XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Comprehensive Earnings (Tables)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss, as reflected in the condensed consolidated balance sheets, is comprised of the following:
(In millions)September 30,
2024
December 31,
2023
Accumulated other comprehensive loss:
Net unrealized loss on available-for-sale fixed income securities, net of tax
$(0.6)$(1.2)
Net unrecognized gain and prior service cost related to defined benefit plans, net of tax262.5 271.4 
Net unrecognized loss on derivatives in cash flow hedging relationships, net of tax
(8.1)(8.0)
Net unrecognized gain on derivatives in net investment hedging relationships, net of tax228.8 237.1 
Foreign currency translation adjustment(3,168.9)(3,246.7)
$(2,686.3)$(2,747.4)
Components of Other Comprehensive Loss
Components of accumulated other comprehensive loss, before tax, consist of the following, for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30, 2024
Gains and Losses on Derivatives in Cash Flow Hedging RelationshipsGains and Losses on Net Investment Hedges
Gains and Losses on Available-for-Sale Fixed Income Securities
Defined Pension Plan ItemsForeign Currency Translation AdjustmentTotals
(In millions)Foreign Currency Forward ContractsInterest Rate SwapsTotal
Balance at June 30, 2024, net of tax$20.2 $423.2 $(1.4)$261.7 $(3,678.9)$(2,975.2)
Other comprehensive (loss) earnings before reclassifications, before tax
(37.1)(248.0)1.1 5.2 510.0 231.2 
Amounts reclassified from accumulated other comprehensive (loss) earnings, before tax:
Gain on foreign exchange forward contracts classified as cash flow hedges, included in net sales(5.9)(5.9)(5.9)
Loss on interest rate swaps classified as cash flow hedges, included in interest expense1.6 1.6 1.6 
Loss on interest rate swaps classified as cash flow hedges, included in other income, net
3.4 3.4 3.4 
Amortization of prior service costs included in SG&A 0.5 0.5 
Amortization of actuarial gain included in SG&A (4.3)(4.3)
Net other comprehensive (loss) earnings, before tax
(38.0)(248.0)1.1 1.4 510.0 226.5 
Income tax (benefit) provision
(9.7)(53.6)0.3 0.6 — (62.4)
Balance at September 30, 2024, net of tax$(8.1)$228.8 $(0.6)$262.5 $(3,168.9)$(2,686.3)
Nine Months Ended September 30, 2024
Gains and Losses on Derivatives in Cash Flow Hedging RelationshipsGains and Losses on Net Investment Hedges
Gains and Losses on Available-for-Sale Fixed Income Securities
Defined Pension Plan ItemsForeign Currency Translation AdjustmentTotals
(In millions)Foreign Currency Forward ContractsInterest Rate SwapsTotal
Balance at December 31, 2023, net of tax$(8.0)$237.1 $(1.2)$271.4 $(3,246.7)$(2,747.4)
Other comprehensive earnings (loss) before reclassifications, before tax13.7 (10.5)0.8 0.8 77.8 82.6 
Amounts reclassified from accumulated other comprehensive (loss) earnings, before tax:
Gain on foreign exchange forward contracts classified as cash flow hedges, included in net sales(22.5)(22.5)(22.5)
Loss on interest rate swaps classified as cash flow hedges, included in interest expense4.8 4.8 4.8 
Loss on interest rate swaps classified as cash flow hedges, included in other income, net
3.4 3.4 3.4 
Amortization of prior service costs included in SG&A1.6 1.6 
Amortization of actuarial gain included in SG&A (12.8)(12.8)
Net other comprehensive (loss) earnings, before tax
(0.6)(10.5)0.8 (10.4)77.8 57.1 
Income tax (benefit) provision
(0.5)(2.2)0.2 (1.5)— (4.0)
Balance at September 30, 2024, net of tax$(8.1)$228.8 $(0.6)$262.5 $(3,168.9)$(2,686.3)
Three Months Ended September 30, 2023
Gains and Losses on Derivatives in Cash Flow Hedging RelationshipsGains and Losses on Net Investment Hedges
Gains and Losses on Available-for-Sale Fixed Income Securities
Defined Pension Plan ItemsForeign Currency Translation AdjustmentTotals
(In millions)Foreign Currency Forward ContractsInterest Rate SwapsTotal
Balance at June 30, 2023, net of tax$10.9 $315.0 $(1.3)$264.5 $(3,594.7)$(3,005.6)
Other comprehensive earnings (loss) before reclassifications, before tax23.4 186.8 (1.3)(2.7)(350.8)(144.6)
Amounts reclassified from accumulated other comprehensive earnings (loss), before tax:
Gain on foreign exchange forward contracts classified as cash flow hedges, included in net sales(15.8)(15.8)(15.8)
Loss on interest rate swaps classified as cash flow hedges, included in interest expense1.2 1.2 1.2 
Amortization of prior service costs included in SG&A 0.1 0.1 
Loss on divestiture of defined pension plan included in SG&A
2.6 2.6 
Amortization of actuarial gain included in SG&A (4.9)(4.9)
Net other comprehensive earnings (loss), before tax8.8 186.8 (1.3)(4.9)(350.8)(161.4)
Income tax provision (benefit)2.2 40.3 (0.1)(0.9)— 41.5 
Balance at September 30, 2023, net of tax$17.5 $461.5 $(2.5)$260.5 $(3,945.5)$(3,208.5)
Nine Months Ended September 30, 2023
Gains and Losses on Derivatives in Cash Flow Hedging RelationshipsGains and Losses on Net Investment Hedges
Gains and Losses on Available-for-Sale Fixed Income Securities
Defined Pension Plan ItemsForeign Currency Translation AdjustmentTotals
(In millions)Foreign Currency Forward ContractsInterest Rate SwapsTotal
Balance at December 31, 2022, net of tax$(18.5)$377.0 $(2.3)$268.5 $(3,385.9)$(2,761.2)
Other comprehensive earnings (loss) before reclassifications, before tax77.4 107.8 (0.2)7.4 (559.6)(367.2)
Amounts reclassified from accumulated other comprehensive earnings (loss), before tax:
Gain on foreign exchange forward contracts classified as cash flow hedges, included in net sales(32.5)(32.5)(32.5)
Loss on interest rate swaps classified as cash flow hedges, included in interest expense3.5 3.5 3.5 
Amortization of prior service costs included in SG&A 0.1 0.1 
Gain on divestiture of defined pension plan included in SG&A(3.0)(3.0)
Amortization of actuarial gain included in SG&A (14.9)(14.9)
Net other comprehensive earnings (loss), before tax48.4 107.8 (0.2)(10.4)(559.6)(414.0)
Income tax provision (benefit)12.4 23.3 — (2.4)— 33.3 
Balance at September 30, 2023, net of tax$17.5 $461.5 $(2.5)$260.5 $(3,945.5)$(3,208.5)