0001888524-22-013721.txt : 20221031 0001888524-22-013721.hdr.sgml : 20221031 20221031135638 ACCESSION NUMBER: 0001888524-22-013721 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20221017 0001547361 0001541557 FILED AS OF DATE: 20221031 DATE AS OF CHANGE: 20221031 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: Morgan Stanley Capital I Trust 2019-L3 CENTRAL INDEX KEY: 0001791295 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-227446-07 FILM NUMBER: 221345222 BUSINESS ADDRESS: STREET 1: 1585 BROADWAY CITY: NEW YORK STATE: NY ZIP: 10036 BUSINESS PHONE: 212-761-4000 MAIL ADDRESS: STREET 1: 1585 BROADWAY CITY: NEW YORK STATE: NY ZIP: 10036 FORMER COMPANY: FORMER CONFORMED NAME: MSC 2019-L3 DATE OF NAME CHANGE: 20191016 10-D 1 msc19l03_10d-202210.htm msc19l03_10d-202210.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: September 17, 2022 to October 17, 2022

Commission File Number of issuing entity: 333-227446-07

Central Index Key Number of issuing entity: 0001791295

Morgan Stanley Capital I Trust 2019-L3
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-227446

Central Index Key Number of depositor: 0001547361

Morgan Stanley Capital I Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001548405

Starwood Mortgage Funding II LLC (formerly known as Archetype Mortgage Funding II LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001624053

Argentic Real Estate Finance LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001089877

KeyBank National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761

Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Jane Lam (212) 761-4000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4128792
38-4128793
38-7235612
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-SB			X
A-3			X
A-4			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On October 17, 2022 a distribution was made to holders of the certificates issued by Morgan Stanley Capital I Trust 2019-L3.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Morgan Stanley Mortgage Capital Holdings LLC, Starwood Mortgage Capital LLC, Argentic Real Estate Finance LLC, KeyBank National Association, and Cantor Commercial Real Estate Lending, L.P. (each a "Securitizer") and held by Morgan Stanley Capital I Trust 2019-L3 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the monthly distribution period from September 17, 2022 to October 17, 2022.

Morgan Stanley Mortgage Capital Holdings LLC filed its most recent Form ABS-15G on August 15, 2022. The CIK number for Morgan Stanley Mortgage Capital Holdings LLC is 0001541557.

Starwood Mortgage Capital LLC filed its most recent Form ABS-15G on January 19, 2022. The CIK number for Starwood Mortgage Capital LLC is 0001548405.

Argentic Real Estate Finance LLC filed its most recent Form ABS-15G on February 8, 2022. The CIK number for Argentic Real Estate Finance LLC is 0001624053.

KeyBank National Association filed its most recent Form ABS-15G on February 2, 2022. The CIK number for KeyBank National Association is 0001089877.

Cantor Commercial Real Estate Lending, L.P. filed its most recent Form ABS-15G on May 12, 2022. The CIK number for Cantor Commercial Real Estate Lending, L.P. is 0001558761.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on October 31, 2022 under Commission File No. 333-227446-07 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on October 31, 2022 under Commission File No. 333-227446-07 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for Morgan Stanley Capital I Trust 2019-L3, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	09/16/2022	$0.00
Current Distribution Date	10/17/2022	$0.00

*REO Account
Prior Distribution Date	09/16/2022	$0.00
Current Distribution Date	10/17/2022	$0.00
*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Morgan Stanley Capital I Trust 2019-L3, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	09/16/2022	$5,717.42
Current Distribution Date	10/17/2022	$5,522.71

Interest Reserve Account
Prior Distribution Date	09/16/2022	$0.00
Current Distribution Date	10/17/2022	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	09/16/2022	$0.00
Current Distribution Date	10/17/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Morgan Stanley Capital I Trust 2019-L3, relating to the October 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on October 31, 2022 under Commission File No. 333-227446-07 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on October 31, 2022 under Commission File No. 333-227446-07 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Morgan Stanley Capital I Inc.
(Depositor)

/s/ Jane Lam
Jane Lam, President

Date: October 28, 2022

EX-99.1 2 msc19l03_ex991-202210.htm msc19l03_ex991-202210.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	10/17/22	Morgan Stanley Capital I Trust 2019-L3
Determination Date:	10/11/22
Next Distribution Date:	11/18/22
Record Date:	09/30/22	Commercial Mortgage Pass-Through Certificates
		Series 2019-L3


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	Morgan Stanley Capital I Inc.
Certificate Factor Detail	4		General Information Number	(212) 761-4000	cmbs_notices@morganstanley.com
Certificate Interest Reconciliation Detail	5		1585 Broadway \| New York, NY 10036 \| United States
		Master Servicer	Wells Fargo Bank, National Association
Additional Information	6
			Investor Relations		REAM_InvestorRelations@wellsfargo.com
Bond / Collateral Reconciliation - Cash Flows	7
			Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Bond / Collateral Reconciliation - Balances	8	Special Servicer	LNR Partners, LLC
Current Mortgage Loan and Property Stratification	9-13		www.lnrpartners.com	(305) 695-5600	lnr.cmbs.notices@lnrproperty.com
Mortgage Loan Detail (Part 1)	14-16		2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States
Mortgage Loan Detail (Part 2)	17-19	Operating Advisor & Asset	Park Bridge Lender Services LLC
		Representations Reviewer
Principal Prepayment Detail	20
			David Rodgers	(212) 230-9025
Historical Detail	21		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Delinquency Loan Detail	22	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	23		Bank, N.A.
			Corporate Trust Services (CMBS)		cts.cmbs.bond.admin@wellsfargo.com;
Specially Serviced Loan Detail - Part 1	24				trustadministrationgroup@wellsfargo.com
Specially Serviced Loan Detail - Part 2	25		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	26	Trustee	Wilmington Trust, National Association
Historical Liquidated Loan Detail	27		Attention: CMBS Trustee	(302) 636-4140	CMBSTrustee@wilmingtontrust.com
			1100 North Market Street \| Wilmington, DE 19890 \| United States
Historical Bond / Collateral Loss Reconciliation Detail	28
Interest Shortfall Detail - Collateral Level	29
Supplemental Notes	30

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 30


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	61691UBA6	2.179000%	11,300,000.00	7,097,536.46	175,377.94	12,887.94	0.00	0.00	188,265.88	6,922,158.52	30.13%	30.00%
A-2	61691UBB4	2.529000%	9,200,000.00	9,200,000.00	0.00	19,389.00	0.00	0.00	19,389.00	9,200,000.00	30.13%	30.00%
A-SB	61691UBC2	3.067000%	24,600,000.00	24,600,000.00	0.00	62,873.50	0.00	0.00	62,873.50	24,600,000.00	30.13%	30.00%
A-3	61691UBD0	2.874000%	243,051,000.00	243,051,000.00	0.00	582,107.14	0.00	0.00	582,107.14	243,051,000.00	30.13%	30.00%
A-4	61691UBE8	3.127000%	426,667,000.00	426,667,000.00	0.00	1,111,823.09	0.00	0.00	1,111,823.09	426,667,000.00	30.13%	30.00%
A-S	61691UBH1	3.490000%	94,458,000.00	94,458,000.00	0.00	274,715.35	0.00	0.00	274,715.35	94,458,000.00	20.84%	20.75%
B	61691UBJ7	3.658949%	53,612,000.00	53,612,000.00	0.00	163,469.66	0.00	0.00	163,469.66	53,612,000.00	15.57%	15.50%
C	61691UBK4	3.658949%	44,676,000.00	44,676,000.00	0.00	136,222.69	0.00	0.00	136,222.69	44,676,000.00	11.17%	11.13%
D	61691UAJ8	2.500000%	26,805,000.00	26,805,000.00	0.00	55,843.75	0.00	0.00	55,843.75	26,805,000.00	8.54%	8.50%
E	61691UAL3	2.500000%	20,424,000.00	20,424,000.00	0.00	42,550.00	0.00	0.00	42,550.00	20,424,000.00	6.53%	6.50%
F	61691UAN9	2.750000%	11,488,000.00	11,488,000.00	0.00	26,326.67	0.00	0.00	26,326.67	11,488,000.00	5.40%	5.38%
G	61691UAQ2	2.750000%	10,212,000.00	10,212,000.00	0.00	23,402.50	0.00	0.00	23,402.50	10,212,000.00	4.39%	4.38%
H	61691UAS8	2.750000%	10,211,000.00	10,211,000.00	0.00	23,400.21	0.00	0.00	23,400.21	10,211,000.00	3.39%	3.38%
J-RR	61691UAU3	3.658949%	34,465,361.00	34,465,361.00	0.00	105,089.18	0.00	0.00	105,089.18	34,465,361.00	0.00%	0.00%
R	61691UAY5	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
V	61691UAX7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,021,169,361.00	1,016,966,897.46	175,377.94	2,640,100.68	0.00	0.00	2,815,478.62	1,016,791,519.52


