|
80.4 |
|
|
73.5 |
|
|
|
Uinta |
|
17.7 |
|
|
20.5 |
|
|
19.1 |
|
|
13.7 |
|
|
|
19.0 |
|
|
16.7 |
|
|
19.7 |
|
|
21.1 |
|
|
20.6 |
|
|
17.5 |
|
|
|
Bakken (1) |
|
18.7 |
|
|
- |
|
|
25.4 |
|
|
30.7 |
|
|
|
23.5 |
|
|
25.5 |
|
|
22.9 |
|
|
25.3 |
|
|
22.4 |
|
|
21.1 |
|
|
|
Other (2) |
|
0.4 |
|
|
0.7 |
|
|
0.4 |
|
|
0.3 |
|
|
|
0.3 |
|
|
0.3 |
|
|
0.3 |
|
|
0.3 |
|
|
0.1 |
|
|
0.2 |
|
|
Total USA Operations |
|
232.3 |
|
|
253.8 |
|
|
231.0 |
|
|
211.5 |
|
|
|
213.6 |
|
|
218.0 |
|
|
212.0 |
|
|
218.5 |
|
|
215.4 |
|
|
202.2 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Montney |
|
46.6 |
|
|
47.1 |
|
|
51.7 |
|
|
40.7 |
|
|
|
47.5 |
|
|
45.4 |
|
|
48.3 |
|
|
47.8 |
|
|
47.0 |
|
|
49.8 |
|
|
|
Other (2) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
0.1 |
|
|
Total Canadian Operations |
|
46.6 |
|
|
47.1 |
|
|
51.7 |
|
|
40.7 |
|
|
|
47.5 |
|
|
45.4 |
|
|
48.3 |
|
|
47.8 |
|
|
47.0 |
|
|
49.9 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
278.9 |
|
|
300.9 |
|
|
282.7 |
|
|
252.2 |
|
|
|
261.1 |
|
|
263.4 |
|
|
260.3 |
|
|
266.3 |
|
|
262.4 |
|
|
252.1 |
|
(1) Production volumes associated with Bakken were included in USA Operations until the asset was divested on June 12, 2023.
(2) Other Operations includes production volumes from plays that are not part of the Company’s current focus.
Ovintiv Inc. |
9 |
Supplemental Information (prepared in US$) |
Third quarter report
for the period ended September 30, 2023
Supplemental Oil and Gas Operating Statistics (unaudited)
Results by Play (continued)
|
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
(average) |
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural Gas Production (MMcf/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permian |
|
175 |
|
|
195 |
|
|
171 |
|
|
158 |
|
|
|
149 |
|
|
156 |
|
|
147 |
|
|
149 |
|
|
146 |
|
|
145 |
|
|
|
Anadarko |
|
285 |
|
|
285 |
|
|
289 |
|
|
281 |
|
|
|
286 |
|
|
286 |
|
|
285 |
|
|
290 |
|
|
287 |
|
|
279 |
|
|
|
Uinta |
|
20 |
|
|
24 |
|
|
20 |
|
|
15 |
|
|
|
16 |
|
|
19 |
|
|
15 |
|
|
16 |
|
|
15 |
|
|
13 |
|
|
|
Bakken (1) |
|
31 |
|
|
- |
|
|
44 |
|
|
49 |
|
|
|
36 |
|
|
39 |
|
|
35 |
|
|
41 |
|
|
32 |
|
|
32 |
|
|
|
Other (2) |
|
4 |
|
|
4 |
|
|
6 |
|
|
4 |
|
|
|
5 |
|
|
6 |
|
|
5 |
|
|
6 |
|
|
5 |
|
|
6 |
|
|
Total USA Operations |
|
515 |
|
|
508 |
|
|
530 |
|
|
507 |
|
|
|
492 |
|
|
506 |
|
|
487 |
|
|
502 |
|
|
485 |
|
|
475 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Montney |
|
1,096 |
|
|
1,092 |
|
|
1,177 |
|
|
1,017 |
|
|
|
970 |
|
|
1,023 |
|
|
952 |
|
|
970 |
|
|
907 |
|
|
978 |
|
|
|
Other (2) |
|
30 |
|
|
25 |
|
|
36 |
|
|
31 |
|
|
|
32 |
|
|
32 |
|
|
32 |
|
|
28 |
|
|
34 |
|
|
34 |
|
|
Total Canadian Operations |
|
1,126 |
|
|
1,117 |
|
|
1,213 |
|
|
1,048 |
|
|
|
1,002 |
|
|
1,055 |
|
|
984 |
|
|
998 |
|
|
941 |
|
|
1,012 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
1,641 |
|
|
1,625 |
|
|
1,743 |
|
|
1,555 |
|
|
|
1,494 |
|
|
1,561 |
|
|
1,471 |
|
|
1,500 |
|
|
1,426 |
|
|
1,487 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Production (MBOE/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permian |
|
149.8 |
|
|
193.9 |
|
|
138.9 |
|
|
115.8 |
|
|
|
117.0 |
|
|
121.7 |
|
|
115.4 |
|
|
115.9 |
|
|
116.2 |
|
|
114.0 |
|
|
|
Anadarko |
|
122.4 |
|
|
119.0 |
|
|
124.0 |
|
|
124.2 |
|
|
|
126.3 |
|
|
127.6 |
|
|
125.8 |
|
|
129.1 |
|
|
128.2 |
|
|
120.1 |
|
|
|
Uinta |
|
21.1 |
|
|
24.4 |
|
|
22.4 |
|
|
16.3 |
|
|
|
21.6 |
|
|
19.8 |
|
|
22.1 |
|
|
23.6 |
|
|
23.0 |
|
|
19.7 |
|
|
|
Bakken (1) |
|
23.9 |
|
|
- |
|
|
33.0 |
|
|
38.8 |
|
|
|
29.6 |
|
|
32.0 |
|
|
28.8 |
|
|
32.1 |
|
|
27.7 |
|
|
26.4 |
|
|
|
Other (2) |
|
0.9 |
|
|
1.2 |
|
|
0.9 |
|
|
1.0 |
|
|
|
1.0 |
|
|
1.2 |
|
|
1.2 |
|
|
1.4 |
|
|
1.0 |
|
|
1.1 |
|
|
Total USA Operations |
|
318.1 |
|
|
338.5 |
|
|
319.2 |
|
|
296.1 |
|
|
|
295.5 |
|
|
302.3 |
|
|
293.3 |
|
|
302.1 |
|
|
296.1 |
|
|
281.3 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Montney |
|
229.1 |
|
|
229.1 |
|
|
247.8 |
|
|
210.1 |
|
|
|
209.1 |
|
|
215.8 |
|
|
206.9 |
|
|
209.5 |
|
|
198.2 |
|
|
212.9 |
|
|
|
Other (2) |
|
5.1 |
|
|
4.2 |
|
|
6.0 |
|
|
5.2 |
|
|
|
5.4 |
|
|
5.5 |
|
|
5.3 |
|
|
4.7 |
|
|
5.7 |
|
|
5.7 |
|
|
Total Canadian Operations |
|
234.2 |
|
|
233.3 |
|
|
253.8 |
|
|
215.3 |
|
|
|
214.5 |
|
|
221.3 |
|
|
212.2 |
|
|
214.2 |
|
|
203.9 |
|
|
218.6 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
552.3 |
|
|
571.8 |
|
|
573.0 |
|
|
511.4 |
|
|
|
510.0 |
|
|
523.6 |
|
|
505.5 |
|
|
516.3 |
|
|
500.0 |
|
|
499.9 |
|
(1) Production volumes associated with Bakken were included in USA Operations until the asset was divested on June 12, 2023.
