XML 74 R65.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Mar. 31, 2022
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Finite-Lived Intangible Assets [Line Items]            
In-process research and development   $ 42.5   $ 42.5   $ 46.5
Contingent consideration   163.3   163.3   199.7
Business Combination Contingent Consideration Liability Payments       (50.9)    
Intangible asset impairment charges   0.0 $ 0.0 0.0 $ 83.4  
Goodwill   10,054.6   10,054.6   12,113.7
Greater China            
Finite-Lived Intangible Assets [Line Items]            
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount   $ 797.0   $ 797.0    
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount   5.30%   5.30%    
Good will, After Amortization Expense, Before Reclassification   $ 4,950.0   $ 4,950.0    
Greater China | Measurement Input, Long-term Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.005)   (0.005)    
Greater China | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input, Term 10 years          
Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, Long-term Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.095)   (0.095)    
Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, Terminal Year Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.010)   (0.010)    
Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, Estimated Tax Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.153)   (0.153)    
Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, Control Premium            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.150)   (0.150)    
Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, Reduction in Terminal Year Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   0.030   0.030    
Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, Increase in Discount Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.015)   (0.015)    
North America Segment            
Finite-Lived Intangible Assets [Line Items]            
Good will, After Amortization Expense, Before Reclassification   $ 3,610.0   $ 3,610.0    
Emerging Markets            
Finite-Lived Intangible Assets [Line Items]            
Goodwill   1,428.2   1,428.2   1,644.5
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount   $ 816.0   $ 816.0    
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount   10.30%   10.30%    
Good will, After Amortization Expense, Before Reclassification   $ 1,640.0   $ 1,640.0    
Emerging Markets | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input, Term 10 years          
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, Long-term Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.016)   (0.016)    
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, Terminal Year Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.008)   (0.008)    
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, Estimated Tax Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.184)   (0.184)    
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, EBITDA Multiple            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (7.5)   (7.5)    
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, Reduction in Terminal Year Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   0.085   0.085    
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, Increase in Discount Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.030)   (0.030)    
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.105)   (0.105)    
JANZ            
Finite-Lived Intangible Assets [Line Items]            
Goodwill   $ 650.7   $ 650.7   776.3
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount   $ 231.0   $ 231.0    
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount   7.40%   7.40%    
Good will, After Amortization Expense, Before Reclassification   $ 780.0   $ 780.0    
JANZ | Valuation Technique, Discounted Cash Flow            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input, Term 10 years          
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Long-term Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.048)   (0.048)    
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Terminal Year Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   0   0    
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Estimated Tax Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.304)   (0.304)    
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, EBITDA Multiple            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (6.0)   (6.0)    
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Control Premium            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.150)   (0.150)    
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Reduction in Terminal Year Revenue Growth Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   0.035   0.035    
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Increase in Discount Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.020)   (0.020)    
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (0.060)   (0.060)    
Greater China            
Finite-Lived Intangible Assets [Line Items]            
Goodwill   $ 935.6   $ 935.6   969.5
Good will, After Amortization Expense, Before Reclassification   $ 970.0   $ 970.0    
Minimum | Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, EBITDA Multiple            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (7.5)   (7.5)    
Maximum | Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, EBITDA Multiple            
Finite-Lived Intangible Assets [Line Items]            
Goodwill Impairment, Measurement Input   (8.0)   (8.0)    
Other Current Liabilities            
Finite-Lived Intangible Assets [Line Items]            
Contingent consideration   $ 70.7   $ 70.7   $ 66.7
Business Combination Contingent Consideration Liability Payments       $ (50.9)    
Reconciling items:            
Finite-Lived Intangible Assets [Line Items]            
Intangible asset impairment charges         $ 83.4