XML 95 R84.htm IDEA: XBRL DOCUMENT v3.24.3
Comprehensive Earnings (Components Of Other Comprehensive Loss) (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net unrealized gain (loss) on marketable securities, net of tax, beginning of period $ (1,400,000)   $ (1,200,000)          
Net unrecognized losses and prior service cost related to defined benefit plans, net of tax (262,500,000)   (262,500,000)   $ 261,700,000 $ 271,400,000    
Foreign currency translation adjustment, beginning of period (3,678,900,000)   (3,246,700,000)          
Accumulated other comprehensive loss, net of tax, beginning of period (2,975,200,000)   (2,747,400,000)          
Net sales 3,738,000,000 $ 3,933,900,000 11,177,400,000 $ 11,562,500,000        
Interest expense 145,600,000 141,500,000 429,800,000 432,200,000        
TSA income related to divestitures 10,200,000 92,000,000.0 143,200,000 269,400,000        
Change in unrecognized gain and prior service cost related to defined benefit plans 1,400,000 (4,900,000) (10,400,000) (10,400,000)        
Income tax expense (4,300,000) 70,600,000 21,000,000.0 237,600,000        
Net unrealized gain (loss) on marketable securities, net of tax, end of period (600,000)   (600,000)          
Net unrecognized losses and prior service cost related to defined benefit plans, net of tax, end of period (262,500,000)   (262,500,000)          
Foreign currency translation adjustment, end of period (3,168,900,000)   (3,168,900,000)          
Accumulated other comprehensive loss, net of tax, end of period (2,686,300,000)   (2,686,300,000)          
Gains and Losses on Derivatives                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net unrecognized gains (losses) on derivatives, net of tax, beginning of period   10,900,000   (18,500,000)        
Other comprehensive earnings (loss) before reclassifications, before tax   23,400,000   77,400,000        
Income tax expense   2,200,000   12,400,000        
Net unrecognized gains (losses) on derivatives, net of tax, end of period   17,500,000   17,500,000        
Gains and Losses on Derivatives | Reclassification out of Accumulated Other Comprehensive Income [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net unrecognized losses on derivatives in net investment hedging relationships, net of tax       48,400,000        
Gains and Losses on Derivatives | Reclassification out of Accumulated Other Comprehensive Income [Member] | Foreign currency forward contracts                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net sales (5,900,000) (15,800,000) (22,500,000) (32,500,000)        
Gains and Losses on Derivatives | Reclassification out of Accumulated Other Comprehensive Income [Member] | Interest rate swaps                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Interest expense 1,600,000 1,200,000 4,800,000 3,500,000        
TSA income related to divestitures 3,400,000   3,400,000          
Gains and Losses on Marketable Securities                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net unrealized gain (loss) on marketable securities, net of tax, beginning of period   (1,300,000)   (2,300,000)        
Other comprehensive earnings (loss) before reclassifications, before tax   (1,300,000)   (200,000)        
Income tax expense   (100,000)   0        
Net unrealized gain (loss) on marketable securities, net of tax, end of period   (2,500,000)   (2,500,000)        
Gains and Losses on Marketable Securities | Reclassification out of Accumulated Other Comprehensive Income [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Income tax expense 300,000   200,000          
Defined Benefit Plan Items                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net unrecognized losses and prior service cost related to defined benefit plans, net of tax   260,500,000   260,500,000     $ 264,500,000 $ 268,500,000
Other comprehensive earnings (loss) before reclassifications, before tax 5,200,000 (2,700,000) 800,000 7,400,000        
Income tax expense   900,000   2,400,000        
Net unrecognized losses and prior service cost related to defined benefit plans, net of tax, end of period   260,500,000   260,500,000        
Defined Benefit Plan Items | Reclassification out of Accumulated Other Comprehensive Income [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Amortization of prior service costs       (100,000)        
Change in unrecognized gain and prior service cost related to defined benefit plans       (10,400,000)        
Income tax expense 600,000   (1,500,000)          
Foreign Currency Translation Adjustment                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Foreign currency translation adjustment, beginning of period   (3,594,700,000)   (3,385,900,000)        