X-A	61691UBF5	0.637770%	714,818,000.00	710,615,536.46	0.00	377,674.58	0.00	0.00	377,674.58	710,440,158.52
X-B	61691UBG3	0.082796%	192,746,000.00	192,746,000.00	0.00	13,298.85	0.00	0.00	13,298.85	192,746,000.00
X-D	61691UAA7	1.158949%	47,229,000.00	47,229,000.00	0.00	45,613.35	0.00	0.00	45,613.35	47,229,000.00
X-F	61691UAC3	0.908949%	11,488,000.00	11,488,000.00	0.00	8,701.68	0.00	0.00	8,701.68	11,488,000.00
X-G	61691UAE9	0.908949%	10,212,000.00	10,212,000.00	0.00	7,735.16	0.00	0.00	7,735.16	10,212,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 30


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution		Ending Balance Support¹	Support¹

X-H	61691UAG4	0.908949%	10,211,000.00	10,211,000.00	0.00	7,734.40	0.00	0.00	7,734.40	10,211,000.00
Notional SubTotal			986,704,000.00	982,501,536.46	0.00	460,758.02	0.00	0.00	460,758.02	982,326,158.52

Deal Distribution Total					175,377.94	3,100,858.70	0.00	0.00	3,276,236.64

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 30


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	61691UBA6	628.10057168	15.52017168	1.14052566	0.00000000	0.00000000	0.00000000	0.00000000	16.66069735	612.58040000
A-2	61691UBB4	1,000.00000000	0.00000000	2.10750000	0.00000000	0.00000000	0.00000000	0.00000000	2.10750000	1,000.00000000
A-SB	61691UBC2	1,000.00000000	0.00000000	2.55583333	0.00000000	0.00000000	0.00000000	0.00000000	2.55583333	1,000.00000000
A-3	61691UBD0	1,000.00000000	0.00000000	2.39499998	0.00000000	0.00000000	0.00000000	0.00000000	2.39499998	1,000.00000000
A-4	61691UBE8	1,000.00000000	0.00000000	2.60583333	0.00000000	0.00000000	0.00000000	0.00000000	2.60583333	1,000.00000000
A-S	61691UBH1	1,000.00000000	0.00000000	2.90833333	0.00000000	0.00000000	0.00000000	0.00000000	2.90833333	1,000.00000000
B	61691UBJ7	1,000.00000000	0.00000000	3.04912445	0.00000000	0.00000000	0.00000000	0.00000000	3.04912445	1,000.00000000
C	61691UBK4	1,000.00000000	0.00000000	3.04912459	0.00000000	0.00000000	0.00000000	0.00000000	3.04912459	1,000.00000000
D	61691UAJ8	1,000.00000000	0.00000000	2.08333333	0.00000000	0.00000000	0.00000000	0.00000000	2.08333333	1,000.00000000
E	61691UAL3	1,000.00000000	0.00000000	2.08333333	0.00000000	0.00000000	0.00000000	0.00000000	2.08333333	1,000.00000000
F	61691UAN9	1,000.00000000	0.00000000	2.29166696	0.00000000	0.00000000	0.00000000	0.00000000	2.29166696	1,000.00000000
G	61691UAQ2	1,000.00000000	0.00000000	2.29166667	0.00000000	0.00000000	0.00000000	0.00000000	2.29166667	1,000.00000000
H	61691UAS8	1,000.00000000	0.00000000	2.29166683	0.00000000	0.00000000	0.00000000	0.00000000	2.29166683	1,000.00000000
J-RR	61691UAU3	1,000.00000000	0.00000000	3.04912460	0.00000000	0.15353705	0.00000000	0.00000000	3.04912460	1,000.00000000
R	61691UAY5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V	61691UAX7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	61691UBF5	994.12093213	0.00000000	0.52835069	0.00000000	0.00000000	0.00000000	0.00000000	0.52835069	993.87558584
X-B	61691UBG3	1,000.00000000	0.00000000	0.06899676	0.00000000	0.00000000	0.00000000	0.00000000	0.06899676	1,000.00000000
X-D	61691UAA7	1,000.00000000	0.00000000	0.96579115	0.00000000	0.00000000	0.00000000	0.00000000	0.96579115	1,000.00000000
X-F	61691UAC3	1,000.00000000	0.00000000	0.75745822	0.00000000	0.00000000	0.00000000	0.00000000	0.75745822	1,000.00000000
X-G	61691UAE9	1,000.00000000	0.00000000	0.75745789	0.00000000	0.00000000	0.00000000	0.00000000	0.75745789	1,000.00000000
X-H	61691UAG4	1,000.00000000	0.00000000	0.75745764	0.00000000	0.00000000	0.00000000	0.00000000	0.75745764	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 30


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	09/01/22 - 09/30/22	30	0.00	12,887.94	0.00	12,887.94	0.00	0.00	0.00	12,887.94	0.00
A-2	09/01/22 - 09/30/22	30	0.00	19,389.00	0.00	19,389.00	0.00	0.00	0.00	19,389.00	0.00
A-SB	09/01/22 - 09/30/22	30	0.00	62,873.50	0.00	62,873.50	0.00	0.00	0.00	62,873.50	0.00
A-3	09/01/22 - 09/30/22	30	0.00	582,107.14	0.00	582,107.14	0.00	0.00	0.00	582,107.14	0.00
A-4	09/01/22 - 09/30/22	30	0.00	1,111,823.09	0.00	1,111,823.09	0.00	0.00	0.00	1,111,823.09	0.00
X-A	09/01/22 - 09/30/22	30	0.00	377,674.58	0.00	377,674.58	0.00	0.00	0.00	377,674.58	0.00
X-B	09/01/22 - 09/30/22	30	0.00	13,298.85	0.00	13,298.85	0.00	0.00	0.00	13,298.85	0.00
X-D	09/01/22 - 09/30/22	30	0.00	45,613.35	0.00	45,613.35	0.00	0.00	0.00	45,613.35	0.00
X-F	09/01/22 - 09/30/22	30	0.00	8,701.68	0.00	8,701.68	0.00	0.00	0.00	8,701.68	0.00
X-G	09/01/22 - 09/30/22	30	0.00	7,735.16	0.00	7,735.16	0.00	0.00	0.00	7,735.16	0.00
X-H	09/01/22 - 09/30/22	30	0.00	7,734.40	0.00	7,734.40	0.00	0.00	0.00	7,734.40	0.00
A-S	09/01/22 - 09/30/22	30	0.00	274,715.35	0.00	274,715.35	0.00	0.00	0.00	274,715.35	0.00
B	09/01/22 - 09/30/22	30	0.00	163,469.66	0.00	163,469.66	0.00	0.00	0.00	163,469.66	0.00
C	09/01/22 - 09/30/22	30	0.00	136,222.69	0.00	136,222.69	0.00	0.00	0.00	136,222.69	0.00
D	09/01/22 - 09/30/22	30	0.00	55,843.75	0.00	55,843.75	0.00	0.00	0.00	55,843.75	0.00
E	09/01/22 - 09/30/22	30	0.00	42,550.00	0.00	42,550.00	0.00	0.00	0.00	42,550.00	0.00
F	09/01/22 - 09/30/22	30	0.00	26,326.67	0.00	26,326.67	0.00	0.00	0.00	26,326.67	0.00
G	09/01/22 - 09/30/22	30	0.00	23,402.50	0.00	23,402.50	0.00	0.00	0.00	23,402.50	0.00
H	09/01/22 - 09/30/22	30	0.00	23,400.21	0.00	23,400.21	0.00	0.00	0.00	23,400.21	0.00
J-RR	09/01/22 - 09/30/22	30	5,275.63	105,089.18	0.00	105,089.18	0.00	0.00	0.00	105,089.18	5,291.71
Totals			5,275.63	3,100,858.70	0.00	3,100,858.70	0.00	0.00	0.00	3,100,858.70	5,291.71




