XML 115 R99.htm IDEA: XBRL DOCUMENT v3.22.0.1
Comprehensive Earnings (Components of Other Comprehensive Loss) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Total equity $ 20,492.7 $ 22,954.1 $ 11,883.8 $ 12,167.1
Net unrealized gains on marketable securities, net of tax, beginning of period 1.2      
Net unrecognized losses and prior service cost related to defined benefit plans, net of tax, beginning of period (26.1)      
Foreign currency translation adjustment, beginning of period (461.5)      
Accumulated other comprehensive loss, net of tax, beginning of period (858.0)      
Other comprehensive earnings (loss) before reclassifications, before tax (1.1)      
Net sales 17,813.6 11,819.9 11,370.3  
Interest expense (636.2) (497.8) (517.3)  
Amortization of prior service costs included in SG&A     0.0  
Other comprehensive (loss) earnings, before tax (775.2) 912.6 (343.1)  
Income tax related to items of other comprehensive (loss) earnings, derivatives (604.7) 51.3 (137.6)  
Net unrealized gains on marketable securities, net of tax, end of period 0.0 1.2    
Net unrealized gains on marketable securities, net of tax, end of period 32.2 (26.1)    
Foreign currency translation adjustment, end of period (1,802.4) (461.5)    
Accumulated other comprehensive loss, net of tax, end of period (1,744.3) (858.0)    
Net unrealized (loss) gain on marketable securities (1.1) 0.6 0.5  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, before Tax (73.9) 14.0 24.8  
Income tax provision (benefit) 111.1 (26.6) 9.2  
Cumulative Effect, Period of Adoption, Adjustment        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Total equity       0.0
Net unrecognized losses and prior service cost related to defined benefit plans, net of tax, beginning of period   (0.2)    
Accumulated other comprehensive loss, net of tax, beginning of period   (3.6)    
Net unrealized gains on marketable securities, net of tax, end of period     (0.2)  
Accumulated other comprehensive loss, net of tax, end of period     (3.6)  
Reclassification out of Accumulated Other Comprehensive Income        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Income tax related to items of other comprehensive (loss) earnings, derivatives (0.1)      
Gains and Losses on Derivatives in Cash Flow Hedging Relationships        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Net unrecognized gains (losses) on derivatives, net of tax, beginning of period   (31.6) (53.1)  
Other comprehensive earnings (loss) before reclassifications, before tax     29.3  
Income tax related to items of other comprehensive (loss) earnings, derivatives   (4.6)    
Net unrecognized gains (losses) on derivatives, net of tax, end of period     (31.6)  
Gains and Losses on Derivatives in Cash Flow Hedging Relationships | Reclassification out of Accumulated Other Comprehensive Income        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Net sales     0.7  
Interest expense     7.1  
Income tax related to items of other comprehensive (loss) earnings, derivatives     12.2  
Gains and Losses on Derivatives in Cash Flow Hedging Relationships | Foreign Exchange Contract | Reclassification out of Accumulated Other Comprehensive Income        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Net sales (30.9) (4.8) 0.7  
Gains and Losses on Derivatives in Cash Flow Hedging Relationships | Interest rate swaps | Reclassification out of Accumulated Other Comprehensive Income        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Interest expense (4.3) (4.5) 7.1  
Gains and Losses on Marketable Securities        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Net unrealized gains on marketable securities, net of tax, beginning of period   0.6 0.0  
Other comprehensive earnings (loss) before reclassifications, before tax   0.6 0.5  
Net unrealized gains on marketable securities, net of tax, end of period     0.6  
Net unrealized (loss) gain on marketable securities     0.5  
Gains and Losses on Marketable Securities | Reclassification out of Accumulated Other Comprehensive Income        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Income tax related to items of other comprehensive (loss) earnings, derivatives   0.0 (0.1)  
Defined Pension Plan Items        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Net unrecognized losses and prior service cost related to defined benefit plans, net of tax, beginning of period   (17.4) 1.7  
Other comprehensive earnings (loss) before reclassifications, before tax 67.0 (12.1) (21.0)  
Net unrealized gains on marketable securities, net of tax, end of period     (17.4)  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, before Tax     (24.8)  
