XML 87 R71.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets (Narrative) (Details)
12 Months Ended
Apr. 01, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Intangible Assets Excluding Goodwill [Line Items]        
Finite-lived intangible assets, net   $ 26,087,700,000 $ 29,602,500,000  
Contingent consideration liability   199,700,000 223,600,000 $ 250,700,000
Contingent consideration payments   (83,200,000) (111,800,000)  
In-process research and development   46,500,000 80,700,000  
Goodwill, Impaired, Accumulated Impairment Loss   385,000,000.0 385,000,000.0 385,000,000.0
Goodwill   12,113,700,000 12,347,000,000 9,590,600,000
In-process research and development        
Intangible Assets Excluding Goodwill [Line Items]        
IPR&D intangible asset impairment charges   19,400,000 37,400,000 138,300,000
Product rights and licenses        
Intangible Assets Excluding Goodwill [Line Items]        
Finite-lived intangible assets, net   26,084,500,000 29,598,700,000  
Impairment of products rights and licenses intangible assets   83,400,000 45,000,000.0 42,300,000
Europe Segment        
Intangible Assets Excluding Goodwill [Line Items]        
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount $ 910,000,000      
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount 5.80%      
Goodwill $ 5,150,000,000      
Europe Segment | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input, Term 10 years      
North America Segment        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill $ 3,660,000,000      
JANZ        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill, Impaired, Accumulated Impairment Loss   0 0 0
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount $ 230,000,000      
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount 7.00%      
Goodwill $ 820,000,000 776,300,000 864,000,000.0 $ 584,800,000
JANZ | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input, Term 10 years      
JANZ | Product rights and licenses        
Intangible Assets Excluding Goodwill [Line Items]        
Finite-lived intangible assets, net   $ 1,495,800,000 $ 2,803,200,000  
Measurement Input, Discount Rate [Member] | In-process research and development | Minimum        
Intangible Assets Excluding Goodwill [Line Items]        
Rate used to discount net cash inflows to present values   0.070 0.090 0.090
Measurement Input, Discount Rate [Member] | In-process research and development | Maximum        
Intangible Assets Excluding Goodwill [Line Items]        
Rate used to discount net cash inflows to present values   0.090 0.110 0.110
Measurement Input, Discount Rate [Member] | Product rights and licenses | Minimum        
Intangible Assets Excluding Goodwill [Line Items]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   $ 0.090    
Measurement Input, Discount Rate [Member] | Product rights and licenses | Maximum        
Intangible Assets Excluding Goodwill [Line Items]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   0.110    
Measurement Input, Discount Rate [Member] | JANZ | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 0.085      
Measurement Input, Long-term Revenue Growth Rate [Member] | Europe Segment | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 0.030      
Measurement Input, Long-term Revenue Growth Rate [Member] | JANZ | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 0.015      
Measurement Input, Estimated Tax Rate [Member] | Europe Segment | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 0.190      
Measurement Input, Estimated Tax Rate [Member] | JANZ | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 0.305      
Measurement Input, EBITDA Multiple [Member] | Europe Segment | Minimum | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 7.5      
Measurement Input, EBITDA Multiple [Member] | Europe Segment | Maximum | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 8.5      
Measurement Input, EBITDA Multiple [Member] | JANZ | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 6.0      
Measurement Input, Control Premium [Member] | Europe Segment | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 0.150      
Measurement Input, Control Premium [Member] | JANZ | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 0.150      
Measurement Input, Terminal Year Revenue Growth Rate | Europe Segment | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 0.009      
Measurement Input, Terminal Year Revenue Growth Rate | JANZ | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 0.007      
Measurement Input, Reduction in Terminal Year Revenue Growth Rate | Europe Segment | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input (0.029)      
Measurement Input, Reduction in Terminal Year Revenue Growth Rate | JANZ | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input (0.042)      
Measurement Input, Increase in Discount Rate | Europe Segment | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 0.015      
Measurement Input, Increase in Discount Rate | JANZ | Valuation Technique, Discounted Cash Flow        
Intangible Assets Excluding Goodwill [Line Items]        
Goodwill Impairment, Measurement Input 0.020      
Respiratory delivery platform [Member]        
Intangible Assets Excluding Goodwill [Line Items]        
Contingent consideration liability   177,800,000    
Other current liabilities        
Intangible Assets Excluding Goodwill [Line Items]        
Contingent consideration liability   66,700,000 $ 100,500,000 $ 120,400,000
Contingent consideration payments   $ (83,200,000) $ (111,800,000)