XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Loss
Balance at Dec. 31, 2020 $ 22,954.1 $ 12.1 $ 18,438.8 $ 5,361.2 $ 0.0 $ (858.0)
Balance (in shares) at Dec. 31, 2020   1,206,895,644        
Balance (in shares) at Dec. 31, 2020         0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net earnings (loss) (1,005.3)          
Other comprehensive loss, net of tax (613.9)         (613.9)
Issuance of restricted stock, net of shares withheld (in shares)   2,483,318        
Issuance of restricted stock and stock options exercised, net 0.0   0.0      
Taxes related to the net share settlement of equity awards (13.4)   (13.4)      
Share-based compensation expense 88.7   88.7      
Cash dividends declared       (268.9)    
Balance at Sep. 30, 2021 21,141.3 $ 12.1 18,514.1 4,087.0 $ 0.0 (1,471.9)
Balance (in shares) at Sep. 30, 2021   1,209,378,962        
Balance (in shares) at Sep. 30, 2021         0  
Balance at Jun. 30, 2021 21,206.9 $ 12.1 18,489.9 3,909.9 $ 0.0 (1,205.0)
Balance (in shares) at Jun. 30, 2021   1,209,212,338        
Balance (in shares) at Jun. 30, 2021         0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net earnings (loss) 311.5          
Other comprehensive loss, net of tax (266.9)         (266.9)
Issuance of restricted stock, net of shares withheld (in shares)   166,624        
Issuance of restricted stock and stock options exercised, net 0.0   0.0      
Taxes related to the net share settlement of equity awards (0.8)   (0.8)      
Share-based compensation expense 25.0   25.0      
Cash dividends declared       (134.4)    
Balance at Sep. 30, 2021 21,141.3 $ 12.1 18,514.1 4,087.0 $ 0.0 (1,471.9)
Balance (in shares) at Sep. 30, 2021   1,209,378,962        
Balance (in shares) at Sep. 30, 2021         0  
Balance at Dec. 31, 2021 20,492.7 $ 12.1 18,536.1 3,688.8 $ 0.0 (1,744.3)
Balance (in shares) at Dec. 31, 2021   1,209,507,463        
Balance (in shares) at Dec. 31, 2021         0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net earnings (loss) 1,067.4     1,067.4    
Other comprehensive loss, net of tax (2,014.8)         (2,014.8)
Issuance of restricted stock, net of shares withheld (in shares)   2,911,515        
Issuance of restricted stock and stock options exercised, net 0.0 $ 0.0 0.0      
Taxes related to the net share settlement of equity awards (8.6)   (8.6)      
Share-based compensation expense $ 86.8   86.8      
Issuance of common stock (in shares) 234,487          
Issuance of common stock $ 2.5   2.5      
Cash dividends declared       (443.7)    
Balance at Sep. 30, 2022 19,182.3 $ 12.1 18,616.8 4,312.5 $ 0.0 (3,759.1)
Balance (in shares) at Sep. 30, 2022   1,212,653,465        
Balance (in shares) at Sep. 30, 2022         0  
Balance at Jun. 30, 2022 19,805.4 $ 12.1 18,585.7 4,106.8 $ 0.0 (2,899.2)
Balance (in shares) at Jun. 30, 2022   1,212,447,457        
Balance (in shares) at Jun. 30, 2022         0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net earnings (loss) 354.3     354.3    
Other comprehensive loss, net of tax (859.9)         (859.9)
Issuance of restricted stock, net of shares withheld (in shares)   31,203        
Issuance of restricted stock and stock options exercised, net 0.0 $ 0.0 0.0      
Taxes related to the net share settlement of equity awards (0.2)   (0.2)      
Share-based compensation expense $ 29.1   29.1      
Issuance of common stock (in shares) 174,805          
Issuance of common stock $ 1.8          
Cash dividends declared       (148.6)    
Balance at Sep. 30, 2022 $ 19,182.3 $ 12.1 $ 18,616.8 $ 4,312.5 $ 0.0 $ (3,759.1)
Balance (in shares) at Sep. 30, 2022   1,212,653,465        
Balance (in shares) at Sep. 30, 2022         0