XML 86 R76.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Reconciliation Of Segment Information To Total Consolidated Information) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Net sales $ 3,569.0 $ 3,785.9 $ 6,812.2 $ 7,439.4
Other revenues 13.1 10.7 24.2 20.6
Revenues 3,582.1 3,796.6 6,836.4 7,460.0
Earnings (loss) from operations 233.0 (239.9) (2,649.2) (36.0)
Intangible asset amortization expense (583.3) (597.2) (1,154.5) (1,198.2)
Intangible asset (including IPR&D) disposal & impairment charges (2.2) (102.0) (2.2) (102.0)
Impairment of goodwill 0.0 (321.0) (2,936.8) (321.0)
Research and development (218.8) (204.1) (440.8) (403.8)
Other Research and Development Refund 0.0 7.8 (10.0) 1.7
Litigation settlements and other contingencies, net 47.6 (131.0) 121.1 (207.8)
Operating Segment        
Segment Reporting Information [Line Items]        
Cost of sales 1,489.2 1,563.2 2,865.5 3,055.5
Selling, general and administration 493.8 542.3 950.8 1,067.0
Earnings (loss) from operations 1,599.1 1,691.1 3,020.1 3,337.5
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment        
Segment Reporting Information [Line Items]        
Intangible asset amortization expense (583.3) (597.2) (1,154.5) (1,198.2)
Intangible asset (including IPR&D) disposal & impairment charges (2.2) (102.0) (2.2) (102.0)
Research and development (218.8) (204.1) (440.8) (403.8)
Litigation settlements and other contingencies, net 47.6 (131.0) 121.1 (207.8)
Other One-Time Nonoperating Expense (212.8) (196.4) (469.3) (398.7)
Corporate / Other        
Segment Reporting Information [Line Items]        
Corporate costs 396.6 387.1 776.8 743.7
Developed Markets Segment        
Segment Reporting Information [Line Items]        
Revenues 2,129.6 2,325.1 4,028.2 4,497.7
Impairment of goodwill     (2,261.0)  
Developed Markets Segment | Product and Service, Other        
Segment Reporting Information [Line Items]        
Other revenues 10.3 5.9 17.2 13.1
Developed Markets Segment | Operating Segment        
Segment Reporting Information [Line Items]        
Net sales 2,119.3 2,319.2 4,011.0 4,484.6
Cost of sales 1,004.6 1,025.1 1,930.8 2,001.5
Selling, general and administration 249.5 292.3 483.8 575.2
Earnings (loss) from operations 875.5 1,007.7 1,613.6 1,921.0
Greater China        
Segment Reporting Information [Line Items]        
Revenues 588.9 539.4 1,144.4 1,083.3
Impairment of goodwill     0.0  
Greater China | Product and Service, Other        
Segment Reporting Information [Line Items]        
Other revenues 0.0 0.4 0.0 0.4
Greater China | Operating Segment        
Segment Reporting Information [Line Items]        
Net sales 588.9 539.0 1,144.4 1,082.9
Cost of sales 62.5 59.2 123.3 120.4
Selling, general and administration 124.6 130.8 234.6 247.2
Earnings (loss) from operations 401.8 349.4 786.5 715.7
Japan, Australia and New Zealand Segment        
Segment Reporting Information [Line Items]        
Revenues 306.7 349.8 583.8 667.9
Impairment of goodwill   (321.0) (300.8)  
Japan, Australia and New Zealand Segment | Product and Service, Other        
Segment Reporting Information [Line Items]        
Other revenues 1.0 0.2 2.0 0.5
Japan, Australia and New Zealand Segment | Operating Segment        
Segment Reporting Information [Line Items]        
Net sales 305.7 349.6 581.8 667.4
Cost of sales 181.7 207.3 358.2 396.7
Selling, general and administration 41.3 41.2 79.7 82.6
Earnings (loss) from operations 83.7 101.3 145.9 188.6
Emerging Markets Segment        
Segment Reporting Information [Line Items]        
Revenues 556.9 582.3 1,080.0 1,211.1
Impairment of goodwill     (375.0)  
Emerging Markets Segment | Product and Service, Other        
Segment Reporting Information [Line Items]        
Other revenues 1.8 4.2 5.0 6.6
Emerging Markets Segment | Operating Segment        
Segment Reporting Information [Line Items]        
Net sales 555.1 578.1 1,075.0 1,204.5
Cost of sales 240.4 271.6 453.2 536.9
Selling, general and administration 78.4 78.0 152.7 162.0
Earnings (loss) from operations $ 238.1 $ 232.7 $ 474.1 $ 512.2