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 30


	Additional Information
Total Available Distribution Amount (1)	3,276,236.64
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 6 of 30


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,118,563.48	Master Servicing Fee	10,145.29
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	5,523.66
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	423.74
ARD Interest	0.00	Operating Advisor Fee	1,118.66
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	203.39
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,118,563.48	Total Fees	17,704.75

Principal		Expenses/Reimbursements
Scheduled Principal	175,377.94	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	175,377.94	Total Expenses/Reimbursements	0.00

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,100,858.70
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	175,377.94
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,276,236.64
Total Funds Collected	3,293,941.42	Total Funds Distributed	3,293,941.39

© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 30


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,016,966,898.27	1,016,966,898.27	Beginning Certificate Balance	1,016,966,897.46
(-) Scheduled Principal Collections		175,377.94	175,377.94	(-) Principal Distributions	175,377.94
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,016,791,520.33	1,016,791,520.33	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,016,966,798.75	1,016,966,798.75	Ending Certificate Balance	1,016,791,519.52
Ending Actual Collateral Balance		1,016,791,420.50	1,016,791,420.50



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.81)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.81)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.66%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 30


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	10,000,000 or less	25	176,180,843.31	17.33%	81	3.8303	2.434687	1.40 or less	4	39,859,811.90	3.92%	84	3.6006	1.267676
10,000,001 to 20,000,000		19	298,575,585.52	29.36%	84	3.7362	2.216204	1.41 to 1.60	4	47,848,691.29	4.71%	84	3.9680	1.542858
20,000,001 to 30,000,000		7	181,935,091.50	17.89%	85	3.8637	2.386803	1.61 to 1.80	4	62,406,177.01	6.14%	85	3.8034	1.696282
30,000,001 to 40,000,000		4	144,500,000.00	14.21%	84	3.6486	2.702279	1.81 to 2.00	8	124,817,061.60	12.28%	84	3.8283	1.923171
	40,000,001 or greater	4	215,600,000.00	21.20%	85	3.3441	3.167857	2.01 to 2.20	7	128,380,000.00	12.63%	84	3.6241	2.124348
	Totals	59	1,016,791,520.33	100.00%	84	3.6797	2.555452	2.21 or greater	32	613,479,778.53	60.33%	84	3.6312	3.024357
								Totals	59	1,016,791,520.33	100.00%	84	3.6797	2.555452
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 30


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Alabama	2	27,115,828.92	2.67%	84	3.7700	2.177436	Wisconsin	2	9,555,000.00	0.94%	85	3.8709	2.795737
California	7	133,084,623.33	13.09%	85	3.6037	2.705005	Wyoming	1	1,444,263.33	0.14%	84	3.6500	2.512400
Colorado	2	11,921,033.17	1.17%	37	3.8321	2.745650	Totals	100	1,016,791,520.33	100.00%	84	3.6797	2.555452
Florida	8	89,606,935.10	8.81%	85	4.2259	2.791214
									Property Type³
Georgia	3	12,997,306.81	1.28%	84	3.7023	2.456092
Illinois	3	15,139,487.18	1.49%	85	3.8301	2.923217		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Indiana	7	25,010,938.14	2.46%	85	2.9318	4.468388		Properties	Balance	Agg. Bal.			DSCR¹
Iowa	1	2,970,749.54	0.29%	85	2.6533	5.166300	Industrial	26	99,869,699.85	9.82%	85	3.1980	3.874711
Kentucky	2	9,676,855.58	0.95%	85	3.2386	3.200564	Lodging	14	88,120,743.02	8.67%	85	4.2611	2.859978
Louisiana	1	1,963,852.40	0.19%	84	3.6500	2.512400	Mixed Use	14	152,619,350.87	15.01%	84	3.6251	1.788542
Maryland	2	72,696,526.51	7.15%	85	3.3704	2.793793	Multi-Family	15	245,605,543.19	24.15%	85	3.7029	2.098025
Massachusetts	4	30,477,455.60	3.00%	81	3.9802	1.924693	Office	11	243,303,833.31	23.93%	82	3.5470	2.639491
Michigan	5	26,983,448.27	2.65%	85	3.7137	2.459078	Other	1	20,000,000.00	1.97%	84	4.1500	1.664900
Minnesota	1	40,000,000.00	3.93%	85	3.4000	2.046200	Retail	18	163,257,264.53	16.06%	84	3.8142	2.700268
Missouri	6	51,389,853.75	5.05%	85	3.4364	2.746493	Self Storage	1	4,015,085.54	0.39%	82	3.7960	1.907900
Nevada	3	73,238,653.86	7.20%	82	3.7887	2.874472	Totals	100	1,016,791,520.33	100.00%	84	3.6797	2.555452
New Jersey	1	20,000,000.00	1.97%	84	4.1500	1.664900
New York	14	152,599,999.99	15.01%	84	3.5879	1.628273
North Carolina	2	5,122,662.62	0.50%	82	3.9050	1.928937
Ohio	2	12,153,245.45	1.20%	85	2.9416	4.398683
Pennsylvania	7	47,830,276.63	4.70%	85	3.9890	2.556359
South Carolina	1	29,950,000.00	2.95%	84	3.8250	1.948500
Texas	6	85,417,231.98	8.40%	85	3.7547	2.479508
Virginia	6	20,145,292.14	1.98%	84	3.4596	2.859518
Washington	1	8,300,000.00	0.82%	85	3.4500	2.778300

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 30


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	2.9990% or less	1	50,000,000.00	4.92%	85	2.6533	5.166300	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.0000% to 3.4990%	14	299,720,000.00	29.48%	85	3.3930	2.450855	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	3.5000% to 3.9990%	30	515,721,071.34	50.72%	83	3.7583	2.393588	25 months to 36 months	51	883,963,320.70	86.94%	84	3.6617	2.602085
	4.0000% to 4.4990%	12	120,065,357.49	11.81%	84	4.1697	2.033718	37 months to 48 months	8	132,828,199.63	13.06%	82	3.8001	2.245110
	4.5000% or greater	2	31,285,091.50	3.08%	85	4.8925	4.055406	49 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	59	1,016,791,520.33	100.00%	84	3.6797	2.555452	Totals	59	1,016,791,520.33	100.00%	84	3.6797	2.555452
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 30


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	60 months or less	1	9,631,033.17	0.95%	25	3.8600	2.668600	Interest Only	36	745,296,153.86	73.30%	84	3.5460	2.581785
	61 months or greater	58	1,007,160,487.16	99.05%	84	3.6780	2.554370	359 months or less	23	271,495,366.47	26.70%	83	4.0468	2.483165
	Totals	59	1,016,791,520.33	100.00%	84	3.6797	2.555452	360 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	59	1,016,791,520.33	100.00%	84	3.6797	2.555452
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 30

