XML 44 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill for the nine months ended September 30, 2022 are as follows:
(In millions)Developed MarketsGreater ChinaJANZEmerging MarketsTotal
Balance at December 31, 2021:
Goodwill$9,108.4 $969.5 $776.3 $1,644.5 $12,498.7 
Accumulated impairment losses(385.0)— — — (385.0)
8,723.4 969.5 776.3 1,644.5 12,113.7 
Reclassification to assets held for sale (1)
(727.3)(2.7)(31.1)(150.7)(911.8)
Foreign currency translation(956.0)(31.2)(94.5)(65.6)(1,147.3)
$7,040.1 $935.6 $650.7 $1,428.2 $10,054.6 
Balance at September 30, 2022:
Goodwill$7,425.1 $935.6 $650.7 $1,428.2 $10,439.6 
Accumulated impairment losses(385.0)— — — (385.0)
$7,040.1 $935.6 $650.7 $1,428.2 $10,054.6 
Components of Intangible Assets
Intangible assets consist of the following components at September 30, 2022 and December 31, 2021:
(In millions)Weighted Average Life (Years)Original CostAccumulated AmortizationNet Book Value
September 30, 2022
Product rights, licenses and other (1)
15$36,450.6 $13,479.8 $22,970.8 
In-process research and development42.5 — 42.5 
$36,493.1 $13,479.8 $23,013.3 
December 31, 2021
Product rights, licenses and other (1)
15$39,006.2 $12,918.5 $26,087.7 
In-process research and development46.5 — 46.5 
$39,052.7 $12,918.5 $26,134.2 
____________
(1)Represents amortizable intangible assets. Other intangible assets consists principally of customer lists and contractual rights.
Finite-lived Intangible Assets Amortization Expense
Three Months EndedNine Months Ended
September 30,September 30,
(In millions)2022202120222021
Intangible asset amortization expense$615.9 $671.5 $1,898.1 $2,037.5 
Intangible asset impairment charges— — — 83.4 
Total intangible asset amortization expense (including impairment charges)$615.9 $671.5 $1,898.1 $2,120.9 
Expected Amortization Expense
Intangible asset amortization expense over the remainder of 2022 and for the years ending December 31, 2023 through 2026 is estimated to be as follows:
(In millions)
2022$609 
20232,280 
20242,190 
20252,097 
20262,049