(2) Other Operations includes total production volumes from plays that are not part of the Company’s current focus. Canadian Other Operations primarily includes natural gas volumes in Horn River.
Ovintiv Inc. |
10 |
Supplemental Information (prepared in US$) |
Third quarter report
for the period ended September 30, 2023
Supplemental Oil and Gas Operating Statistics (unaudited)
Results by Play (continued)
|
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
(US$ millions) |
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital Expenditures, Excluding Capitalized Internal Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permian |
|
1,025 |
|
|
524 |
|
|
295 |
|
|
206 |
|
|
|
632 |
|
|
130 |
|
|
502 |
|
|
181 |
|
|
165 |
|
|
156 |
|
|
|
Anadarko |
|
156 |
|
|
3 |
|
|
55 |
|
|
98 |
|
|
|
375 |
|
|
55 |
|
|
320 |
|
|
99 |
|
|
118 |
|
|
103 |
|
|
|
Uinta |
|
273 |
|
|
136 |
|
|
76 |
|
|
61 |
|
|
|
117 |
|
|
3 |
|
|
114 |
|
|
27 |
|
|
58 |
|
|
29 |
|
|
|
Bakken (1) |
|
107 |
|
|
- |
|
|
42 |
|
|
65 |
|
|
|
243 |
|
|
73 |
|
|
170 |
|
|
81 |
|
|
42 |
|
|
47 |
|
|
|
Other (2) |
|
5 |
|
|
3 |
|
|
1 |
|
|
1 |
|
|
|
7 |
|
|
3 |
|
|
4 |
|
|
- |
|
|
2 |
|
|
2 |
|
|
Total USA Operations |
|
1,566 |
|
|
666 |
|
|
469 |
|
|
431 |
|
|
|
1,374 |
|
|
264 |
|
|
1,110 |
|
|
388 |
|
|
385 |
|
|
337 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Montney |
|
417 |
|
|
130 |
|
|
152 |
|
|
135 |
|
|
|
295 |
|
|
50 |
|
|
245 |
|
|
81 |
|
|
97 |
|
|
67 |
|
|
|
Other (2) |
|
(2 |
) |
|
- |
|
|
- |
|
|
(2 |
) |
|
|
5 |
|
|
- |
|
|
5 |
|
|
7 |
|
|
(2 |
) |
|
- |
|
|
Total Canadian Operations |
|
415 |
|
|
130 |
|
|
152 |
|
|
133 |
|
|
|
300 |
|
|
50 |
|
|
250 |
|
|
88 |
|
|
95 |
|
|
67 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Capital Expenditures, Excluding Capitalized Internal Costs |
|
1,981 |
|
|
796 |
|
|
621 |
|
|
564 |
|
|
|
1,674 |
|
|
314 |
|
|
1,360 |
|
|
476 |
|
|
480 |
|
|
404 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capitalized Directly Attributable Internal Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permian |
|
54 |
|
|
16 |
|
|
19 |
|
|
19 |
|
|
|
60 |
|
|
15 |
|
|
45 |
|
|
15 |
|
|
13 |
|
|
17 |
|
|
|
Anadarko |
|
16 |
|
|
5 |
|
|
4 |
|
|
7 |
|
|
|
31 |
|
|
9 |
|
|
22 |
|
|
7 |
|
|
7 |
|
|
8 |
|
|
|
Uinta |
|
22 |
|
|
8 |
|
|
7 |
|
|
7 |
|
|
|
9 |
|
|
3 |
|
|
6 |
|
|
1 |
|
|
2 |
|
|
3 |
|
|
|
Bakken (1) |
|
5 |
|
|
- |
|
|
2 |
|
|
3 |
|
|
|
18 |
|
|
4 |
|
|
14 |
|
|
5 |
|
|
4 |
|
|
5 |
|
|
|
Other (2) |
|
1 |
|
|
- |
|
|
1 |
|
|
- |
|
|
|
1 |
|
|
- |
|
|
1 |
|
|
- |
|
|
(1 |
) |
|
2 |
|
|
Total USA Operations |
|
98 |
|
|
29 |
|
|
33 |
|
|
36 |
|
|
|
119 |
|
|
31 |
|
|
88 |
|
|
28 |
|
|
25 |
|
|
35 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Montney |
|
- |
|
|
6 |
|
|
(15 |
) |
|
9 |
|
|
|
33 |
|
|
10 |
|
|
23 |
|
|
7 |
|
|
5 |
|
|
11 |
|
|
|
Other (2) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
1 |
|
|
- |
|
|
1 |
|
|
- |
|
|
1 |
|
|
- |
|
|
Total Canadian Operations |
|
- |
|
|
6 |
|
|
(15 |
) |
|
9 |
|
|
|
34 |
|
|
10 |
|
|
24 |
|
|
7 |
|
|
6 |
|
|
11 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Capitalized Directly Attributable Internal Costs |
|
98 |
|
|
35 |
|
|
18 |
|
|
45 |
|
|
|
153 |
|
|
41 |
|
|
112 |
|
|
35 |
|
|
31 |
|
|
46 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Capital Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permian |
|
1,079 |
|
|
540 |
|
|
314 |
|
|
225 |
|
|
|
692 |
|
|
145 |
|
|
547 |
|
|
196 |
|
|
178 |
|
|
173 |
|
|
|
Anadarko |
|
172 |
|
|
8 |
|
|
59 |
|
|
105 |
|
|
|
406 |
|
|
64 |
|
|
342 |
|
|
106 |
|
|
125 |
|
|
111 |
|
|
|
Uinta |
|
295 |
|
|
144 |
|
|
83 |
|
|
68 |
|
|
|
126 |
|
|
6 |
|
|
120 |
|
|
28 |
|
|
60 |
|
|
32 |
|
|
|
Bakken (1) |
|
112 |
|
|
- |
|
|
44 |
|
|
68 |
|
|
|
261 |
|
|
77 |
|
|
184 |
|
|
86 |
|
|
46 |
|
|
52 |
|
|
|
Other (2) |
|
6 |
|
|
3 |
|
|
2 |
|
|
1 |
|
|
|
8 |
|
|
3 |
|
|
5 |
|
|
- |
|
|
1 |
|
|
4 |
|
|
Total USA Operations |
|
1,664 |
|
|
695 |
|
|
502 |
|
|
467 |
|
|
|
1,493 |
|
|
295 |
|
|
1,198 |
|
|
416 |
|
|
