XML 46 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Comprehensive Loss (Tables)
6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss, as reflected in the condensed consolidated balance sheets, is comprised of the following:
(In millions)June 30,
2025
December 31,
2024
Accumulated other comprehensive loss:
Net unrealized loss on available-for-sale fixed income securities, net of tax
$(0.6)$(1.2)
Net unrecognized gain and prior service cost related to defined benefit plans, net of tax253.8 254.2 
Net unrecognized loss on derivatives in cash flow hedging relationships, net of tax
(12.8)32.3 
Net unrecognized gain on derivatives in net investment hedging relationships, net of tax80.2 492.6 
Foreign currency translation adjustment(2,985.0)(3,990.8)
$(2,664.4)$(3,212.9)
Components of Other Comprehensive Loss
Three Months Ended June 30, 2025
Gains and Losses on Derivatives in Cash Flow Hedging RelationshipsGains and Losses on Net Investment Hedges
Gains and Losses on Available-for-Sale Fixed Income Securities
Defined Pension Plan ItemsForeign Currency Translation AdjustmentTotals
(In millions)Foreign Currency Forward ContractsInterest Rate SwapsTotal
Balance at March 31, 2025, net of tax$9.0 $359.1 $(0.8)$253.8 $(3,492.0)$(2,870.9)
Other comprehensive (loss) earnings before reclassifications, before tax
(29.5)(355.2)0.2 3.4 507.0 125.9 
Amounts reclassified from accumulated other comprehensive (loss) earnings, before tax:
Gain on foreign exchange forward contracts classified as cash flow hedges, included in net sales(0.7)(0.7)(0.7)
Loss on interest rate swaps classified as cash flow hedges, included in interest expense1.2 1.2 1.2 
Amortization of actuarial gain included in SG&A (2.9)(2.9)
Net other comprehensive (loss) earnings, before tax
(29.0)(355.2)0.2 0.5 507.0 123.5 
Income tax (benefit) provision
(7.2)(76.3)— 0.5 — (83.0)
Balance at June 30, 2025, net of tax$(12.8)$80.2 $(0.6)$253.8 $(2,985.0)$(2,664.4)
Six Months Ended June 30, 2025
Gains and Losses on Derivatives in Cash Flow Hedging RelationshipsGains and Losses on Net Investment Hedges
Gains and Losses on Available-for-Sale Fixed Income Securities
Defined Pension Plan ItemsForeign Currency Translation AdjustmentTotals
(In millions)Foreign Currency Forward ContractsInterest Rate SwapsTotal
Balance at December 31, 2024, net of tax$32.3 $492.6 $(1.2)$254.2 $(3,990.8)$(3,212.9)
Other comprehensive (loss) earnings before reclassifications, before tax
(48.3)(528.9)0.8 6.1 1,005.8 435.5 
Amounts reclassified from accumulated other comprehensive (loss) earnings, before tax:
Gain on foreign exchange forward contracts classified as cash flow hedges, included in net sales(10.6)(10.6)(10.6)
Loss on interest rate swaps classified as cash flow hedges, included in interest expense2.4 2.4 2.4 
Amortization of actuarial gain included in SG&A (5.8)(5.8)
Net other comprehensive (loss) earnings, before tax(56.5)(528.9)0.8 0.3 1,005.8 421.5 
Income tax (benefit) provision
(11.4)(116.5)0.2 0.7 — (127.0)
Balance at June 30, 2025, net of tax$(12.8)$80.2 $(0.6)$253.8 $(2,985.0)$(2,664.4)
Three Months Ended June 30, 2024
Gains and Losses on Derivatives in Cash Flow Hedging RelationshipsGains and Losses on Net Investment Hedges
Gains and Losses on Available-for-Sale Fixed Income Securities
Defined Pension Plan ItemsForeign Currency Translation AdjustmentTotals
(In millions)Foreign Currency Forward ContractsInterest Rate SwapsTotal
Balance at March 31, 2024, net of tax$13.6 $369.6 $(1.4)$266.4 $(3,589.2)$(2,941.0)
Other comprehensive earnings (loss) before reclassifications, before tax17.1 68.4 — (2.0)(89.7)(6.2)
Amounts reclassified from accumulated other comprehensive earnings (loss), before tax:
Gain on foreign exchange forward contracts classified as cash flow hedges, included in net sales(10.0)(10.0)(10.0)
Loss on interest rate swaps classified as cash flow hedges, included in interest expense1.6 1.6 1.6 
Amortization of prior service costs included in SG&A 0.6 0.6 
Amortization of actuarial gain included in SG&A (4.2)(4.2)
Net other comprehensive earnings (loss), before tax8.7 68.4 — (5.6)(89.7)(18.2)
Income tax provision (benefit)2.1 14.8 — (0.9)— 16.0 
Balance at June 30, 2024, net of tax$20.2 $423.2 $(1.4)$261.7 $(3,678.9)$(2,975.2)
Six Months Ended June 30, 2024
Gains and Losses on Derivatives in Cash Flow Hedging RelationshipsGains and Losses on Net Investment Hedges
Gains and Losses on Available-for-Sale Fixed Income Securities
Defined Pension Plan ItemsForeign Currency Translation AdjustmentTotals
(In millions)Foreign Currency Forward ContractsInterest Rate SwapsTotal
Balance at December 31, 2023, net of tax$(8.0)$237.1 $(1.2)$271.4 $(3,246.7)$(2,747.4)
Other comprehensive earnings (loss) before reclassifications, before tax50.8 237.5 (0.3)(4.4)(432.2)(148.6)
Amounts reclassified from accumulated other comprehensive (loss) earnings, before tax:
Gain on foreign exchange forward contracts classified as cash flow hedges, included in net sales(16.6)(16.6)(16.6)
Loss on interest rate swaps classified as cash flow hedges, included in interest expense3.2 3.2 3.2 
Amortization of prior service costs included in SG&A 1.1 1.1 
Amortization of actuarial gain included in SG&A (8.5)(8.5)
Net other comprehensive earnings (loss), before tax37.4 237.5 (0.3)(11.8)(432.2)(169.4)
Income tax provision (benefit)9.2 51.4 (0.1)(2.1)— 58.4 
Balance at June 30, 2024, net of tax$20.2 $423.2 $(1.4)$261.7 $(3,678.9)$(2,975.2)