Other comprehensive earnings (loss) before reclassifications, before tax 510,000,000.0   77,800,000          
Income tax expense   0   0        
Foreign currency translation adjustment, end of period   (3,945,500,000)   (3,945,500,000)        
Foreign Currency Translation Adjustment | Reclassification out of Accumulated Other Comprehensive Income [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Other Comprehensive Income (Loss), before Tax   (350,800,000)   (559,600,000)        
Income tax expense 0   0          
AOCI Attributable to Parent [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Accumulated other comprehensive loss, net of tax, beginning of period   (3,005,600,000)   (2,761,200,000)        
Other comprehensive earnings (loss) before reclassifications, before tax 231,200,000 (144,600,000) 82,600,000 (367,200,000)        
Income tax expense   41,500,000   33,300,000        
Accumulated other comprehensive loss, net of tax, end of period   (3,208,500,000)   (3,208,500,000)        
AOCI Attributable to Parent [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Amortization of prior service costs 500,000   1,600,000 100,000        
Other comprehensive earnings (loss), reclassification adjustment from AOCE, pension and other postretirement benefit plans, for net gain (loss), before tax (4,300,000)   (12,800,000) (14,900,000)        
Income tax expense (62,400,000)   (4,000,000.0)          
AOCI Attributable to Parent [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Foreign currency forward contracts                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net sales (5,900,000) (15,800,000) (22,500,000) (32,500,000)        
AOCI Attributable to Parent [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Interest rate swaps                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Interest expense 1,600,000 1,200,000 4,800,000 3,500,000        
TSA income related to divestitures 3,400,000   3,400,000          
Cash Flow Hedging                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net unrecognized losses on derivatives in net investment hedging relationships, net of tax (38,000,000.0) 8,800,000 (600,000)          
Cash Flow Hedging | Gains and Losses on Derivatives                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net unrecognized gains (losses) on derivatives, net of tax, beginning of period 20,200,000   (8,000,000.0)          
Other comprehensive earnings (loss) before reclassifications, before tax (37,100,000)   13,700,000          
Income tax expense (9,700,000)   (500,000)          
AOCI, Cash Flow Hedge, Cumulative Gain (Loss), after Tax (8,100,000)   (8,100,000)          
Cash Flow Hedging | Gains and Losses on Derivatives | Foreign currency forward contracts                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net sales (5,900,000)   (22,500,000)          
Cash Flow Hedging | Gains and Losses on Derivatives | Interest rate swaps                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Interest expense 1,600,000   4,800,000          
TSA income related to divestitures 3,400,000   3,400,000          
Net Investment Hedging                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Accumulate Other Comprehensive Income (Loss), Cumulative Changes in Net Gain (Loss) from Net Investment Hedges, Effect Net of Taxx 228,800,000   228,800,000   $ 423,200,000 $ 237,100,000    
Net Investment Hedging | Gains and Losses on Derivatives                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net unrecognized gains (losses) on derivatives, net of tax, beginning of period   315,000,000.0   377,000,000.0        
Other comprehensive earnings (loss) before reclassifications, before tax   186,800,000   107,800,000        
Income tax expense (53,600,000) 40,300,000 (2,200,000) 23,300,000        
Net unrecognized gains (losses) on derivatives, net of tax, end of period   461,500,000   461,500,000        
Mylan N.V. | Net Investment Hedging                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net unrecognized losses on derivatives in net investment hedging relationships, net of tax     (10,500,000) 107,800,000        
Pension and other postretirement benefits                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Amortization of prior service costs 500,000 100,000 1,600,000 100,000        
Other Comprehensive Income, Gain (Loss), Defined Benefit Plan, Divestiture Of Plan [Abstract]   2,600,000   (3,000,000.0)        
Recognized net actuarial gains (4,300,000) (4,900,000) (12,800,000) $ (14,900,000)        
Pension and other postretirement benefits | Defined Benefit Plan Items | Reclassification out of Accumulated Other Comprehensive Income [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Amortization of prior service costs $ 500,000 $ 100,000 $ 1,600,000