XML 25 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net (loss) earnings $ (1,269.1) $ (669.9) $ 16.8
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 4,506.5 2,216.1 2,019.3
Deferred income tax expense (benefit) 675.7 (213.2) (192.6)
Litigation settlements and other contingencies, net 323.7 101.1 (11.5)
Loss from equity method investments 61.9 48.4 62.1
Share-based compensation expense 111.2 79.2 56.8
Other non-cash items 411.8 366.4 360.6
Changes in operating assets and liabilities:      
Accounts receivable 59.3 78.7 (20.0)
Inventories (427.6) (741.9) (512.9)
Trade accounts payable (70.4) (82.7) (96.3)
Income taxes (699.6) 3.6 57.9
Other operating assets and liabilities, net (666.5) 46.0 63.5
Net cash provided by operating activities 3,016.9 1,231.8 1,803.7
Cash flows from investing activities:      
Cash received (paid) for acquisitions, net of cash acquired 277.0 415.8 (148.7)
Capital expenditures (457.2) (243.0) (213.2)
Payments for product rights and other, net (52.2) (438.2) (192.8)
Proceeds from sale of property, plant and equipment 18.3 2.1 0.0
Proceeds from sale of assets and subsidiaries 96.7 20.0 28.0
Purchase of marketable securities (30.2) (104.8) (25.8)
Proceeds from the sale of marketable securities 29.8 47.0 27.1
Net cash used in investing activities (117.8) (301.1) (525.4)
Cash flows from financing activities:      
Proceeds from issuance of long-term debt 1,710.1 983.3 7.4
Payments of long-term debt (4,201.3) (2,484.2) (1,108.5)
Payments of financing fees (7.0) (2.0) (3.0)
Change in short-term borrowings, net 392.1 1,099.6 (1.8)
Proceeds from exercise of stock options 0.0 0.6 8.1
Taxes paid related to net share settlement of equity awards (17.4) (7.9) (8.4)
Contingent consideration payments (28.6) (48.5) (60.3)
Cash dividends paid (399.0) 0.0 0.0
Non-contingent payments for product rights (456.0) (143.3) 0.0
Other items, net (4.9) (3.3) (2.5)
Net cash used in financing activities (3,012.0) (605.7) (1,169.0)
Effect on cash of changes in exchange rates (30.9) 33.8 (7.5)
Net (decrease) increase in cash, cash equivalents and restricted cash (143.8) 358.8 101.8
Cash, cash equivalents and restricted cash — beginning of period 850.0 491.1 389.3
Cash, cash equivalents and restricted cash — end of period 706.2 850.0 491.1
Non-cash transactions:      
Common stock issued for the Combination 0.0 10,727.5 0.0
Cash paid during the period for:      
Income taxes 641.7 324.4 278.6
Interest $ 684.8 $ 555.4 $ 470.6