Defined Pension Plan Items | Reclassification out of Accumulated Other Comprehensive Income        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Amortization of prior service costs included in SG&A (0.5) 0.0 (0.9)  
Amortization of actuarial loss included in SG&A 7.4 (1.9) (2.9)  
Income tax related to items of other comprehensive (loss) earnings, derivatives (15.6) (5.3) (5.9)  
Foreign Currency Translation Adjustment        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Foreign currency translation adjustment, beginning of period   (1,674.5) (1,259.0)  
Other comprehensive earnings (loss) before reclassifications, before tax (1,340.9) 1,213.0 (415.5)  
Income tax related to items of other comprehensive (loss) earnings, derivatives   0.0    
Foreign currency translation adjustment, end of period     (1,674.5)  
Foreign currency translation adjustment (1,340.9) 1,213.0 (415.5)  
Foreign Currency Translation Adjustment | Reclassification out of Accumulated Other Comprehensive Income        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Income tax related to items of other comprehensive (loss) earnings, derivatives 0.0   0.0  
Accumulated Other Comprehensive Loss        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Total equity (1,744.3)   (1,797.2) (1,441.3)
Accumulated other comprehensive loss, net of tax, beginning of period   (1,797.2) (1,441.3)  
Other comprehensive earnings (loss) before reclassifications, before tax (755.5) 914.8 (347.1)  
Other comprehensive (loss) earnings, before tax   912.6 (343.1)  
Accumulated other comprehensive loss, net of tax, end of period     (1,797.2)  
Accumulated Other Comprehensive Loss | Cumulative Effect, Period of Adoption, Adjustment        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Total equity       (3.6)
Accumulated Other Comprehensive Loss | Reclassification out of Accumulated Other Comprehensive Income        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Amortization of prior service costs included in SG&A (0.5) 0.0 (0.9)  
Amortization of actuarial loss included in SG&A 7.4 (1.9) (2.9)  
Income tax provision (benefit) 111.1 (26.6) 9.2  
Accumulated Other Comprehensive Loss | Foreign Exchange Contract | Reclassification out of Accumulated Other Comprehensive Income        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Net sales (30.9) (4.8) 0.7  
Accumulated Other Comprehensive Loss | Interest rate swaps | Reclassification out of Accumulated Other Comprehensive Income        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Interest expense (4.3) (4.5) 7.1  
Cash flow hedging relationships | Gains and Losses on Derivatives in Cash Flow Hedging Relationships        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Other comprehensive earnings (loss) before reclassifications, before tax 62.7 18.5    
Other comprehensive (loss) earnings, before tax 36.1      
Income tax related to items of other comprehensive (loss) earnings, derivatives (8.9)      
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, before Tax     37.1  
Cash flow hedging relationships | Gains and Losses on Derivatives in Cash Flow Hedging Relationships | Cumulative Effect, Period of Adoption, Adjustment        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Other Comprehensive Income, Other, Net of Tax     (3.4)  
Cash flow hedging relationships | Gains and Losses on Derivatives in Cash Flow Hedging Relationships | Foreign Exchange Contract        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Net sales (30.9)      
Cash flow hedging relationships | Gains and Losses on Derivatives in Cash Flow Hedging Relationships | Foreign Exchange Contract | Reclassification out of Accumulated Other Comprehensive Income        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Net sales   (4.8)    
Cash flow hedging relationships | Gains and Losses on Derivatives in Cash Flow Hedging Relationships | Interest rate swaps        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Interest expense (4.3)      
Cash flow hedging relationships | Gains and Losses on Derivatives in Cash Flow Hedging Relationships | Interest rate swaps | Reclassification out of Accumulated Other Comprehensive Income        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Interest expense   (4.5)    
Net Investment Hedging        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, before Tax 16.7 (353.6) (74.3) $ (130.9)
Other comprehensive earnings (loss) before reclassifications, before tax 456.8 (305.2) 59.6  
Income tax related to items of other comprehensive (loss) earnings, derivatives $ (86.5) $ 25.9 $ (3.0)