410 |
|
|
372 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Montney |
|
417 |
|
|
136 |
|
|
137 |
|
|
144 |
|
|
|
328 |
|
|
60 |
|
|
268 |
|
|
88 |
|
|
102 |
|
|
78 |
|
|
|
Other (2) |
|
(2 |
) |
|
- |
|
|
- |
|
|
(2 |
) |
|
|
6 |
|
|
- |
|
|
6 |
|
|
7 |
|
|
(1 |
) |
|
- |
|
|
Total Canadian Operations |
|
415 |
|
|
136 |
|
|
137 |
|
|
142 |
|
|
|
334 |
|
|
60 |
|
|
274 |
|
|
95 |
|
|
101 |
|
|
78 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate & Other |
|
5 |
|
|
3 |
|
|
1 |
|
|
1 |
|
|
|
4 |
|
|
3 |
|
|
1 |
|
|
- |
|
|
- |
|
|
1 |
|
||
Total Capital Expenditures |
|
2,084 |
|
|
834 |
|
|
640 |
|
|
610 |
|
|
|
1,831 |
|
|
358 |
|
|
1,473 |
|
|
511 |
|
|
511 |
|
|
451 |
|
||
Net Acquisitions & (Divestitures) |
|
(468 |
) |
|
47 |
|
|
(702 |
) |
|
187 |
|
|
|
58 |
|
|
254 |
|
|
(196 |
) |
|
(213 |
) |
|
3 |
|
|
14 |
|
||
Net Capital Investment |
|
1,616 |
|
|
881 |
|
|
(62 |
) |
|
797 |
|
|
|
1,889 |
|
|
612 |
|
|
1,277 |
|
|
298 |
|
|
514 |
|
|
465 |
|
(1) Capital expenditures associated with Bakken were included in USA Operations until the asset was divested on June 12, 2023.
(2) Other Operations includes capital expenditures in plays that are not part of the Company’s current focus.
Ovintiv Inc. |
11 |
Supplemental Information (prepared in US$) |
Third quarter report
for the period ended September 30, 2023
Supplemental Oil and Gas Operating Statistics (unaudited)
Results by Play (continued)
|
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||||||||||
|
Year-to- |
|
Q3 |
|
Q2 |
|
Q1 |
|
|
Year |
|
Q4 |
|
Q3 Year- |
|
Q3 |
|
Q2 |
|
Q1 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Drilling Activity (net wells drilled) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permian |
|
88 |
|
|
45 |
|
|
26 |
|
|
17 |
|
|
|
62 |
|
|
15 |
|
|
47 |
|
|
18 |
|
|
16 |
|
|
13 |
|
|
|
Anadarko |
|
11 |
|
|
2 |
|
|
2 |
|
|
7 |
|
|
|
54 |
|
|
10 |
|
|
44 |
|
|
13 |
|
|
18 |
|
|
13 |
|
|
|
Uinta |
|
21 |
|
|
10 |
|
|
8 |
|
|
3 |
|
|
|
12 |
|
|
- |
|
|
12 |
|
|
2 |
|
|
5 |
|
|
5 |
|
|
|
Bakken (1) |
|
11 |
|
|
- |
|
|
6 |
|
|
5 |
|
|
|
25 |
|
|
7 |
|
|
18 |
|
|
8 |
|
|
8 |
|
|
2 |
|
|
Total USA Operations |
|
131 |
|
|
57 |
|
|
42 |
|
|
32 |
|
|
|
153 |
|
|
32 |
|
|
121 |
|
|
41 |
|
|
47 |
|
|
33 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Montney |
|
68 |
|
|
19 |
|
|
23 |
|
|
26 |
|
|
|
52 |
|
|
8 |
|
|
44 |
|
|
12 |
|
|
16 |
|
|
16 |
|
|
|
Other (2) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
3 |
|
|
- |
|
|
3 |
|
|
3 |
|
|
- |
|
|
- |
|
|
Total Canadian Operations |
|
68 |
|
|
19 |
|
|
23 |
|
|
26 |
|
|
|
55 |
|
|
8 |
|
|
47 |
|
|
15 |
|
|
16 |
|
|
16 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
199 |
|
|
76 |
|
|
65 |
|
|
58 |
|
|
|
208 |
|
|
40 |
|
|
168 |
|
|
56 |
|
|
63 |
|
|
49 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Completions Activity (net wells on production) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permian |
|
124 |
|
|
83 |
|
|
27 |
|
|
14 |
|
|
|
66 |
|
|
16 |
|
|
50 |
|
|
21 |
|
|
11 |
|
|
18 |
|
|
|
Anadarko |
|
21 |
|
|
1 |
|
|
7 |
|
|
13 |
|
|
|
57 |
|
|
8 |
|
|
49 |
|
|
16 |
|
|
15 |
|
|
18 |
|
|
|
Uinta |
|
13 |
|
|
10 |
|
|
3 |
|
|
- |
|
|
|
11 |
|
|
3 |
|
|
8 |
|
|
2 |
|
|
6 |
|
|
- |
|
|
|
Bakken (1) |
|
16 |
|
|
- |
|
|
8 |
|
|
8 |
|
|
|
19 |
|
|
6 |
|
|
13 |
|
|
9 |
|
|
- |
|
|
4 |
|
|
Total USA Operations |
|
174 |
|
|
94 |
|
|
45 |
|
|
35 |
|
|
|
153 |
|
|
33 |
|
|
120 |
|
|
48 |
|
|
32 |
|
|
40 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Montney |
|
62 |
|
|
22 |
|
|
29 |
|
|
11 |
|
|
|
63 |
|
|
11 |
|
|
52 |
|
|
21 |
|
|
12 |
|
|
19 |
|
|
Total Canadian Operations |
|
62 |
|
|
22 |
|
|
29 |
|
|
11 |
|
|
|
63 |
|
|
11 |
|
|
52 |
|
|
21 |
|
|
12 |
|
|
19 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total |
|
236 |
|
|
116 |
|
|
74 |
|
|
46 |
|
|
|
216 |
|
|
44 |
|
|
172 |
|
|
69 |
|
|
44 |
|
|
59 |
|
(1) Net wells drilled and net wells on production associated with Bakken were included in USA Operations until the asset was divested on June 12, 2023.
