XML 77 R67.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Intangible Assets (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2023
Sep. 30, 2023
Dec. 31, 2022
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Nov. 07, 2022
Apr. 01, 2021
Finite-Lived Intangible Assets [Line Items]                
In-process research and development   $ 319.6 $ 40.2   $ 319.6      
Contingent consideration   371.1 375.0   371.1      
Business Combination Contingent Consideration Liability Payments         (33.6)      
Intangible asset disposal & impairment charges   0.0   $ 0.0 32.0 $ 0.0    
Goodwill   10,278.1 10,425.8   10,278.1      
Goodwill, Transfers         (65.9)      
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Women's Healthcare Business                
Finite-Lived Intangible Assets [Line Items]                
Goodwill, Transfers         65.9      
Oyster Point Pharma Acquisition                
Finite-Lived Intangible Assets [Line Items]                
Contingent consideration   60.0     60.0      
Goodwill   5.9     5.9      
Famy Life Sciences Acquisition                
Finite-Lived Intangible Assets [Line Items]                
Goodwill             $ 89.3  
Product Rights And Licenses | Oyster Point Pharma Acquisition                
Finite-Lived Intangible Assets [Line Items]                
Acquired intangible assets   $ 334.0     334.0      
In Process Research and Development | Famy Life Sciences Acquisition                
Finite-Lived Intangible Assets [Line Items]                
Acquired intangible assets             $ 290.0  
Licensing Agreements                
Finite-Lived Intangible Assets [Line Items]                
Write down of intangible assets     172.9   $ 32.0      
Europe Segment                
Finite-Lived Intangible Assets [Line Items]                
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount               $ 535.0
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount   3.90%     3.90%      
Good will, After Amortization Expense, Before Reclassification   $ 4,470.0     $ 4,470.0      
Europe Segment | Measurement Input, Long-term Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.024)     (0.024)      
Europe Segment | Valuation Technique, Discounted Cash Flow                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input, Term 10 years              
Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Terminal Year Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.020)     (0.020)      
Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Estimated Tax Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.149)     (0.149)      
Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Reduction in Terminal Year Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.010)     (0.010)      
Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Increase in Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.005)     (0.005)      
Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.110)     (0.110)      
North America Segment                
Finite-Lived Intangible Assets [Line Items]                
Good will, After Amortization Expense, Before Reclassification   $ 3,150.0     $ 3,150.0      
Emerging Markets Segment                
Finite-Lived Intangible Assets [Line Items]                
Goodwill   1,307.8 1,334.7   1,307.8      
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount   $ 513.0     $ 513.0      
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount   7.70%     7.70%      
Good will, After Amortization Expense, Before Reclassification   $ 1,340.0     $ 1,340.0      
Goodwill, Transfers         $ (16.2)      
Emerging Markets Segment | Measurement Input, Long-term Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.018)     (0.018)      
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input, Term 10 years              
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Terminal Year Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.020)     (0.020)      
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Estimated Tax Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.174)     (0.174)      
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Reduction in Terminal Year Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.025)     (0.025)      
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Increase in Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.010)     (0.010)      
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.115)     (0.115)      
JANZ                
Finite-Lived Intangible Assets [Line Items]                
Goodwill   $ 652.2 689.0   $ 652.2      
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount   $ 145.0     $ 145.0      
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount   5.50%     5.50%      
Good will, After Amortization Expense, Before Reclassification   $ 680.0     $ 680.0      
Goodwill, Transfers         $ 0.0      
JANZ | Measurement Input, Long-term Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.020)     (0.020)      
JANZ | Valuation Technique, Discounted Cash Flow                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input, Term 10 years              
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Estimated Tax Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.306)     (0.306)      
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Reduction in Terminal Year Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.015)     (0.015)      
Goodwill Impairment, Measurement Input, Reduction Percentage   0.50%     0.50%      
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Increase in Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input, Reduction Percentage   0.50%     0.50%      
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input   (0.070)     (0.070)      
Greater China                
Finite-Lived Intangible Assets [Line Items]                
Goodwill   $ 939.7 940.6   $ 939.7      
Good will, After Amortization Expense, Before Reclassification   $ 940.0     940.0      
Goodwill, Transfers         $ 0.0      
Minimum | Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input Increase   1.00%     1.00%      
Maximum | Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input Increase   4.50%     4.50%      
Other Current Liabilities [Member]                
Finite-Lived Intangible Assets [Line Items]                
Contingent consideration   $ 59.4 $ 64.4   $ 59.4      
Business Combination Contingent Consideration Liability Payments         (33.6)      
Reconciling items:                
Finite-Lived Intangible Assets [Line Items]                
Intangible asset disposal & impairment charges         $ 32.0 $ 0.0    
Europe Segment                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Decrease In Fair Value During Period, Percentage         10.00%      
North America Segment                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Decrease In Fair Value During Period, Percentage         10.00%      
Greater China                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Decrease In Fair Value During Period, Percentage         10.00%      
JANZ                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Decrease In Fair Value During Period, Percentage         15.00%      
Emerging Markets Segment                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Decrease In Fair Value During Period, Percentage         15.00%