XML 97 R72.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets (Narrative) (Details)
$ in Millions
3 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Apr. 01, 2023
USD ($)
Intangible Assets Excluding Goodwill [Line Items]              
Finite-lived intangible assets, net   $ 18,861.7 $ 22,566.9 $ 18,861.7 $ 22,566.9    
In-process research and development   319.4 40.2 319.4 40.2    
Goodwill   9,867.1 10,425.8 9,867.1 10,425.8 $ 12,113.7  
Goodwill, Derecognized       919.7      
Impairment of goodwill       (581.0) (117.0) 0.0  
Goodwill, Transfers       (189.0)      
Intangible assets, net   19,181.1 22,607.1 $ 19,181.1 22,607.1    
Europe Segment              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Decrease In Fair Value During Period, Percentage       10.00%      
North America Segment              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Decrease In Fair Value During Period, Percentage       10.00%      
Greater China              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Decrease In Fair Value During Period, Percentage       10.00%      
JANZ              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Decrease In Fair Value During Period, Percentage       15.00%      
Emerging Markets              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Decrease In Fair Value During Period, Percentage       15.00%      
Disposal Group, Held-for-sale, Not Discontinued Operations              
Intangible Assets Excluding Goodwill [Line Items]              
Property, plant and equipment, net   262.2 0.0 $ 262.2 0.0    
Disposal Group, Held-for-Sale or Disposed of by Sale, Not Discontinued Operations              
Intangible Assets Excluding Goodwill [Line Items]              
Intangible assets, net   1,930.0   1,930.0      
Disposal Group, Held-for-Sale or Disposed of by Sale, Not Discontinued Operations | API              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill, Transfers   120.0          
Disposal Group, Held-for-Sale or Disposed of by Sale, Not Discontinued Operations | Women's Healthcare Business              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill, Transfers       69.0      
In-process research and development              
Intangible Assets Excluding Goodwill [Line Items]              
IPR&D intangible asset impairment charges       0.0 0.6 19.4  
Product rights and licenses              
Intangible Assets Excluding Goodwill [Line Items]              
Finite-lived intangible assets, net   $ 18,861.0 22,565.9 18,861.0 22,565.9    
Finite-lived intangible asset disposal & impairment charges     172.9 $ 32.0 172.9 83.4  
Europe Segment              
Intangible Assets Excluding Goodwill [Line Items]              
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount             $ 535.0
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount   3.90%   3.90%      
Good will, After Amortization Expense, Before Reclassification   $ 4,470.0   $ 4,470.0      
North America Segment              
Intangible Assets Excluding Goodwill [Line Items]              
Good will, After Amortization Expense, Before Reclassification   3,150.0   3,150.0      
JANZ              
Intangible Assets Excluding Goodwill [Line Items]              
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount   $ 145.0   $ 145.0      
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount   5.50%   5.50%      
Goodwill   $ 645.7 689.0 $ 645.7 689.0 776.3  
Impairment of goodwill       (30.0)      
Goodwill, Transfers       0.0      
Good will, After Amortization Expense, Before Reclassification   680.0   680.0      
JANZ | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input, Term 10 years            
JANZ | Product rights and licenses              
Intangible Assets Excluding Goodwill [Line Items]              
Finite-lived intangible assets, net   1,177.2 1,325.5 1,177.2 1,325.5    
Greater China              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill   932.8 940.6 932.8 940.6 969.5  
Impairment of goodwill       0.0      
Goodwill, Transfers       0.0      
Good will, After Amortization Expense, Before Reclassification   940.0   940.0      
Greater China | Product rights and licenses              
Intangible Assets Excluding Goodwill [Line Items]              
Finite-lived intangible assets, net   5,216.5 5,642.9 5,216.5 5,642.9    
Emerging Markets              
Intangible Assets Excluding Goodwill [Line Items]              
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount   $ 513.0   $ 513.0      
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount   7.70%   7.70%      
Goodwill   $ 1,181.2 1,334.7 $ 1,181.2 1,334.7 $ 1,644.5  
Goodwill, Transfers       (137.0)      
Good will, After Amortization Expense, Before Reclassification   1,340.0   1,340.0      
Emerging Markets | Disposal Group, Held-for-sale, Not Discontinued Operations | Upjohn Distributor Markets              
Intangible Assets Excluding Goodwill [Line Items]              
Impairment of goodwill     (117.0) (7.0)      
Emerging Markets | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input, Term 10 years            
Emerging Markets | Product rights and licenses              
Intangible Assets Excluding Goodwill [Line Items]              
Finite-lived intangible assets, net   $ 3,035.7 $ 3,386.4 $ 3,035.7 $ 3,386.4    
Measurement Input, Discount Rate | In-process research and development | Minimum              
Intangible Assets Excluding Goodwill [Line Items]              
Rate used to discount net cash inflows to present values   0.100   0.100   0.070  
Measurement Input, Discount Rate | In-process research and development | Maximum              
Intangible Assets Excluding Goodwill [Line Items]              
Rate used to discount net cash inflows to present values   0.240 0.105 0.240 0.105 0.090  
Measurement Input, Discount Rate | Europe Segment | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.110   0.110      
Measurement Input, Discount Rate | Europe Segment | Minimum | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input Increase   1.00%   1.00%      
Measurement Input, Discount Rate | Europe Segment | Maximum | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input Increase   4.50%   4.50%      
Measurement Input, Discount Rate | JANZ | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.070   0.070      
Measurement Input, Discount Rate | Emerging Markets | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.115   0.115      
Measurement Input, Long-term Revenue Growth Rate | Europe Segment              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.024   0.024      
Measurement Input, Long-term Revenue Growth Rate | JANZ              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.020   0.020      
Measurement Input, Long-term Revenue Growth Rate | Emerging Markets              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.018   0.018      
Measurement Input, Estimated Tax Rate | Europe Segment | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.149   0.149      
Measurement Input, Estimated Tax Rate | JANZ | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.306   0.306      
Measurement Input, Estimated Tax Rate | Emerging Markets | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.174   0.174      
Measurement Input, Terminal Year Revenue Growth Rate | Europe Segment | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.020   0.020      
Measurement Input, Terminal Year Revenue Growth Rate | JANZ | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.015   0.015      
Measurement Input, Terminal Year Revenue Growth Rate | Emerging Markets | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.020   0.020      
Measurement Input, Reduction in Terminal Year Revenue Growth Rate | Europe Segment | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.010   0.010      
Measurement Input, Reduction in Terminal Year Revenue Growth Rate | JANZ | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.005   0.005      
Measurement Input, Reduction in Terminal Year Revenue Growth Rate | Emerging Markets | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.025   0.025      
Measurement Input, Increase in Discount Rate | Europe Segment | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.005   0.005      
Measurement Input, Increase in Discount Rate | JANZ | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.005   0.005      
Measurement Input, Increase in Discount Rate | Emerging Markets | Valuation Technique, Discounted Cash Flow              
Intangible Assets Excluding Goodwill [Line Items]              
Goodwill Impairment, Measurement Input   0.010   0.010