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

118,846,153.86

11.69%

3.5508

2.311489

None

12 months or less

796,533,189.46

78.34%

3.7033

2.655363

13 months to 24 months

101,412,177.01

9.97%

3.6459

2.056612

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

1,016,791,520.33

100.00%

3.6797

2.555452

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 13 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	322781001	Various Various		Various	Actual/360	3.650%	152,083.33	0.00	0.00	N/A	10/01/29	--	50,000,000.00	50,000,000.00	10/01/22
1A	322781101				Actual/360	3.650%	30,416.67	0.00	0.00	N/A	10/01/29	--	10,000,000.00	10,000,000.00	10/01/22
1B	322781111				Actual/360	3.650%	30,416.67	0.00	0.00	N/A	10/01/29	--	10,000,000.00	10,000,000.00	10/01/22
2	322781002	OF	Rockville	MD	Actual/360	3.398%	198,216.67	0.00	0.00	N/A	11/01/29	--	70,000,000.00	70,000,000.00	10/05/22
3	301741433	Various New York		NY	Actual/360	3.340%	70,975.00	0.00	0.00	N/A	10/06/29	--	25,500,000.00	25,500,000.00	10/06/22
3A	301741435				Actual/360	3.340%	55,666.67	0.00	0.00	N/A	10/06/29	--	20,000,000.00	20,000,000.00	10/06/22
3B	301741436				Actual/360	3.340%	41,750.00	0.00	0.00	N/A	10/06/29	--	15,000,000.00	15,000,000.00	10/06/22
4	322781004	RT	Las Vegas	NV	Actual/360	3.741%	124,693.33	0.00	0.00	N/A	07/01/29	--	40,000,000.00	40,000,000.00	10/01/22
4A	322781104				Actual/360	3.741%	43,163.08	0.00	0.00	N/A	07/01/29	--	13,846,153.86	13,846,153.86	10/01/22
5	1957687	IN	Various	Various	Actual/360	2.653%	110,552.50	0.00	0.00	N/A	11/07/29	--	50,000,000.00	50,000,000.00	10/07/22
6	301741472	MU	Boca Raton	FL	Actual/360	3.810%	127,000.00	0.00	0.00	N/A	11/06/29	--	40,000,000.00	40,000,000.00	10/06/22
6A	301741473				Actual/360	3.810%	31,750.00	0.00	0.00	N/A	11/06/29	--	10,000,000.00	10,000,000.00	10/06/22
7	322781007	MF	Garland	TX	Actual/360	3.684%	139,973.00	0.00	0.00	N/A	11/06/29	--	45,600,000.00	45,600,000.00	10/06/22
8	695101199	OF	St Paul	MN	Actual/360	3.400%	56,666.67	0.00	0.00	N/A	11/06/29	--	20,000,000.00	20,000,000.00	10/06/22
8A	695101200				Actual/360	3.400%	56,666.67	0.00	0.00	N/A	11/06/29	--	20,000,000.00	20,000,000.00	10/06/22
9	322781009	Various Brooklyn		NY	Actual/360	3.710%	61,833.33	0.00	0.00	N/A	09/06/29	--	20,000,000.00	20,000,000.00	10/06/22
9A	322781109				Actual/360	3.710%	61,833.33	0.00	0.00	N/A	09/06/29	--	20,000,000.00	20,000,000.00	10/06/22
10	322781010	LO	Carle Place	NY	Actual/360	3.670%	99,395.83	0.00	0.00	N/A	11/01/29	--	32,500,000.00	32,500,000.00	10/01/22
11	695101192	OF	Glendale	CA	Actual/360	3.310%	88,266.67	0.00	0.00	N/A	11/06/29	--	32,000,000.00	32,000,000.00	10/06/22
12	1959497	MF	Greenville	SC	Actual/360	3.825%	95,465.62	0.00	0.00	N/A	10/01/29	--	29,950,000.00	29,950,000.00	10/01/22
13	301741462	MF	Tustin	CA	Actual/360	3.490%	81,433.33	0.00	0.00	N/A	11/06/29	--	28,000,000.00	28,000,000.00	10/06/22
14	1958023	LO	Key West	FL	Actual/360	4.950%	110,648.58	38,807.02	0.00	N/A	11/01/29	--	26,823,898.52	26,785,091.50	10/01/22
15	322781015	OF	Blue Bell	PA	Actual/360	4.100%	90,541.67	0.00	0.00	N/A	11/06/29	--	26,500,000.00	26,500,000.00	10/06/22
16	322781016	MF	St Louis	MO	Actual/360	3.490%	70,381.67	0.00	0.00	N/A	11/01/29	--	24,200,000.00	24,200,000.00	10/01/22
17	322781017	RT	Modesto	CA	Actual/360	3.800%	66,500.00	0.00	0.00	N/A	11/06/29	--	21,000,000.00	21,000,000.00	10/06/22
18	322781018	MU	Cambridge	MA	Actual/360	3.797%	63,283.33	0.00	0.00	N/A	06/01/29	--	20,000,000.00	20,000,000.00	10/01/22
19	322781019	98	Hamilton	NJ	Actual/360	4.150%	69,166.67	0.00	0.00	N/A	10/06/29	--	20,000,000.00	20,000,000.00	10/06/22
20	695101196	RT	Oceanside	CA	Actual/360	3.848%	62,273.47	0.00	0.00	N/A	11/06/29	--	19,420,000.00	19,420,000.00	10/06/22




© 2021 Computershare. All rights reserved. Confidential.																Page 14 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
21	695101187	MF	Houston	TX	Actual/360	4.180%	56,261.29	26,673.31	0.00	N/A	10/06/29	--	16,151,567.38	16,124,894.07	10/06/22
22	322781022	MF	Gladstone	MO	Actual/360	3.400%	38,250.00	0.00	0.00	N/A	11/01/29	--	13,500,000.00	13,500,000.00	10/01/22
23	695101191	RT	Homewood	AL	Actual/360	3.900%	42,382.30	20,585.41	0.00	N/A	11/06/29	--	13,040,707.17	13,020,121.76	10/06/22
24	322781024	LO	Various	Various	Actual/360	4.300%	41,583.73	17,800.84	0.00	N/A	09/06/29	--	11,604,761.07	11,586,960.23	10/06/22
25	453012192	RT	Various	Various	Actual/360	3.670%	36,700.00	0.00	0.00	N/A	10/01/29	--	12,000,000.00	12,000,000.00	10/01/22
26	695101206	MF	Norristown	PA	Actual/360	3.900%	37,375.00	0.00	0.00	N/A	11/06/29	--	11,500,000.00	11,500,000.00	10/06/22
27	301741477	MF	Kentwood	MI	Actual/360	3.370%	32,295.83	0.00	0.00	N/A	11/06/29	--	11,500,000.00	11,500,000.00	10/06/22
28	695101184	LO	Stoughton	MA	Actual/360	4.330%	37,867.18	16,911.62	0.00	N/A	10/06/29	--	10,494,367.22	10,477,455.60	10/06/22
29	695101195	MF	Brooklyn	NY	Actual/360	3.949%	34,882.83	0.00	0.00	N/A	11/06/29	--	10,600,000.00	10,600,000.00	10/06/22
30	322781030	RT	Various	VA	Actual/360	3.650%	30,185.58	17,847.67	0.00	N/A	10/01/29	--	9,924,024.68	9,906,177.01	10/01/22
31	1958264	RT	Las Vegas	NV	Actual/360	4.040%	33,094.33	0.00	0.00	N/A	11/01/29	--	9,830,000.00	9,830,000.00	10/01/22
32	695101194	OF	Denver	CO	Actual/360	3.860%	31,026.48	14,503.33	0.00	N/A	11/06/24	--	9,645,536.50	9,631,033.17	10/06/22
33	695101190	OF	Las Vegas	NV	Actual/360	3.800%	30,281.25	0.00	0.00	N/A	10/06/29	--	9,562,500.00	9,562,500.00	10/06/22
34	301741459	RT	Elk Grove Village	IL	Actual/360	3.930%	30,523.00	0.00	0.00	N/A	11/06/29	--	9,320,000.00	9,320,000.00	10/06/22
35	322781035	MF	Brooklyn	NY	Actual/360	3.990%	29,925.00	0.00	0.00	N/A	11/06/29	--	9,000,000.00	9,000,000.00	10/06/22
36	301741452	MF	Clarkston	GA	Actual/360	3.730%	26,420.83	0.00	0.00	N/A	10/06/29	--	8,500,000.00	8,500,000.00	10/06/22
37	322781037	MU	Tacoma	WA	Actual/360	3.450%	23,862.50	0.00	0.00	N/A	11/01/29	--	8,300,000.00	8,300,000.00	10/01/22
38	322781038	IN	Rialto	CA	Actual/360	4.200%	26,250.00	0.00	0.00	N/A	11/01/29	--	7,500,000.00	7,500,000.00	10/01/22
39	1958779	RT	Pleasant Prairie	WI	Actual/360	3.790%	22,171.50	0.00	0.00	N/A	11/01/29	--	7,020,000.00	7,020,000.00	10/01/22
40	1958842	IN	Various	Various	Actual/360	3.715%	21,547.00	0.00	0.00	N/A	11/01/29	--	6,960,000.00	6,960,000.00	10/01/22
41	1958306	LO	Jacksonville	FL	Actual/360	4.200%	23,733.93	9,886.00	0.00	N/A	11/01/29	--	6,781,121.69	6,771,235.69	10/01/22
42	1958389	MF	Brownstown	MI	Actual/360	3.970%	21,338.75	0.00	0.00	N/A	11/01/29	--	6,450,000.00	6,450,000.00	10/01/22
43	1957729	OF	San Diego	CA	Actual/360	3.330%	16,650.00	0.00	0.00	N/A	10/01/29	--	6,000,000.00	6,000,000.00	10/01/22
44	322781044	IN	Louisville	KY	Actual/360	3.610%	17,809.33	0.00	0.00	N/A	11/01/29	--	5,920,000.00	5,920,000.00	10/01/22
45	301741446	IN	Fort Worth	TX	Actual/360	3.435%	16,373.50	0.00	0.00	N/A	10/06/29	--	5,720,000.00	5,720,000.00	10/06/22
46	1958469	MU	Vero Beach	FL	Actual/360	4.550%	17,062.50	0.00	0.00	N/A	11/01/29	--	4,500,000.00	4,500,000.00	10/01/22
47	695101159	SS	High Point	NC	Actual/360	3.796%	12,721.22	6,373.70	0.00	N/A	08/06/29	--	4,021,459.24	4,015,085.54	10/06/22
48	695101189	RT	Shelby Township	MI	Actual/360	4.236%	12,919.10	5,989.04	0.00	N/A	10/06/29	--	3,659,800.94	3,653,811.90	10/06/22