(2) Other Operations includes net wells drilled in plays that are not part of the Company’s current focus.
Ovintiv Inc. |
12 |
Supplemental Information (prepared in US$) |
Ovintiv Inc.
Non-GAAP Definitions and Reconciliations
(unaudited)
For the period ended September 30, 2023
U.S. Dollar / U.S. Protocol
For the period ended September 30, 2023
(US$ millions, except per share amounts or as indicated)
Non-GAAP Cash Flow, Non-GAAP Cash Flow Per Share (CFPS) and Non-GAAP Free Cash Flow - Non-GAAP Cash Flow is defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital. Non-GAAP CFPS is Non-GAAP Cash Flow divided by the weighted average number of shares of common stock outstanding. Non-GAAP Free Cash Flow is defined as Non-GAAP Cash Flow in excess of capital expenditures, excluding net acquisitions and divestitures. Management believes these measures are useful to the Company and its investors as a measure of operating and financial performance across periods and against other companies in the industry, and are an indication of the Company’s ability to generate cash to finance capital programs, to service debt and to meet other financial obligations. These measures are used, along with other measures, in the calculation of certain performance targets for the Company’s management and employees.
Non-GAAP Cash Flow |
|
|
|
|
|
|
|
|
Q3 2023 |
|
|
YTD 2023 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Cash from (used in) Operating Activities |
|
|
|
|
|
|
|
$ |
|
906 |
|
$ |
|
2,805 |
|
||
Deduct (add back): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Net change in other assets and liabilities |
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
(31 |
) |
|
|
Net change in non-cash working capital |
|
|
|
|
|
|
|
|
|
(192 |
) |
|
|
174 |
|
Non-GAAP Cash Flow |
|
|
|
|
|
|
|
$ |
|
1,112 |
|
$ |
|
2,662 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Per Share - Basic |
|
|
|
|
|
|
|
$ |
|
4.06 |
|
$ |
|
10.41 |
|
||
Per Share - Diluted |
|
|
|
|
|
|
|
|
|
4.02 |
|
|
|
10.25 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Non-GAAP Free Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Non-GAAP Cash Flow |
|
|
|
|
|
|
|
$ |
|
1,112 |
|
$ |
|
2,662 |
|
||
Deduct: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Capital expenditures |
|
|
|
|
|
|
|
|
|
834 |
|
|
|
2,084 |
|
Non-GAAP Free Cash Flow |
|
|
|
|
|
|
|
$ |
|
278 |
|
$ |
|
578 |
|
Non-GAAP Adjusted Earnings - is defined as Net Earnings (Loss) excluding non-cash items that management believes reduces the comparability of the Company’s financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non-operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, any valuation allowances are excluded in the calculation of income taxes.
Non-GAAP Adjusted Earnings |
|
|
|
|
|
|
|
|
Q3 2023 |
|
|
YTD 2023 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net Earnings (Loss) Before Income Tax |
|
|
|
|
|
|
|
$ |
|
393 |
|
$ |
|
1,443 |
|
||
Before-tax (Addition) Deduction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Unrealized gain (loss) on risk management |
|
|
|
|
|
|
|
|
|
(292 |
) |
|
|
(132 |
) |
|
|
Non-operating foreign exchange gain (loss) |
|
|
|
|
|
|
|
|
|
17 |
|
|
|
7 |
|
Adjusted Earnings (Loss) Before Income Tax |
|
|
|
|
|
|
|
|
|
668 |
|
|
|
1,568 |
|
||
|
|
Income tax expense (recovery) |
|
|
|
|
|
|
|
|
|
187 |
|
|
|
405 |
|
Non-GAAP Adjusted Earnings |
|
|
|
|
|
|
|
$ |
|
481 |
|
$ |
|
1,163 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Per Share - Basic |
|
|
|
|
|
|
|
$ |
|
1.76 |
|
$ |
|
4.55 |
|
||
Per Share - Diluted |
|
|
|
|
|
|
|
|
|
1.74 |
|
|
|
4.48 |
|
Debt to Capitalization - Capitalization includes debt and total shareholders’ equity. Debt to Capitalization is monitored by management as an indicator of the Company’s overall financial strength.
Debt to Capitalization |
|
|
|
|
|
|
|
|
|
|
YTD 2023 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt, Including Current Portion |
|
|
|
|
|
|
|
|
|
$ |
|
6,163 |
|
||
Total Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
9,552 |
|
||
Capitalization |
|
|
|
|
|
|
|
|
|
$ |
|
15,715 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt to Capitalization |
|
|
|
|
|
|
|
|
|
|
39% |
|
Ovintiv Inc. |
1 |
Non-GAAP Definitions and Reconciliations |
Debt to Adjusted Capitalization - Debt to Adjusted Capitalization is a non-GAAP measure and is a proxy for Ovintiv’s financial covenant under the Company’s credit facilities which require debt to adjusted capitalization to be less than 60 percent. Adjusted Capitalization includes debt, total shareholders’ equity and an equity adjustment for cumulative historical ceiling test impairments recorded as at December 31, 2011 in conjunction with the Company’s January 1, 2012 adoption of U.S. GAAP.
