XML 71 R61.htm IDEA: XBRL DOCUMENT v3.25.2
Goodwill and Intangible Assets (Narrative) (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
right
Jun. 30, 2024
USD ($)
Jul. 18, 2025
USD ($)
Dec. 31, 2024
USD ($)
Finite-Lived Intangible Assets [Line Items]            
Number of Reporting Units | right     5      
Impairment of goodwill $ 0.0 $ 321.0 $ 2,936.8 $ 321.0    
In-process research and development 801.9   801.9     $ 814.2
Subsequent Event            
Finite-Lived Intangible Assets [Line Items]            
In-process research and development         $ 74.0  
North America Segment            
Finite-Lived Intangible Assets [Line Items]            
Goodwill, After Amortization Expense, Before Reclassification $ 3,090.0   3,090.0      
Impairment of goodwill     $ (707.0)      
North America Segment | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input term     10 years      
North America Segment | Measurement Input, Discount Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.125   0.125      
North America Segment | Measurement Input, Long-term Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.031   0.031      
North America Segment | Measurement Input, Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.030   0.030      
North America Segment | Measurement Input, Estimated Tax Rate | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.248   0.248      
Europe Segment            
Finite-Lived Intangible Assets [Line Items]            
Goodwill, After Amortization Expense, Before Reclassification $ 3,920.0   $ 3,920.0      
Impairment of goodwill     $ (1,554.0)      
Europe Segment | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input term     10 years      
Europe Segment | Measurement Input, Discount Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.120   0.120      
Europe Segment | Measurement Input, Long-term Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.033   0.033      
Europe Segment | Measurement Input, Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.020   0.020      
Europe Segment | Measurement Input, Estimated Tax Rate | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.158   0.158      
Japan, Austalia and New Zealand Segment            
Finite-Lived Intangible Assets [Line Items]            
Goodwill, After Amortization Expense, Before Reclassification $ 300.0   $ 300.0      
Japan, Austalia and New Zealand Segment | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input term     10 years      
Japan, Austalia and New Zealand Segment | Measurement Input, Discount Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.085   0.085      
Japan, Austalia and New Zealand Segment | Measurement Input, Long-term Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.009   0.009      
Japan, Austalia and New Zealand Segment | Measurement Input, Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.010   0.010      
Japan, Austalia and New Zealand Segment | Measurement Input, Estimated Tax Rate | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.302   0.302      
Emerging Markets Segment            
Finite-Lived Intangible Assets [Line Items]            
Goodwill, After Amortization Expense, Before Reclassification $ 1,170.0   $ 1,170.0      
Impairment of goodwill     $ 375.0      
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input term     10 years      
Emerging Markets Segment | Measurement Input, Discount Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.145   0.145      
Emerging Markets Segment | Measurement Input, Long-term Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.035   0.035      
Emerging Markets Segment | Measurement Input, Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.020   0.020      
Emerging Markets Segment | Measurement Input, Estimated Tax Rate | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.167   0.167      
Greater China            
Finite-Lived Intangible Assets [Line Items]            
Goodwill, After Amortization Expense, Before Reclassification $ 920.0   $ 920.0      
Impairment of goodwill     0.0      
Estimated impairment     $ 322.0      
Estimated impairment, percent     0.058      
Greater China | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input term     10 years      
Greater China | Measurement Input, Discount Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.150   0.150      
Greater China | Measurement Input, Reduction in Terminal Year Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.035   0.035      
Greater China | Measurement Input, Increase in Discount Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.010   0.010      
Greater China | Measurement Input, Long-term Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.016   0.016      
Greater China | Measurement Input, Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.015   0.015      
Greater China | Measurement Input, Estimated Tax Rate | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input 0.247   0.247      
Japan, Australia and New Zealand Segment            
Finite-Lived Intangible Assets [Line Items]            
Impairment of goodwill   $ 321.0 $ 300.8      
Japan, Australia and New Zealand Segment | Measurement Input, Reduction in Terminal Year Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input   0.005   0.005    
Japan, Australia and New Zealand Segment | Measurement Input, Increase in Discount Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill impairment, measurement input   0.010   0.010