XML 76 R65.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Intangible Assets (Narrative) (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
right
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Finite-Lived Intangible Assets [Line Items]          
In-process research and development $ 891.6   $ 891.6   $ 319.4
Contingent consideration 540.6   540.6   215.1
Payments     (84.8)    
Intangible asset disposal & impairment charges 0.0 $ 0.0 102.0 $ 0.0  
Goodwill 9,561.7   9,561.7   9,867.1
Goodwill, Impairment Loss     $ (321.0) 0.0  
Number of Reporting Units | right     5    
Emerging Markets Segment          
Finite-Lived Intangible Assets [Line Items]          
Goodwill 1,179.4   $ 1,179.4   1,181.2
Goodwill, After Amortization Expense, Before Reclassification 1,170.0   1,170.0    
Goodwill, Impairment Loss     0.0    
Japan, Australia and New Zealand Segment          
Finite-Lived Intangible Assets [Line Items]          
Goodwill 307.4   307.4   645.7
Greater China          
Finite-Lived Intangible Assets [Line Items]          
Goodwill 932.3   932.3   $ 932.8
Goodwill, After Amortization Expense, Before Reclassification 930.0   930.0    
Goodwill, Impairment Loss     0.0    
Europe Segment          
Finite-Lived Intangible Assets [Line Items]          
Goodwill, After Amortization Expense, Before Reclassification 3,860.0   3,860.0    
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount $ 882.0   $ 882.0    
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount 7.90%   7.90%    
Europe Segment | Valuation Technique, Discounted Cash Flow          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input Term     10 years    
Europe Segment | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input 0.100   0.100    
Europe Segment | Measurement Input, Reduction in Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input 0.015   0.015    
Europe Segment | Measurement Input, Increase in Discount Rate | Valuation Technique, Discounted Cash Flow          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input 0.010   0.010    
Europe Segment | Measurement Input, Long-term Revenue Growth Rate          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input 0.025   0.025    
Europe Segment | Measurement Input, Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input 0.020   0.020    
Europe Segment | Measurement Input, Estimated Tax Rate | Valuation Technique, Discounted Cash Flow          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input 0.157   0.157    
Japan, Austalia and New Zealand Segment          
Finite-Lived Intangible Assets [Line Items]          
Goodwill, After Amortization Expense, Before Reclassification $ 620.0   $ 620.0    
Goodwill, Impairment Loss     $ (321.0)    
Japan, Austalia and New Zealand Segment | Valuation Technique, Discounted Cash Flow          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input Term     10 years    
Japan, Austalia and New Zealand Segment | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input 0.080   0.080    
Japan, Austalia and New Zealand Segment | Measurement Input, Reduction in Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input 0.010   0.010    
Japan, Austalia and New Zealand Segment | Measurement Input, Increase in Discount Rate | Valuation Technique, Discounted Cash Flow          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input 0.005   0.005    
Japan, Austalia and New Zealand Segment | Measurement Input, Long-term Revenue Growth Rate          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input 0.003   0.003    
Japan, Austalia and New Zealand Segment | Measurement Input, Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input 0.010   0.010    
Japan, Austalia and New Zealand Segment | Measurement Input, Estimated Tax Rate | Valuation Technique, Discounted Cash Flow          
Finite-Lived Intangible Assets [Line Items]          
Goodwill Impairment, Measurement Input 0.303   0.303    
North America Segment          
Finite-Lived Intangible Assets [Line Items]          
Goodwill, After Amortization Expense, Before Reclassification $ 3,120.0   $ 3,120.0    
Reconciling items:          
Finite-Lived Intangible Assets [Line Items]          
Intangible asset disposal & impairment charges     $ 102.0 $ 32.0