Debt to Adjusted Capitalization |
|
|
|
|
|
|
|
|
|
|
YTD 2023 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt, Including Current Portion |
|
|
|
|
|
|
|
|
|
$ |
|
6,163 |
|
||
Total Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
9,552 |
|
||
Equity Adjustment for Impairments at December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
7,746 |
|
||
Adjusted Capitalization |
|
|
|
|
|
|
|
|
|
$ |
|
23,461 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt to Adjusted Capitalization |
|
|
|
|
|
|
|
|
|
|
26% |
|
EBITDA, Debt to EBITDA, Adjusted EBITDA and Debt to Adjusted EBITDA (Leverage Ratio) - EBITDA is defined as trailing 12-month net earnings (loss) before income taxes, DD&A, and interest. Adjusted EBITDA is defined as EBITDA adjusted for impairments, accretion of asset retirement obligation, unrealized gains/losses on risk management, foreign exchange gains/losses, gains/losses on divestitures and other gains/losses. Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by management as an indicator of the Company’s overall financial strength.
|
|
|
|
|
Q4 2022 |
|
|
Q1 2023 |
|
|
Q2 2023 |
|
|
Q3 2023 |
|
|
Trailing 12- |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-Term Debt, Including Current Portion |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
6,163 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net Earnings (Loss) |
|
$ |
|
1,335 |
|
$ |
|
487 |
|
$ |
|
336 |
|
$ |
|
406 |
|
$ |
|
2,564 |
|
||
Add back (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Depreciation, depletion and amortization |
|
|
|
280 |
|
|
|
364 |
|
|
|
419 |
|
|
|
486 |
|
|
|
1,549 |
|
|
|
Interest |
|
|
|
63 |
|
|
|
71 |
|
|
|
80 |
|
|
|
98 |
|
|
|
312 |
|
|
|
Income tax expense (recovery) |
|
|
|
(225 |
) |
|
|
126 |
|
|
|
101 |
|
|
|
(13 |
) |
|
|
(11 |
) |
EBITDA |
|
$ |
|
1,453 |
|
$ |
|
1,048 |
|
$ |
|
936 |
|
$ |
|
977 |
|
$ |
|
4,414 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Debt to EBITDA (times) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.4 |
|
|
|
|
|
|
Q4 2022 |
|
|
Q1 2023 |
|
|
Q2 2023 |
|
|
Q3 2023 |
|
|
Trailing 12- |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-Term Debt, Including Current Portion |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
6,163 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net Earnings (Loss) |
|
$ |
|
1,335 |
|
$ |
|
487 |
|
$ |
|
336 |
|
$ |
|
406 |
|
$ |
|
2,564 |
|
||
Add back (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Depreciation, depletion and amortization |
|
|
|
280 |
|
|
|
364 |
|
|
|
419 |
|
|
|
486 |
|
|
|
1,549 |
|
|
|
Accretion of asset retirement obligation |
|
|
|
4 |
|
|
|
5 |
|
|
|
4 |
|
|
|
5 |
|
|
|
18 |
|
|
|
Interest |
|
|
|
63 |
|
|
|
71 |
|
|
|
80 |
|
|
|
98 |
|
|
|
312 |
|
|
|
Unrealized (gains) losses on risk management |
|
|
|
(530 |
) |
|
|
(18 |
) |
|
|
(142 |
) |
|
|
292 |
|
|
|
(398 |
) |
|
|
Foreign exchange (gain) loss, net |
|
|
|
(6 |
) |
|
|
(3 |
) |
|
|
25 |
|
|
|
(22 |
) |
|
|
(6 |
) |
|
|
Other (gains) losses, net |
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(11 |
) |
|
|
(2 |
) |
|
|
(19 |
) |
|
|
Income tax expense (recovery) |
|
|
|
(225 |
) |
|
|
126 |
|
|
|
101 |
|
|
|
(13 |
) |
|
|
(11 |
) |
Adjusted EBITDA |
|
$ |
|
918 |
|
$ |
|
1,029 |
|
$ |
|
812 |
|
$ |
|
1,250 |
|
$ |
|
4,009 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Debt to Adjusted EBITDA (times) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.5 |
|
Operating Margin/Operating Netback - Product revenues less costs associated with delivering the product to market, including production, mineral and other taxes, transportation and processing and operating expenses. When presented on a per BOE basis, Operating Netback is defined as indicated divided by average barrels of oil equivalent sales volumes. Operating Margin/Operating Netback is used by management as an internal measure of the profitability of a play.
Ovintiv Inc. |
2 |
Non-GAAP Definitions and Reconciliations |
Netback Calculation
Netback is a common metric used in the oil and gas industry to measure operating performance on a per-unit basis and is considered a non-GAAP measure. The netbacks disclosed below have been calculated on a BOE basis using upstream product revenues, excluding the impact of realized gains and losses on risk management, less costs associated with delivering the product to market, including production, mineral and other taxes, transportation and processing expense and operating expense.
