XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Treasury Stock, Value $ 0          
Treasury Stock, Common, Shares 0          
Balance at Dec. 31, 2022 $ 21,072,300 $ 12,100 $ 18,645,800 $ 5,175,600 $ (2,761,200)  
Balance (in shares) at Dec. 31, 2022   1,213,793,231        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net earnings (loss) 820,300          
Other comprehensive earnings, net of tax (447,300)       (447,300)  
Issuance of restricted stock, net of shares withheld (in shares)   6,864,535        
Issuance of restricted stock and stock options exercised, net 3,800 $ 100 3,700      
Taxes related to the net share settlement of equity awards (22,200)   (22,200)      
Share-based compensation expense 124,900   124,900      
Common stock repurchase (251,800)         $ (251,800)
Payments for Repurchase of Common Stock $ 250,000          
Stock Issued During Period, Shares, New Issues   241,667        
Treasury Stock, Shares, Acquired 21,200,000         21,239,521
Stock Issued During Period, Value, New Issues $ 2,400   2,400      
Dividends paid (in dollars per share) $ 0.36          
Cash dividends declared, $0.36 per common share $ (442,900)     (442,900)    
Other Additional Capital 6,100          
Balance at Sep. 30, 2023 20,865,600 $ 12,200 18,760,700 5,553,000 (3,208,500)  
Balance (in shares) at Sep. 30, 2023   1,220,899,433        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Treasury Stock, Value $ (251,800)          
Treasury Stock, Common, Shares 21,239,521          
Balance at Jun. 30, 2023 $ 20,843,300 $ 12,200 18,719,400 5,369,100 (3,005,600)  
Balance (in shares) at Jun. 30, 2023   1,220,385,566        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net earnings (loss) 331,600          
Other comprehensive earnings, net of tax (202,900)       (202,900)  
Issuance of restricted stock, net of shares withheld (in shares)   441,962        
Issuance of restricted stock and stock options exercised, net 0          
Taxes related to the net share settlement of equity awards (2,500)   (2,500)      
Share-based compensation expense 43,100   43,100      
Stock Issued During Period, Shares, New Issues   71,905        
Stock Issued During Period, Value, New Issues $ 700   700      
Dividends paid (in dollars per share) $ 0.12          
Cash dividends declared, $0.36 per common share $ (147,700)     (147,700)    
Balance at Sep. 30, 2023 20,865,600 $ 12,200 18,760,700 5,553,000 (3,208,500)  
Balance (in shares) at Sep. 30, 2023   1,220,899,433        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Treasury Stock, Value $ (251,800)          
Treasury Stock, Common, Shares 21,239,521          
Treasury Stock, Value $ (251,800)          
Treasury Stock, Common, Shares 21,239,521          
Balance at Dec. 31, 2023 $ 20,467,400 $ 12,200 18,814,700 4,639,700 (2,747,400)  
Balance (in shares) at Dec. 31, 2023   1,221,994,491        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net earnings (loss) (117,700)          
Other comprehensive earnings, net of tax 61,100       61,100  
Issuance of restricted stock, net of shares withheld (in shares)   11,900,724        
Issuance of restricted stock and stock options exercised, net 10,600 $ 100 10,500      
Taxes related to the net share settlement of equity awards (52,200)   (52,200)      
Share-based compensation expense 113,800   113,800      
Common stock repurchase (252,500)         $ (252,500)
Payments for Repurchase of Common Stock $ 250,000          
Stock Issued During Period, Shares, New Issues   169,413        
Treasury Stock, Shares, Acquired 19,200,000         19,244,142
Stock Issued During Period, Value, New Issues $ 1,900   1,900      
Dividends paid (in dollars per share) $ 0.36          
Cash dividends declared, $0.36 per common share $ (440,000)     (440,000)    
Balance at Sep. 30, 2024 19,792,400 $ 12,300 18,888,700 4,082,000 (2,686,300)  
Balance (in shares) at Sep. 30, 2024   1,234,064,628        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Treasury Stock, Value $ (504,300)          
Treasury Stock, Common, Shares 40,483,663          
Balance at Jun. 30, 2024 $ 19,520,000 $ 12,300 18,853,300 4,133,900 (2,975,200)  
Balance (in shares) at Jun. 30, 2024   1,233,752,840        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net earnings (loss) 94,800          
Other comprehensive earnings, net of tax 288,900       288,900  
Issuance of restricted stock, net of shares withheld (in shares)   257,290        
Issuance of restricted stock and stock options exercised, net 3,400 $ 0 3,400      
Taxes related to the net share settlement of equity awards (1,000)   (1,000)      
Share-based compensation expense 32,400   32,400      
Stock Issued During Period, Shares, New Issues   54,498        
Stock Issued During Period, Value, New Issues $ 600   600      
Dividends paid (in dollars per share) $ 0.12          
Cash dividends declared, $0.36 per common share $ (146,700)     (146,700)    
Balance at Sep. 30, 2024 19,792,400 $ 12,300 $ 18,888,700 $ 4,082,000 $ (2,686,300)  
Balance (in shares) at Sep. 30, 2024   1,234,064,628        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Treasury Stock, Value $ (504,300)          
Treasury Stock, Common, Shares 40,483,663