XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill for the three months ended March 31, 2022 are as follows:
(In millions)Developed MarketsGreater ChinaJANZEmerging MarketsTotal
Balance at December 31, 2021:
Goodwill$9,108.4 $969.5 $776.3 $1,644.5 $12,498.7 
Accumulated impairment losses(385.0)— — — (385.0)
8,723.4 969.5 776.3 1,644.5 12,113.7 
Reclassification to assets held for sale(762.0)(3.0)(37.0)(151.0)(953.0)
Foreign currency translation(172.2)0.7 (0.4)(10.0)(181.9)
$7,789.2 $967.2 $738.9 $1,483.5 $10,978.8 
Balance at March 31, 2022:
Goodwill$8,174.2 $967.2 $738.9 $1,483.5 $11,363.8 
Accumulated impairment losses(385.0)— — — (385.0)
$7,789.2 $967.2 $738.9 $1,483.5 $10,978.8 
Components of Intangible Assets
Intangible assets consist of the following components at March 31, 2022 and December 31, 2021:
(In millions)Weighted Average Life (Years)Original CostAccumulated AmortizationNet Book Value
March 31, 2022
Product rights, licenses and other (1)
15$38,550.7 $13,344.6 $25,206.1 
In-process research and development45.7 — 45.7 
$38,596.4 $13,344.6 $25,251.8 
December 31, 2021
Product rights, licenses and other (1)
15$39,006.2 $12,918.5 $26,087.7 
In-process research and development46.5 — 46.5 
$39,052.7 $12,918.5 $26,134.2 
____________
(1)Represents amortizable intangible assets. Other intangible assets consists principally of customer lists and contractual rights.
Finite-lived Intangible Assets Amortization Expense
Three Months Ended
March 31,
(In millions)20222021
Intangible asset amortization expense$648.1 $684.4 
Intangible asset impairment charges— 83.4 
Total intangible asset amortization expense (including impairment charges)$648.1 $767.8 
Expected Amortization Expense
Intangible asset amortization expense over the remainder of 2022 and for the years ending December 31, 2023 through 2026 is estimated to be as follows:
(In millions)
2022$1,916 
20232,392 
20242,295 
20252,198 
20262,141