Selected Financial Data (1) |
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
2023 |
|
2022 |
|
|||||||||||||||||||||||
(US$ millions) |
|
Year |
|
Q3 |
|
Q2 |
|
Q1 |
|
Year |
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
|
|||||||||||
USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Upstream Product Revenue (2,3) |
|
|
3,909 |
|
|
1,544 |
|
|
1,179 |
|
|
1,186 |
|
|
6,677 |
|
|
1,444 |
|
|
1,762 |
|
|
1,924 |
|
|
1,547 |
|
|
|
Production, mineral and other taxes |
|
|
237 |
|
|
84 |
|
|
73 |
|
|
80 |
|
|
401 |
|
|
90 |
|
|
106 |
|
|
115 |
|
|
90 |
|
|
|
Transportation and processing |
|
|
419 |
|
|
124 |
|
|
148 |
|
|
147 |
|
|
626 |
|
|
162 |
|
|
170 |
|
|
159 |
|
|
135 |
|
|
|
Operating (4) |
|
|
545 |
|
|
208 |
|
|
167 |
|
|
170 |
|
|
646 |
|
|
168 |
|
|
187 |
|
|
149 |
|
|
142 |
|
|
|
|
|
|
|
2,708 |
|
|
1,128 |
|
|
791 |
|
|
789 |
|
|
5,004 |
|
|
1,024 |
|
|
1,299 |
|
|
1,501 |
|
|
1,180 |
|
Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Upstream Product Revenue (2,3) |
|
|
1,660 |
|
|
504 |
|
|
467 |
|
|
689 |
|
|
3,465 |
|
|
841 |
|
|
889 |
|
|
960 |
|
|
775 |
|
|
|
Production, mineral and other taxes |
|
|
12 |
|
|
5 |
|
|
3 |
|
|
4 |
|
|
14 |
|
|
4 |
|
|
3 |
|
|
3 |
|
|
4 |
|
|
|
Transportation and processing |
|
|
800 |
|
|
265 |
|
|
268 |
|
|
267 |
|
|
1,002 |
|
|
261 |
|
|
257 |
|
|
253 |
|
|
231 |
|
|
|
Operating (4) |
|
|
59 |
|
|
28 |
|
|
2 |
|
|
29 |
|
|
127 |
|
|
31 |
|
|
34 |
|
|
25 |
|
|
37 |
|
|
|
|
|
|
|
789 |
|
|
206 |
|
|
194 |
|
|
389 |
|
|
2,322 |
|
|
545 |
|
|
595 |
|
|
679 |
|
|
503 |
|
Total Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Upstream Product Revenue (2,3) |
|
|
5,569 |
|
|
2,048 |
|
|
1,646 |
|
|
1,875 |
|
|
10,142 |
|
|
2,285 |
|
|
2,651 |
|
|
2,884 |
|
|
2,322 |
|
|
|
Production, mineral and other taxes |
|
|
249 |
|
|
89 |
|
|
76 |
|
|
84 |
|
|
415 |
|
|
94 |
|
|
109 |
|
|
118 |
|
|
94 |
|
|
|
Transportation and processing |
|
|
1,219 |
|
|
389 |
|
|
416 |
|
|
414 |
|
|
1,628 |
|
|
423 |
|
|
427 |
|
|
412 |
|
|
366 |
|
|
|
Operating (4) |
|
|
604 |
|
|
236 |
|
|
169 |
|
|
199 |
|
|
773 |
|
|
199 |
|
|
221 |
|
|
174 |
|
|
179 |
|
|
|
|
|
|
|
3,497 |
|
|
1,334 |
|
|
985 |
|
|
1,178 |
|
|
7,326 |
|
|
1,569 |
|
|
1,894 |
|
|
2,180 |
|
|
1,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(1) |
Segmented financial information per the notes to Ovintiv's financial statements. |
|
||||||||||||||||||||||||||||
(2) |
Excludes the impact of realized gains and losses on risk management. |
|
||||||||||||||||||||||||||||
(3) |
Excludes service revenues, certain other revenues and royalty adjustments with no associated production volumes. |
|
||||||||||||||||||||||||||||
(4) |
Excludes other operating expenses with no associated production volumes. |
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales Volumes (1) |
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
2023 |
|
2022 |
|
|||||||||||||||||||||||
(BOE) |
|
Year |
|
Q3 |
|
Q2 |
|
Q1 |
|
Year |
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
|
|||||||||||
USA Operations |
|
|
86,837,478 |
|
|
31,141,172 |
|
|
29,044,015 |
|
|
26,652,510 |
|
|
107,860,420 |
|
|
27,807,460 |
|
|
27,788,876 |
|
|
26,946,920 |
|
|
25,317,450 |
|
||
Canadian Operations |
|
|
63,940,968 |
|
|
21,465,900 |
|
|
23,096,801 |
|
|
19,378,260 |
|
|
78,306,370 |
|
|
20,363,280 |
|
|
19,710,448 |
|
|
18,555,628 |
|
|
19,677,060 |
|
||
Total |
|
|
150,778,446 |
|
|
52,607,072 |
|
|
52,140,816 |
|
|
46,030,770 |
|
|
186,166,790 |
|
|
48,170,740 |
|
|
47,499,324 |
|
|
45,502,548 |
|
|
44,994,510 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(1) |
Numbers may not add due to the calculation of volumes, which is based on sales volumes per day on a BOE basis times the number of days in the period. |