© 2021 Computershare. All rights reserved. Confidential.																Page 15 of 30

Mortgage Loan Detail (Part 1)

Prop

Original Adjusted

Beginning

Ending

Paid

Type

Interest

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

(1)

City

State Accrual Type Gross Rate

Interest

Principal

Adjustments

Repay Date

Date

Balance

Date

322781049

St Louis

Actual/360

4.120%

11,604.67

0.00

N/A

08/01/29

3,380,000.00

10/01/22

1959204

Delafield

Actual/360

4.095%

8,650.69

0.00

N/A

11/01/29

2,535,000.00

10/01/22

322781051

Chesterfield

Actual/360

4.080%

5,800.40

0.00

N/A

11/01/29

1,706,000.00

10/01/22

Totals

3,118,563.48

175,377.94

0.00

1,016,966,898.27

1,016,791,520.33

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 16 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	20,821,905.37	10,431,183.00	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
1A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1B	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2	24,823,508.40	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	3,562,627.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3B	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	54,054,215.20	42,393,382.00	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
4A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	28,832,400.60	16,123,912.57	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
6	8,940,017.00	4,748,432.00	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
6A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	3,829,722.00	3,155,549.42	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
8	0.00	3,815,083.54	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
8A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9	8,790,333.00	5,928,157.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
9A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	2,998,141.22	3,443,638.42	07/01/21	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
11	3,518,975.72	1,836,450.07	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
12	2,445,513.84	580,223.55	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
13	0.00	862,795.50	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
14	8,393,269.58	8,753,790.77	07/01/21	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
15	2,795,467.59	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1,709,204.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	2,817,223.00	1,448,440.50	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
18	49,287,058.83	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	2,321,616.00	1,159,731.00	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
20	2,045,829.12	1,051,957.99	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
21	1,874,713.77	1,048,055.40	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,508,214.60	1,554,519.00	07/01/21	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1,400,882.07	744,012.54	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
24	8,421,898.55	4,546,851.30	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
25	14,520,272.84	7,847,418.72	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,309,094.80	634,590.38	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1,161,911.12	596,517.57	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
28	952,920.47	1,143,959.10	07/01/21	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
29	605,486.77	306,235.14	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1,237,035.35	804,501.70	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
31	1,095,855.70	605,332.47	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
32	1,166,959.60	607,300.72	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
33	0.00	614,731.51	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
34	746,750.52	510,821.06	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
35	478,627.83	249,059.58	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
36	603,089.96	405,658.62	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
37	0.00	432,081.21	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
38	783,600.00	391,800.00	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
39	873,849.24	434,397.39	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
40	848,654.20	426,346.10	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
41	609,672.71	688,244.63	07/01/21	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
42	582,630.46	326,587.09	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
43	704,644.70	407,432.77	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
44	0.00	276,388.00	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
45	647,160.96	360,608.13	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
46	381,866.77	200,037.80	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
47	398,915.91	221,428.57	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
48	319,476.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent	Most Recent	Appraisal					Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
49	340,729.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
50	323,569.55	136,239.65	01/01/22	06/30/22	--	0.00	0.00	0.00	0.00	0.00	0.00
51	180,934.50	85,423.50	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	276,066,445.42	132,339,306.98				0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 19 of 30


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 20 of 30


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
10/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.679742%	3.658852%	84
09/16/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.679841%	3.658949%	85
08/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.679931%	3.659038%	86
07/15/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.680021%	3.659126%	87
06/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.680118%	3.659222%	88
05/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.680207%	3.659309%	89
04/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.680302%	3.659401%	90
03/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.680387%	3.659485%	91
02/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.680497%	3.659593%	92
01/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.680582%	3.659676%	93
12/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.680667%	3.659759%	94
11/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.680760%	3.659850%	95
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 21 of 30

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 22 of 30


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		9,631,033	9,631,033		0		0
37 - 48 Months		0	0		0		0
49 - 60 Months		0	0		0		0
> 60 Months		1,007,160,487	1,007,160,487		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Oct-22	1,016,791,520	1,016,791,520	0	0	0		0
Sep-22	1,016,966,898	1,016,966,898	0	0	0		0
Aug-22	1,017,128,375	1,017,128,375	0	0	0		0
Jul-22	1,017,289,263	1,017,289,263	0	0	0		0
Jun-22	1,017,462,884	1,017,462,884	0	0	0		0
May-22	1,017,622,553	1,017,622,553	0	0	0		0
Apr-22	1,017,780,716	1,017,780,716	0	0	0		0
Mar-22	1,017,925,976	1,017,925,976	0	0	0		0
Feb-22	1,018,107,783	1,018,107,783	0	0	0		0
Jan-22	1,018,251,840	1,018,251,840	0	0	0		0
Dec-21	1,018,395,367	1,018,395,367	0	0	0		0
Nov-21	1,018,550,780	1,018,550,780	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 30


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 24 of 30


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 25 of 30


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
14	1958023	27,638,183.83	4.95000%	27,638,183.83 4.95000%		10	10/01/20	07/01/20	11/12/20
25	453012192	12,000,000.00	3.67000%	12,000,000.00 3.67000%		10	06/30/20	05/01/20	08/11/20
41	1958306	6,875,000.00	4.20000%	6,875,000.00 4.20000%		10	06/30/20	06/01/20	08/11/20
Totals		46,513,183.83		46,513,183.83
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 26 of 30


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 27 of 30


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 28 of 30

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

No interest shortfalls this period

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Page 29 of 30


Supplemental Notes
Risk Retention
Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com <http://www.ctslink.com>, specifically under the "Risk Retention Special Notices" tab for the MSC 2019-L3 transaction, certain
information provided to the Certificate Administrator regarding the Retaining Sponsor's compliance with the Retention Covenant. Investors should refer to the Certificate Administrator's website for all such information.Disclosable Special Servicer Fees, Loan
Event of Default, Servicer Termination Event or Special Servicer Termination Event information would be disclosed here.




