XML 94 R83.htm IDEA: XBRL DOCUMENT v3.24.3
Comprehensive Earnings (Accumulated Other Comprehensive Loss) (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Income tax (benefit) provision $ (4,300,000) $ 70,600,000 $ 21,000,000.0 $ 237,600,000        
Net unrealized loss on available-for-sale fixed income securities, net of tax (600,000)   (600,000)   $ (1,400,000) $ (1,200,000)    
Net unrecognized losses and prior service cost related to defined benefit plans, net of tax (262,500,000)   (262,500,000)   261,700,000 271,400,000    
Foreign currency translation adjustment (3,168,900,000)   (3,168,900,000)   (3,678,900,000) (3,246,700,000)    
Accumulated other comprehensive loss (2,686,300,000)   (2,686,300,000)   (2,975,200,000) (2,747,400,000)    
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, before Tax (1,400,000) 4,900,000 10,400,000 10,400,000        
Sales Revenue, Goods, Net 3,738,000,000 3,933,900,000 11,177,400,000 11,562,500,000        
Interest expense 145,600,000 141,500,000 429,800,000 432,200,000        
TSA income related to divestitures 10,200,000 92,000,000.0 143,200,000 269,400,000        
Cash Flow Hedging                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net unrecognized gain (loss) on derivatives (38,000,000.0) 8,800,000 (600,000)          
Net Investment Hedging                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Accumulate Other Comprehensive Income (Loss), Cumulative Changes in Net Gain (Loss) from Net Investment Hedges, Effect Net of Taxx 228,800,000   228,800,000   423,200,000 237,100,000    
AOCI Attributable to Parent [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Income tax (benefit) provision   41,500,000   33,300,000        
Accumulated other comprehensive loss   (3,208,500,000)   (3,208,500,000)     $ (3,005,600,000) $ (2,761,200,000)
Other comprehensive earnings (loss) before reclassifications, before tax 231,200,000 (144,600,000) 82,600,000 (367,200,000)        
Gains and Losses on Derivatives                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Income tax (benefit) provision   2,200,000   12,400,000        
Net unrecognized loss on derivatives in cash flow hedging relationships, net of tax   17,500,000   17,500,000     10,900,000 (18,500,000)
Other comprehensive earnings (loss) before reclassifications, before tax   23,400,000   77,400,000        
Gains and Losses on Derivatives | Cash Flow Hedging                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Income tax (benefit) provision (9,700,000)   (500,000)          
Net unrecognized loss on derivatives in cash flow hedging relationships, net of tax         $ 20,200,000 $ (8,000,000.0)    
Other comprehensive earnings (loss) before reclassifications, before tax (37,100,000)   13,700,000          
Gains and Losses on Derivatives | Net Investment Hedging                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Income tax (benefit) provision (53,600,000) 40,300,000 (2,200,000) 23,300,000        
Net unrecognized loss on derivatives in cash flow hedging relationships, net of tax   461,500,000   461,500,000     315,000,000.0 377,000,000.0
Other comprehensive earnings (loss) before reclassifications, before tax   186,800,000   107,800,000        
Gains and Losses on Marketable Securities                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Income tax (benefit) provision   (100,000)   0        
Net unrealized loss on available-for-sale fixed income securities, net of tax   (2,500,000)   (2,500,000)     (1,300,000) (2,300,000)
Other comprehensive earnings (loss) before reclassifications, before tax   (1,300,000)   (200,000)        
Defined Benefit Plan Items                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Income tax (benefit) provision   900,000   2,400,000        
Net unrecognized losses and prior service cost related to defined benefit plans, net of tax   260,500,000   260,500,000     264,500,000 268,500,000
Other comprehensive earnings (loss) before reclassifications, before tax 5,200,000 (2,700,000) 800,000 7,400,000        
Foreign Currency Translation Adjustment                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Income tax (benefit) provision   0   0        
Foreign currency translation adjustment   (3,945,500,000)   (3,945,500,000)     $ (3,594,700,000) $ (3,385,900,000)
Other comprehensive earnings (loss) before reclassifications, before tax 510,000,000.0   77,800,000          
Reclassification out of Accumulated Other Comprehensive Income [Member] | AOCI Attributable to Parent [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Income tax (benefit) provision (62,400,000)   (4,000,000.0)          
Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Reclassification Adjustment from AOCI, before Tax (500,000)   (1,600,000) (100,000)        
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, before Tax 4,300,000   12,800,000 14,900,000        
Reclassification out of Accumulated Other Comprehensive Income [Member] | Gains and Losses on Derivatives                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net unrecognized gain (loss) on derivatives       48,400,000        
Reclassification out of Accumulated Other Comprehensive Income [Member] | Gains and Losses on Marketable Securities                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Income tax (benefit) provision 300,000   200,000          
Reclassification out of Accumulated Other Comprehensive Income [Member] | Defined Benefit Plan Items                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Income tax (benefit) provision 600,000   (1,500,000)          
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, before Tax       10,400,000        
Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Reclassification Adjustment from AOCI, before Tax       100,000        
Reclassification out of Accumulated Other Comprehensive Income [Member] | Foreign Currency Translation Adjustment                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Income tax (benefit) provision 0   0          
Other Comprehensive Income (Loss), before Tax   (350,800,000)   (559,600,000)        
Mylan N.V. | Net Investment Hedging                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net unrecognized gain (loss) on derivatives     (10,500,000) 107,800,000        
Foreign currency forward contracts | Gains and Losses on Derivatives | Cash Flow Hedging                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Sales Revenue, Goods, Net (5,900,000)   (22,500,000)          
Foreign currency forward contracts | Reclassification out of Accumulated Other Comprehensive Income [Member] | AOCI Attributable to Parent [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Sales Revenue, Goods, Net (5,900,000) (15,800,000) (22,500,000) (32,500,000)        
Foreign currency forward contracts | Reclassification out of Accumulated Other Comprehensive Income [Member] | Gains and Losses on Derivatives                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Sales Revenue, Goods, Net (5,900,000) (15,800,000) (22,500,000) (32,500,000)        
Interest rate swaps | Gains and Losses on Derivatives | Cash Flow Hedging                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Interest expense 1,600,000   4,800,000          
TSA income related to divestitures 3,400,000   3,400,000          
Interest rate swaps | Reclassification out of Accumulated Other Comprehensive Income [Member] | AOCI Attributable to Parent [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Interest expense 1,600,000 1,200,000 4,800,000 3,500,000        
TSA income related to divestitures 3,400,000   3,400,000          
Interest rate swaps | Reclassification out of Accumulated Other Comprehensive Income [Member] | Gains and Losses on Derivatives                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Interest expense 1,600,000 1,200,000 4,800,000 3,500,000        
TSA income related to divestitures 3,400,000   3,400,000          
Pension and other postretirement benefits                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Reclassification Adjustment from AOCI, before Tax (500,000) (100,000) (1,600,000) (100,000)        
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement 4,300,000 4,900,000 12,800,000 14,900,000        
Other Comprehensive Income, Gain (Loss), Defined Benefit Plan, Divestiture Of Plan [Abstract]   2,600,000   $ (3,000,000.0)        
Pension and other postretirement benefits | Reclassification out of Accumulated Other Comprehensive Income [Member] | Defined Benefit Plan Items                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Reclassification Adjustment from AOCI, before Tax $ (500,000) $ (100,000) $ (1,600,000)