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Calculated Operating Netback, excluding the Impact of Realized Gains (Losses) on Risk Management (1) |
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
2023 |
|
2022 |
|
|||||||||||||||||||||||
(US$/BOE) |
|
Year |
|
Q3 |
|
Q2 |
|
Q1 |
|
Year |
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
|
|||||||||||
Total USA Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Price |
|
|
45.02 |
|
|
49.58 |
|
|
40.59 |
|
|
44.50 |
|
|
61.90 |
|
|
51.93 |
|
|
63.41 |
|
|
71.40 |
|
|
61.10 |
|
|
|
Production, mineral and other taxes |
|
|
2.73 |
|
|
2.70 |
|
|
2.51 |
|
|
3.00 |
|
|
3.72 |
|
|
3.24 |
|
|
3.81 |
|
|
4.27 |
|
|
3.55 |
|
|
|
Transportation and processing |
|
|
4.83 |
|
|
3.98 |
|
|
5.10 |
|
|
5.52 |
|
|
5.80 |
|
|
5.83 |
|
|
6.12 |
|
|
5.90 |
|
|
5.33 |
|
|
|
Operating |
|
|
6.28 |
|
|
6.68 |
|
|
5.75 |
|
|
6.38 |
|
|
5.99 |
|
|
6.04 |
|
|
6.73 |
|
|
5.53 |
|
|
5.61 |
|
|
|
Netback |
|
|
31.18 |
|
|
36.22 |
|
|
27.23 |
|
|
29.60 |
|
|
46.39 |
|
|
36.82 |
|
|
46.75 |
|
|
55.70 |
|
|
46.61 |
|
|
Total Canadian Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Price |
|
|
25.96 |
|
|
23.48 |
|
|
20.22 |
|
|
35.56 |
|
|
44.25 |
|
|
41.30 |
|
|
45.10 |
|
|
51.74 |
|
|
39.39 |
|
|
|
Production, mineral and other taxes |
|
|
0.19 |
|
|
0.23 |
|
|
0.13 |
|
|
0.21 |
|
|
0.18 |
|
|
0.20 |
|
|
0.15 |
|
|
0.16 |
|
|
0.20 |
|
|
|
Transportation and processing |
|
|
12.51 |
|
|
12.35 |
|
|
11.60 |
|
|
13.78 |
|
|
12.80 |
|
|
12.82 |
|
|
13.04 |
|
|
13.63 |
|
|
11.74 |
|
|
|
Operating |
|
|
0.92 |
|
|
1.30 |
|
|
0.09 |
|
|
1.50 |
|
|
1.62 |
|
|
1.52 |
|
|
1.72 |
|
|
1.35 |
|
|
1.88 |
|
|
|
Netback |
|
|
12.34 |
|
|
9.60 |
|
|
8.40 |
|
|
20.07 |
|
|
29.65 |
|
|
26.76 |
|
|
30.19 |
|
|
36.59 |
|
|
25.56 |
|
|
Total Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Price |
|
|
36.93 |
|
|
38.93 |
|
|
31.57 |
|
|
40.73 |
|
|
54.48 |
|
|
47.44 |
|
|
55.81 |
|
|
63.38 |
|
|
51.61 |
|
|
|
Production, mineral and other taxes |
|
|
1.65 |
|
|
1.69 |
|
|
1.46 |
|
|
1.82 |
|
|
2.23 |
|
|
1.95 |
|
|
2.29 |
|
|
2.59 |
|
|
2.09 |
|
|
|
Transportation and processing |
|
|
8.08 |
|
|
7.39 |
|
|
7.98 |
|
|
8.99 |
|
|
8.74 |
|
|
8.78 |
|
|
8.99 |
|
|
9.05 |
|
|
8.13 |
|
|
|
Operating |
|
|
4.01 |
|
|
4.49 |
|
|
3.24 |
|
|
4.32 |
|
|
4.15 |
|
|
4.13 |
|
|
4.65 |
|
|
3.82 |
|
|
3.98 |
|
|
Netback |
|
|
23.19 |
|
|
25.36 |
|
|
18.89 |
|
|
25.59 |
|
|
39.35 |
|
|
32.57 |
|
|
39.87 |
|
|
47.91 |
|
|
37.40 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(1) |
May not add due to rounding. Ovintiv calculates reported netbacks using whole dollars and sales volumes. Accordingly, the calculations above may differ from the reported netbacks due to the effects of rounding both dollars and volumes. |
|
Ovintiv Inc. |
3 |
Non-GAAP Definitions and Reconciliations |
(+_ 'PQ1_-:Q8P9,C[Q]%YX]>O3KT7Q!\(SZTB:I8EGNH(]
MC0?WT!)^7_:&3QW^O7&OSJ'N;G7@O9.JE6V+WA+QK;^)-UO,BV]\N3Y>[(=?
M5?IW'^1U=?-<,TMK.DT+M'+&P964X*D5[-X,\9Q>((!:W96/4HQRO02C^\OO
MZC_(PP^)Y_=EN=>/P'LOWE/X?R.NK+UK6X=(@&0)+A_N1Y_4^@_G2:WK<6D6
M_9[EQ^[CS^I]OYUYY<7$MW/.Y>1SDL:Y\?F"HKV=/XOR)P.!=9\\_A_,[#
M2/%$^HZI#:/;QHLF[+ G(PI/]*ZBN2\+:%)%(FI7.4.#Y2=^1C)_ UUM;X!U
MI4>:MN_R,,_P"16M/^OU?_ $!ZX3X:?\CW8_[LO_HMJ[OXO?\
M(K6G_7ZO_H#UPGPT_P"1[L?]V7_T6U'0#WNN6^(__(@ZG_VR_P#1J5U-
(+_ 'PQ1_-:Q8P9,C[Q]%YX]>O3KT7Q!\(SZTB:I8EGNH(]
MC0?WT!)^7_:&3QW^O7&OSJ'N;G7@O9.JE6V+WA+QK;^)-UO,BV]\N3Y>[(=?
M5?IW'^1U=?-<,TMK.DT+M'+&P964X*D5[-X,\9Q>((!:W96/4HQRO02C^\OO
MZC_(PP^)Y_=EN=>/P'LOWE/X?R.NK+UK6X=(@&0)+A_N1Y_4^@_G2:WK<6D6
M_9[EQ^[CS^I]OYUYY<7$MW/.Y>1SDL:Y\?F"HKV=/XOR)P.!=9\\_A_,[#
M2/%$^HZI#:/;QHLF[+ G(PI/]*ZBN2\+:%)%(FI7.4.#Y2=^1C)_ UUM;X!U
MI4>:MN_R,,_P"16M/^OU?_ $!ZX3X:?\CW8_[LO_HMJ[OXO?\
M(K6G_7ZO_H#UPGPT_P"1[L?]V7_T6U'0#WNN6^(__(@ZG_VR_P#1J5U-
(+_ 'PQ1_-:Q8P9,C[Q]%YX]>O3KT7Q!\(SZTB:I8EGNH(]
MC0?WT!)^7_:&3QW^O7&OSJ'N;G7@O9.JE6V+WA+QK;^)-UO,BV]\N3Y>[(=?