© 2021 Computershare. All rights reserved. Confidential.	Page 30 of 30

EX-102 3 exh_102.xml Prospectus Loan ID 1 09-13-2022 10-11-2022 KeyBank 09-12-2019 50000000.00 120 10-01-2029 0.0365 0.0365 3 1 120 11-01-2019 true 1 PP 3 220013.89 50000000.00 1 12 12 0 true true true false false 11-30-2021 06-30-2029 06-30-2029 GNL Office and Industrial Portfolio 2195042 370310000.00 09-12-2019 1 1 X 01-01-2022 06-30-2022 30087669.00 12947571.00 8504333.00 2516388.00 21583336.00 10431183.00 19636508.00 9457773.71 UW 3764366.00 2.86 2.771 2.60 2.5124 F F false false 50000000.00 152083.33 0.0365 0.0002142 152083.33 0.00 0.00 50000000.00 50000000.00 10-01-2022 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 1-001 09-13-2022 10-11-2022 QUEST DIAGNOSTICS, INC. 27027 TOURNEY ROAD Santa Clarita CA 91355 Los Angeles OF 222193 222193 2004 103300000.00 MAI 07-30-2019 1 1 6 Quest Diagnostics santa clarita 223894 08-31-2024 01-01-2022 06-30-2022 8175080.00 3122746.00 2512682.00 811659.00 5662397.00 2311087.00 5232771.00 2096274.50 UW CREFC 1030684.00 2.2422 2.0338 F 06-30-2022 false Prospectus Loan ID 1-002 09-13-2022 10-11-2022 ENCOMPASS HEALTH CORPORATION 9001 LIBERTY PARKWAY Birmingham AL 35091 Jefferson OF 199305 199305 2018 76900000.00 MAI 07-25-2019 1 1 6 Encompass Health Birmingham AL 199305 03-31-2033 01-01-2022 06-30-2022 6543704.00 2644784.00 2370142.00 331503.00 4173562.00 2313281.00 3895024.00 2174011.95 UW CREFC 758143.00 3.0512 2.8675 F 12-31-2021 false Prospectus Loan ID 1-003 09-13-2022 10-11-2022 AT&T SERVICES, INC. 1010 NORTH SAINT MARYS STREET San Antonio TX 78215 Bexar OF 401516 401516 1961 70600000.00 MAI 07-24-2019 1 1 6 AT & T 401516 07-17-2026 01-01-2022 06-30-2022 5280885.00 2256653.00 1031176.00 509918.00 4249709.00 1746735.00 3860528.00 1552144.56 UW CREFC 692267.00 2.5232 2.2421 F 06-30-2022 false Prospectus Loan ID 1-004 09-13-2022 10-11-2022 UP CENTRAL LEASING LLC 4343 WYOMING AVENUE Dearborn MI 48126 Wayne IN 220000 220000 1959 2016 16800000.00 MAI 07-24-2019 1 1 6 UNION PARTNERS LLC 220000 03-31-2029 01-01-2022 06-30-2022 1471241.00 688014.00 340243.00 68150.00 1130998.00 619864.00 1021075.00 564902.50 UW CREFC 197629.00 3.1365 2.8583 F 12-31-2021 false Prospectus Loan ID 1-005 09-13-2022 10-11-2022 COMDOC, INC. 8247 PITTSBURG AVENUE NORTHWEST North Canton OH 44720 Stark IN 107500 107500 2019 17700000.00 MAI 07-25-2019 1 1 6 Comdoc Inc. 107500 05-31-2029 01-01-2022 06-30-2022 1701664.00 843144.00 586675.00 222709.00 1114989.00 620435.00 1028973.00 577426.86 UW CREFC 188971.00 3.2832 3.0556 F 06-30-2022 false Prospectus Loan ID 1-006 09-13-2022 10-11-2022 STANLEY CONVERGENT SECURITY SOLUTIONS, INC. 8350 SUNLIGHT DRIVE Fishers IN 46037 Hamilton OF 80000 80000 2017 16400000.00 MAI 07-24-2019 1 1 6 Stanley Security - Fishers IN 80000 06-30-2028 01-01-2022 06-30-2022 1583858.00 748017.00 469084.00 144313.00 1114774.00 603704.00 1029326.00 560980.19 UW CREFC 187089.00 3.2268 2.9984 F 06-30-2022 false Prospectus Loan ID 1-007 09-13-2022 10-11-2022 EQT GATHERING, LLC 317 EAST ROY FURMAN HIGHWAY Waynesburg PA 15370 Greene IN 127135 127135 1985 13700000.00 MAI 07-30-2019 1 1 6 EQT Partners Inc 127135 06-30-2030 01-01-2022 06-30-2022 1269968.00 640411.00 341567.00 131340.00 928401.00 509071.00 862415.00 476078.50 UW CREFC 155092.00 3.2823 3.0696 F 06-30-2022 false Prospectus Loan ID 1-008 09-13-2022 10-11-2022 METAL TECHNOLOGIES, INC. 909 EAST STATE ROAD 54 Bloomfield IN 47424 Greene IN 234377 234377 1986 10810000.00 MAI 07-26-2019 1 1 6 Metal Tech 228198 05-31-2034 01-01-2022 06-30-2022 874187.00 464021.00 129351.00 31052.00 744837.00 432969.00 662452.00 391777.18 UW CREFC 129494.00 3.3435 3.0254 F 06-30-2022 false Prospectus Loan ID 1-009 09-13-2022 10-11-2022 HEATCRAFT REFRIGERATION PRODUCTS, LLC 7814 MAGNOLIA INDUSTRIAL BOULEVARD Tifton GA 31794 Tift IN 214757 214757 1992 2000 11500000.00 MAI 07-29-2019 1 1 6 Heatcraft - Tifton GA 216000 06-30-2028 01-01-2022 06-30-2022 935275.00 467038.00 177122.00 74044.00 758153.00 392994.00 653341.00 340589.00 UW CREFC 127988.00 3.0705 2.6611 F 06-30-2022 false Prospectus Loan ID 1A 09-13-2022 10-11-2022 KeyBank 09-12-2019 10000000.00 120 10-01-2029 0.0365 0.0365 3 1 120 11-01-2019 1 PP 3 10000000.00 1 0 true true false false false NA NA X false false 10000000.00 30416.67 0.0365 0.0002142 30416.67 0.00 0.00 10000000.00 10000000.00 10-01-2022 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 1B 09-13-2022 10-11-2022 KeyBank 09-12-2019 10000000.00 120 10-01-2029 0.0365 0.0365 3 1 120 11-01-2019 1 PP 3 10000000.00 1 0 true true false false false NA NA X false false 10000000.00 30416.67 0.0365 0.0002142 30416.67 0.00 0.00 10000000.00 10000000.00 10-01-2022 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 1-010 09-13-2022 10-11-2022 HANES COMPANIES, INC. 200 UNION GROVE ROAD Calhoun GA 30701 Gordon IN 275500 275500 2000 2007 10100000.00 MAI 07-25-2019 1 1 6 Hanes Co - Calhoun GA 275500 09-30-2028 01-01-2022 06-30-2022 872060.00 426074.00 215774.00 72713.00 656286.00 353361.00 429968.00 240202.50 UW CREFC 113684.00 3.1082 2.1128 F 06-30-2022 false Prospectus Loan ID 1-011 09-13-2022 10-11-2022 FEDEX GROUND PACKAGE SYSTEM, INC. 6013 HORSEMANS DRIVE Lake Charles LA 70615 Calcasieu IN 76039 76039 2009 2014 9800000.00 MAI 07-25-2019 1 1 6 Federal Express 76035 06-30-2024 01-01-2022 06-30-2022 783125.00 389744.00 164948.00 96884.00 618177.00 292860.00 565697.00 266621.00 UW CREFC 105779.00 2.7686 2.5205 F 06-30-2022 false Prospectus Loan ID 1-012 09-13-2022 10-11-2022 CUMMINS, INC. 2600 EAST 2ND STREET Gillette WY 82718 Campbell IN 36720 36720 2008 7100000.00 MAI 07-23-2019 1 1 6 CUMMINS INC 36720 11-30-2028 01-01-2022 06-30-2022 596622.00 256925.00 165570.00 22103.00 