XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Treasury Stock, Value $ (251,800)          
Treasury Stock, Common, Shares 21,239,521          
Balance at Dec. 31, 2023 $ 20,467,400 $ 12,200 $ 18,814,700 $ 4,639,700 $ (2,747,400)  
Balance (in shares) at Dec. 31, 2023   1,221,994,491        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net earnings (loss) (212,500)          
Other comprehensive earnings, net of tax (227,800)       (227,800)  
Issuance of restricted stock, net of shares withheld (in shares)   11,643,434        
Issuance of restricted stock and stock options exercised, net 7,200 $ 100 7,100      
Taxes related to the net share settlement of equity awards (51,200)   (51,200)      
Share-based compensation expense 81,400   81,400      
Common stock repurchase (252,500)         $ (252,500)
Payments for Repurchase of Common Stock $ 250,000          
Stock Issued During Period, Shares, New Issues   114,915        
Treasury Stock, Shares, Acquired 19,200,000         19,244,142
Stock Issued During Period, Value, New Issues $ 1,300   1,300      
Dividends paid (in dollars per share) $ 0.24          
Cash dividends declared, $0.24 per common share $ (293,300)     (293,300)    
Balance at Jun. 30, 2024 19,520,000 $ 12,300 18,853,300 4,133,900 (2,975,200)  
Balance (in shares) at Jun. 30, 2024   1,233,752,840        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Treasury Stock, Value $ (504,300)          
Treasury Stock, Common, Shares 40,483,663          
Balance at Mar. 31, 2024 $ 20,014,300 $ 12,300 18,839,800 4,607,500 (2,941,000)  
Balance (in shares) at Mar. 31, 2024   1,230,891,074        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net earnings (loss) (326,400)          
Other comprehensive earnings, net of tax (34,200)       (34,200)  
Issuance of restricted stock, net of shares withheld (in shares)   2,801,327        
Issuance of restricted stock and stock options exercised, net 500   500      
Taxes related to the net share settlement of equity awards (22,400)   (22,400)      
Share-based compensation expense 34,700   34,700      
Stock Issued During Period, Shares, New Issues   60,439        
Stock Issued During Period, Value, New Issues $ 700   700      
Dividends paid (in dollars per share) $ 0.12          
Cash dividends declared, $0.24 per common share $ (147,200)     (147,200)    
Balance at Jun. 30, 2024 19,520,000 $ 12,300 18,853,300 4,133,900 (2,975,200)  
Balance (in shares) at Jun. 30, 2024   1,233,752,840        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Treasury Stock, Value $ (504,300)          
Treasury Stock, Common, Shares 40,483,663          
Treasury Stock, Value $ (504,300)          
Treasury Stock, Common, Shares 40,483,663          
Balance at Dec. 31, 2024 $ 18,635,500 $ 12,300 18,921,600 3,418,800 (3,212,900)  
Balance (in shares) at Dec. 31, 2024   1,234,131,491        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net earnings (loss) (3,046,600)          
Other comprehensive earnings, net of tax 548,500       548,500  
Issuance of restricted stock, net of shares withheld (in shares)   10,771,051        
Issuance of restricted stock and stock options exercised, net 14,200 $ 200 14,000      
Taxes related to the net share settlement of equity awards (31,000)   (31,000)      
Share-based compensation expense 92,300   92,300      
Common stock repurchase (351,500)         $ (351,500)
Payments for Repurchase of Common Stock $ 350,400          
Stock Issued During Period, Shares, New Issues   145,015        
Treasury Stock, Shares, Acquired 38,900,000         38,851,144
Stock Issued During Period, Value, New Issues $ 1,300   1,300      
Dividends paid (in dollars per share) $ 0.24          
Cash dividends declared, $0.24 per common share $ (292,200)     (292,200)    
Balance at Jun. 30, 2025 15,570,500 $ 12,500 18,998,200 80,000 (2,664,400)  
Balance (in shares) at Jun. 30, 2025   1,245,047,557        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Treasury Stock, Value $ (679,800)          
Treasury Stock, Common, Shares 59,091,265          
Balance at Mar. 31, 2025 $ 15,650,400 $ 12,400 18,960,800 227,900 (2,870,900)  
Balance (in shares) at Mar. 31, 2025   1,244,908,128        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net earnings (loss) (4,600)          
Other comprehensive earnings, net of tax 206,500       206,500  
Issuance of restricted stock, net of shares withheld (in shares)   56,905        
Issuance of restricted stock and stock options exercised, net 100 $ 100 0      
Taxes related to the net share settlement of equity awards (400)   (400)      
Share-based compensation expense 37,100   37,100      
Common stock repurchase (176,000)         $ (176,000)
Payments for Repurchase of Common Stock $ 175,000          
Stock Issued During Period, Shares, New Issues   82,524        
Treasury Stock, Shares, Acquired 20,200,000         20,243,542
Stock Issued During Period, Value, New Issues $ 700   700      
Dividends paid (in dollars per share) $ 0.12          
Cash dividends declared, $0.24 per common share $ (143,300)     (143,300)    
Balance at Jun. 30, 2025 15,570,500 $ 12,500 $ 18,998,200 $ 80,000 $ (2,664,400)  
Balance (in shares) at Jun. 30, 2025   1,245,047,557        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Treasury Stock, Value $ (855,800)          
Treasury Stock, Common, Shares 79,334,807