M5?IW'^1U=?-<,TMK.DT+M'+&P964X*D5[-X,\9Q>((!:W96/4HQRO02C^\OO
MZC_(PP^)Y_=EN=>/P'LOWE/X?R.NK+UK6X=(@&0)+A_N1Y_4^@_G2:WK<6D6
M_9[EQ^[CS^I]OYUYY<7$MW/.Y>1SDL:Y\?F"HKV=/XOR)P.!=9\\_A_,[#
M2/%$^HZI#:/;QHLF[+ G(PI/]*ZBN2\+:%)%(FI7.4.#Y2=^1C)_ UUM;X!U
MI4>:MN_R,,_P"16M/^OU?_ $!ZX3X:?\CW8_[LO_HMJ[OXO?\
M(K6G_7ZO_H#UPGPT_P"1[L?]V7_T6U'0#WNN6^(__(@ZG_VR_P#1J5U-
Cover |
Nov. 07, 2023 |
---|---|
Cover [Abstract] | |
Document Type | 8-K |
Amendment Flag | false |
Document Period End Date | Nov. 07, 2023 |
Entity Registrant Name | Ovintiv Inc. |
Entity Central Index Key | 0001792580 |
Entity Emerging Growth Company | false |
Entity File Number | 001-39191 |
Entity Incorporation, State or Country Code | DE |
Entity Tax Identification Number | 84-4427672 |
Entity Address, Address Line One | Suite 1700 |
Entity Address, Address Line Two | 370 - 17th Street |
Entity Address, City or Town | Denver |
Entity Address, State or Province | CO |
Entity Address, Postal Zip Code | 80202 |
City Area Code | 303 |
Local Phone Number | 623-2300 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
Title of 12(b) Security | Common Stock, par value $0.01 per share |
Trading Symbol | OVV |
Security Exchange Name | NYSE |
&UL4$L! A0#% @ #(EG5^YKH3U4
M! #Q$ !@ ("!#0@ 'AL+W=O 7!E
G1]&H)?OFHO@8
M,<83]7%& >>3V7U.DH]^ZCK7_^B@FJSJ_\M%L=OMI$=9Y45*YDJ>X>MLM-U
M?N_0CX)P-)_@.U?>-.1W?@!B"V^^P:9(OI86-R4/&[HS@OHLKU0*'08GK:VR
M(Z&RE;+Y4O&7[L!DR4V8BK M]!HJ.U-4<_&Z'?-]UM:_JGJ%R3G
M^K+^&]EKNEZY!ZN+,I"FV0FLX<$J4!?LE.WC@<2:'?+;SC78]0Q?I<#JOEB;
MV]G<_JHBV.U3!?]Y5Q$%7>/_E"WR2ZVJY,W>]F?)E^($YVA2@!<8:(39PE3]
MA1, /,"+5Q\[:Q(BMQ'@/]*C-\L:HJ&'\\2,+LN\D<6E$3RDP\43%JYDJA.P
MAK+:+0QI>NO &AZL G7!VDF#621XB0#^LVO!-V#A:X!Z;?# "1#U$/506&2F'K)O"LYB4Q%!9Y!V[-0P9X)OS/=L4Q3U
M3VJO>I(=!/Q++A$CZTA3'5$=^49FJB/[IJ ZHCJ"SB!]L.HH[K0ZBD.KCIXN
M%C7@5:G6R55RNM+;QE*R6!0;O50K2B84RF.%HF0"5L?V %@\TB=0,6Q-,!K%
MDH_KV?8,88)#B>H!L(*4W(=3=.YKN<&I0G',J&66!5@6N*-INLYKF/),Y6 X7:YLD7(6=:;)O T_:R
MP"Z9,*2Y7L 3"35YMR?@"A)J\FX)4BTA[W:>
M^2$/E;.-O;V^V?ZL.'IH?B GM&;V!%-3H^3SMF
M>( LO8',6<-B@M!U84>V]-:3KA?F/?" ZLZ$;']2$7#HJA-PO\HF%%-?:R
MC?&HQ6HT!!<=%H&5;*-;W1B.&=/F&[V!%=7H5C4FU"C>T1M848V.ASM.Z&$=
MCM[,8>,<@^NP_0!RNN%KM0H&A5 !%_*04?NP*>=#(WD!B) PB ^US*;%AS[$@LC2$VPTL:GS2X'K/EUQ=1OL=FYU[O=J_'$#T+NH4TW1*Y"\ZWD$-G4
M1TN$=B 0-A(@P_YA_#"8C5HZD"SR7"'!-@Y'(KAWI$"36-@&^Q;X=F0A &M,
M//$(15627X-G0$-^(-C8
MD2X\"+*MIC)?'12# 6S/&::W5([TM?UI%( 62G_Q7))Z 2KXHP-212-5-%)%
M(U4T+F E=X8"531216,A[+%]^U'@.?T!_SS]?'W]W_CSCYN+F\LOEU]O?A3,
ME7HTAVKH!_<;O36EK!\/@"LYH&S$^+
M(]Q)DB!&J&9.42:KVA6WX*;$<:I9,.:'4/6/K-&]2*(=CR6=8PX?;, 6M@ZJ
MI5\U+W.^FI^//EO#8!>8)9Z>2EV=BDFHPF]9: T90#GT ]0K;,BML*8=L "K
MP52.(KX9BSLL9Z*B3\,(HV297!-PRUSN85I)]3P8-D
MBYFL/O4T^+/3 ;=^QK?'&.12=U.ST.;BX4-G'-/! />$_T9_%GUUC'7KW-#'
MB
EWIRU-=J.&@I^)!/!0,'9QIRYFV==8?_5=]
M]7V^6B6%^EIM_^MED5=Y_4""X;)0=?+%^>)\<;XX7YPOSA>7DO:T79SY]K3X
MQPX7$0_4HM7G6NNT$P*\OT+SOY[5'W9:I/^K5R99>5S6I=#91T&OP;T+\(OB
M%N)S?7Q:Z.3/X^2LTL5)LOHKN2IO>MIVH3M8T_D 7_7=CF^TW_$=C\:S<=(Y
MCT8MT7J6-UB4=:%=_[1]Y*19W7I5U7]
DM8((1GEN"I0=,PU'8G;,BW0>
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M?:\7-_(3M9'PT2
ZT2HJ#K)+4(EFG5;)2QRK95!=Y4;_C4DVG8U6_URK-,U4V+RM5?E8_
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M5NGVFF7&4@<7=YR
],/DK$89!"BS#\!846
MZA$G @OU2'A!0U@^'%S0$(:_H*!!/>)(V)!0CX3@/];:OO6?R>E*;W]\@(*W
MAZ#Y"AV+R/;QVL#T[6GQCQU((A[H [MU;IXO#Z\FO^J6D[M/OGG0YJ%.DDV5
M[_RY>98T.V\>O7GY\2JYRC=5_?9O="T/VX^*!H/^X/'N%VISKI)UJ4]*O4Z*
MI-([#*Z7.K;O_>C]O1"OTS(]35=I=76R^_T[-D5]QPV!\.AX\;Z.Y2N"][
MT2
CXD%"?60;>\1M8D8VN96/>8APW_/9_@QGC[J"T'%B1[%O)'O6'
M(PCN&<&!%=WH5C?&_2&IGA1^L\@O&E9DXZTIYOT!32PI_$:-1<.*;.2WO>]I
M"]F WZ+Y#:S(1M=%2DSWVS=^ RNRT?&HNT%_'O":J-A9=VRV]U%X;,,J8;/]
M,EUM*KUDN[T[M!'FC:Q5&M]N/QW";B'L]B76> HKHG&[W9[9^KZQ&U@1C