431053.00 234822.00 394938.00 216764.98 UW CREFC 77546.00 3.0281 2.7953 F 06-30-2022 false Prospectus Loan ID 2 09-13-2022 10-11-2022 KeyBank 10-25-2019 70000000.00 120 11-01-2029 0.03398 0.03398 3 1 120 12-01-2019 true 1 PP 3 0.00 70000000.00 1 1 1 5 true true false false false 05-31-2029 PARKLAWN BUILDING 5600 FISHERS LANE Rockville MD 20852 Montgomery OF 1283646 1283646 1970 2015 436000000.00 MAI 09-18-2019 0.73 0.73 6 12-01-2021 N United States of America 935386 07-31-2030 08-31-2019 12-31-2020 12-31-2021 35282884.00 35227447.00 10656482.00 10403938.60 24626402.00 24823508.40 24159260.00 24356366.40 UW CREFC 9012623.00 2.73 2.7543 2.68 2.7024 F F 12-31-2021 false false 70000000.00 198216.67 0.03398 0.0002142 198216.67 0.00 0.00 70000000.00 70000000.00 10-05-2022 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 3 09-13-2022 10-11-2022 AREF 09-09-2019 25500000.00 120 10-06-2029 0.0334 0.0334 3 1 120 11-06-2019 true 1 PP 3 174004.72 25500000.00 1 8 8 0 true true false false false 07-05-2029 East Village Multifamily Portfolio NY 144 144 139800000.00 0.99 0.84 12-06-2021 N 07-31-2019 12-31-2020 12-31-2021 8385579.00 6763403.00 2366088.00 3200776.00 6019492.00 3562627.00 5983492.00 3526627.00 UW 2895363.00 2.08 1.2304 2.07 1.218 F F false false 25500000.00 70975.00 0.0334 0.0001392 70975.00 0.00 0.00 25500000.00 25500000.00 10-06-2022 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 3-001 09-13-2022 10-11-2022 165-167 AVENUE A 165-167 AVENUE A New York NY 10009 New York MU 17 17 1910 2015 29000000.00 MAI 08-22-2019 1 0.84 6 MAMAFINAS 1800 10-31-2027 SAGE THE CAT 1416 09-30-2026 07-31-2019 12-31-2020 12-31-2021 1456682.00 6763403.00 152865.00 3200776.09 1303818.00 3562626.91 1299568.00 3526626.91 UW CREFC 2895363.00 1.2304 1.218 F false Prospectus Loan ID 3-002 09-13-2022 10-11-2022 211 AVENUE A 211 AVENUE A New York NY 10009 New York MU 35 35 1900 2017 28600000.00 MAI 08-22-2019 1 0.90 6 PEACE AND LOVE HOSPITALITY LLC 1456 04-30-2024 HUGHES, MURRAY, WALSH LLC 1317 05-21-2023 FRIDA & DIEGO CORP 1180 09-30-2021 07-31-2019 12-31-2020 12-31-2021 1938253.00 0.00 719070.00 0.00 1219183.00 0.00 1210433.00 0.00 UW CREFC 0.00 0.00 C false Prospectus Loan ID 3-003 09-13-2022 10-11-2022 201 EAST 2ND STREET 201 EAST 2ND STREET New York NY 10009 New York MU 25 25 1925 2014 27700000.00 MAI 08-22-2019 1 0.75 6 SHAMPOO 1208 11-30-2024 DISCOVERY WINES LLC 1113 08-31-2021 WHITE ROSE COLLECTIVE 700 02-28-2023 07-31-2019 12-31-2020 12-31-2021 1610656.00 0.00 459177.00 0.00 1151478.00 0.00 1145228.00 0.00 UW CREFC 0.00 0.00 C false Prospectus Loan ID 3-004 09-13-2022 10-11-2022 500 EAST 11TH STREET 500 EAST 11TH STREET New York NY 10009 New York MU 24 24 1920 2013 19300000.00 MAI 08-22-2019 0.96 0.88 6 7-ELEVEN, INC. 2875 10-31-2025 07-31-2019 12-31-2020 12-31-2021 1284023.00 0.00 455423.00 0.00 828600.00 0.00 822600.00 0.00 UW CREFC 0.00 0.00 C false Prospectus Loan ID 3-005 09-13-2022 10-11-2022 191-193 AVENUE A 191-193 AVENUE A New York NY 10009 New York MU 9 9 1900 2019 11500000.00 MAI 08-22-2019 1 1 6 STAND-UP MRI OF MANHATTAN 2105 07-18-2021 NEW YORK GRILL AND DELI 625 06-30-2021 07-31-2019 12-31-2020 12-31-2021 669650.00 0.00 148609.00 0.00 521041.00 0.00 518791.00 0.00 UW CREFC 0.00 0.00 C false Prospectus Loan ID 3-006 09-13-2022 10-11-2022 143 FIRST AVENUE 143 FIRST AVENUE New York NY 10003 New York MU 8 8 1900 2015 8700000.00 MAI 08-22-2019 1 1 6 FLAMINGO VINTAGE KILO INC 900 04-30-2024 143 RESTAURANT CORP 300 08-31-2028 07-31-2019 12-31-2020 12-31-2021 478941.00 0.00 105172.00 0.00 373769.00 0.00 371769.00 0.00 UW CREFC 0.00 0.00 C false Prospectus Loan ID 3-007 09-13-2022 10-11-2022 129 FIRST AVENUE 129 FIRST AVENUE New York NY 10003 New York MU 8 8 1900 2019 8200000.00 MAI 08-22-2019 1 0.91 6 NY CITY WIRELESS CENTER 491 05-31-2020 LULUS NAILS 444 12-31-2023 07-31-2019 12-31-2020 12-31-2021 410341.00 0.00 79205.00 0.00 331137.00 0.00 329137.00 0.00 UW CREFC 0.00 0.00 C false Prospectus Loan ID 3-008 09-13-2022 10-11-2022 435 EAST 12TH STREET 435 EAST 12TH STREET New York NY 10009 New York MF 18 18 1900 2018 6800000.00 MAI 08-22-2019 1 0.83 6 07-31-2019 12-31-2020 12-31-2021 537033.00 0.00 246567.00 0.00 290466.00 0.00 285966.00 0.00 UW CREFC 0.00 0.00 C false Prospectus Loan ID 3A 09-13-2022 10-11-2022 AREF 09-09-2019 20000000.00 120 10-06-2029 0.0334 0.0334 3 1 120 11-06-2019 1 PP 3 20000000.00 1 0 true true false false false NA NA N false false 20000000.00 55666.67 0.0334 0.0001392 55666.67 0.00 0.00 20000000.00 20000000.00 10-06-2022 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 3B 09-13-2022 10-11-2022 AREF 09-09-2019 15000000.00 120 10-06-2029 0.0334 0.0334 3 1 120 11-06-2019 1 PP 3 15000000.00 1 0 true true false false false NA NA N false false 15000000.00 41750.00 0.0334 0.0001392 41750.00 0.00 0.00 15000000.00 15000000.00 10-06-2022 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 4 09-13-2022 10-11-2022 MSBNA 06-03-2019 40000000.00 120 07-01-2029 0.037408 0.037408 3 1 120 08-01-2019 true 1 PP 3 173451.62 40000000.00 1 1 1 0 true true false false false 02-28-2029 GRAND CANAL SHOPPES 3327 & 3377 LAS VEGAS BOULEVARD SOUTH Las Vegas NV 89109 Clark RT 759891 759891 1999 2007 1640000000.00 MAI 04-03-2019 0.94 0.88 6 12-01-2021 N SHOWROOM SPACE 38920 05-31-2029 VENETIAN CASINO RESORT 34088 07-31-2025 MADAME 'TUSSAUD LAS VEGAS 28000 07-31-2024 03-31-2019 01-01-2022 06-30-2022 104029333.67 52297086.00 31007624.49 9903704.00 73021709.18 42393382.00 70997903.16 41381479.00 UW CREFC 14412471.00 2.53 2.9414 2.46 2.8712 F F 06-30-2022 false false 40000000.00 124693.33 0.037408 0.0001392 124693.33 0.00 0.00 40000000.00 40000000.00 10-01-2022 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 4A 09-13-2022 10-11-2022 MSMCH 06-03-2019 13846153.86 120 07-01-2029 0.037408 0.037408 3 1 120 08-01-2019 1 PP 3 13846153.86 1 0 true true false false false NA NA N false false 13846153.86 43163.08 0.037408 0.0001392 43163.08 0.00 0.00 13846153.86 13846153.86 10-01-2022 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 5 09-13-2022 10-11-2022 MSBNA 10-21-2019 50000000.00 120 11-07-2029 0.0265326 0.0265326 3 1 120 12-07-2019 true 1 PP 3 0.00 50000000.00 1 11 11 0 true true true false false 12-06-2021 05-06-2029 05-06-2029 ILPT Industrial Portfolio IN 8209036 547000000.00 1 1 12-07-2021 N 12-31-2018 01-01-2022 06-30-2022 39822694.76 21670981.00 7985778.82 5547068.43 31836915.94 16123912.57 29141456.87 14776182.57 UW 2860097.00 5.52 5.6375 5.05 5.1663 F F false false 50000000.00 110552.50 0.0265326 0.0001392 110552.50 0.00 0.00 50000000.00 50000000.00 10-07-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 5-001 09-13-2022 10-11-2022 1800 UNION AIRPARK BOULEVARD 1800 UNION AIRPARK BOULEVARD Union OH 45377 Montgomery IN 1791246 1791246 2014 94500000.00 MAI 07-15-2019 1 1 6 Procter & Gamble 1791246 12-31-2030 12-31-2018 01-01-2022 06-30-2022 8907212.78 21670981.00 2906244.13 5547068.43 6000968.64 16123912.57 5405373.14 14776182.57 UW CREFC 2860097.00 5.6375 5.1663 F 06-30-2022 false Prospectus Loan ID 5-002 09-13-2022 10-11-2022 4237-4255 ANSON BOULEVARD 4237-4255 ANSON BOULEVARD Whitestown IN 46075 Boone IN 1036573 1036573 2006 2011 73000000.00 MAI 07-16-2019 1 1 6 Amazon.com 1036573 08-31-2026 12-31-2018 01-01-2022 06-30-2022 5904323.18 0.00 1536725.86 0.00 4367597.31 0.00 4011975.77 0.00 UW CREFC 0.00 0.00 C 06-30-2022 false Prospectus Loan ID 5-003 09-13-2022 10-11-2022 5000 COMMERCE WAY 5000 COMMERCE WAY Petersburg VA 23803 Dinwiddie IN 1016065 1016065 2012 69700000.00 MAI 07-18-2019 1 1 6 Amazon.com 1016065 09-30-2027 12-31-2018 01-01-2022 06-30-2022 4451482.06 0.00 765972.13 0.00 3685509.94 0.00 3363076.04 0.00 UW CREFC 0.00 0.00 C 06-30-2022 false Prospectus Loan ID 5-004 09-13-2022 10-11-2022 5142 & 5148 NORTH HANLEY ROAD 5142 & 5148 NORTH HANLEY ROAD St. Louis MO 63134 St. Louis IN 430986 430986 2016 61700000.00 MAI 07-15-2019 1 1 6 SKF USA 430986 10-31-2038 12-31-2018 01-01-2022 06-30-2022 3708736.41 0.00 132947.59 0.00 3575788.81 0.00 3392340.88 0.00 UW CREFC 0.00 0.00 C 06-30-2022 false Prospectus Loan ID 5-005 09-13-2022 10-11-2022 945 MONUMENT DRIVE 945 MONUMENT DRIVE Lebanon IN 46052 Boone IN 962500 962500 2014 2015 51200000.00 MAI 07-16-2019 1 1 6 Subaru of America I 962500 05-31-2024 12-31-2018 01-01-2022 06-30-2022 3386613.33 0.00 482738.23 0.00 2903875.10 0.00 2619945.60 0.00 UW CREFC 0.00 0.00 C 06-30-2022 false Prospectus Loan ID 5-006 09-13-2022 10-11-2022 2801 AIRWEST BOULEVARD 2801 AIRWEST BOULEVARD Plainfield IN 46168 Hendricks IN 804586 804586 2001 2006 43000000.00 MAI 07-16-2019 1 1 6 Whirlpool Corporation 804586 01-31-2024 12-31-2018 01-01-2022 06-30-2022 2491915.01 0.00 117071.42 0.00 2374843.60 0.00 2146008.21 0.00 UW CREFC 0.00 0.00 C 06-30-2022 false Prospectus Loan ID 5-007 09-13-2022 10-11-2022 20 LOGISTICS BOULEVARD 20 LOGISTICS BOULEVARD Walton KY 41094 Boone IN 603586 603586 2006 41100000.00 MAI 07-15-2019 1 1 6 CUMMINS INC 603586 10-31-2026 12-31-2018 01-01-2022 06-30-2022 2864407.08 0.00 630408.81 0.00 2233998.27 0.00 2036816.80 0.00 UW CREFC 0.00 0.00 C 06-30-2022 false Prospectus Loan ID 5-008 09-13-2022 10-11-2022 5500 SOUTHEAST DELAWARE AVENUE 5500 SOUTHEAST DELAWARE AVENUE Ankeny IA 50021 Polk IN 644104 644104 2012 2019 32500000.00 MAI 07-23-2019 1 1 6 The Toro Company - Acct Pay 178452 644108 11-30-2034 12-31-2018 01-01-2022 06-30-2022 2914156.07 0.00 104425.54 0.00 2809730.53 0.00 2602967.26 0.00 UW CREFC 0.00 0.00 C 06-30-2022 false Prospectus Loan ID 5-009 09-13-2022 10-11-2022 2150 STANLEY ROAD 2150 STANLEY ROAD Plainfield IN 46168 Hendricks IN 493500 493500 2007 30200000.00 MAI 07-16-2019 1 1 6 Siemens Medical 320070 09-30-2028 Nippon Express 173430 06-30-2027 12-31-2018 01-01-2022 06-30-2022 2301168.13 0.00 665285.21 0.00 1635882.91 0.00 1475711.10 0.00 UW CREFC 0.00 0.00 C 03-31-2022 false Prospectus Loan ID 5-010 09-13-2022 10-11-2022 16101 QUEENS COURT 16101 QUEENS COURT Upper Marlboro MD 20774 Prince George's IN 220800 220800 2016 29500000.00 MAI 07-16-2019 1 1 6 LZB Manufacturing 220800 01-31-2031 12-31-2018 01-01-2022 06-30-2022 1675397.57 0.00 380691.67 0.00 1294705.90 0.00 1206482.99 0.00 UW CREFC 0.00 0.00 C 06-30-2022 false Prospectus Loan ID 5-011 09-13-2022 10-11-2022 5 LOGISTICS DRIVE 5 LOGISTICS DRIVE Carlisle PA 17013 Cumberland IN 205090 205090 2016 20600000.00 MAI 07-16-2019 1 1 6 TAP Worldwide LLC 205090 03-31-2025 12-31-2018 01-01-2022 06-30-2022 1217283.14 0.00 263268.22 0.00 954014.92 0.00 880759.08 0.00 UW CREFC 0.00 0.00 C 06-30-2022 false Prospectus Loan ID 6 09-13-2022 10-11-2022 AREF 10-25-2019 40000000.00 120 11-06-2029 0.0381 0.0381 3 1 120 12-06-2019 true 1 PP 3 0.00 40000000.00 1 1 1 0 true true true false false 01-05-2023 08-05-2029 08-05-2029 ROYAL PALM PLACE 194 SOUTHEAST 1ST AVENUE Boca Raton FL 33432 Palm Beach MU 462695 462695 1967 175000000.00 MAI 09-13-2019 0.98 0.98 6 X BUCKHEAD LIFE RESTAURANT GROUP 10427 12-31-2021 JAMES KING, INC. 6000 04-30-2023 SHOWTIME BOCA, INC. AND MARILY 4480 08-31-2020 06-30-2019 01-01-2022 06-30-2022 14000676.00 7800743.00 4635222.00 3052311.00 9365453.00 4748432.00 9180686.00 4656048.50 UW CREFC 2124604.00 2.20 2.2349 2.16 2.1914 F F false false 40000000.00 127000.00 0.0381 0.0001392 127000.00 0.00 0.00 40000000.00 40000000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 6A 09-13-2022 10-11-2022 AREF 10-25-2019 10000000.00 120 11-06-2029 0.0381 0.0381 3 1 120 12-06-2019 1 PP 3 10000000.00 1 0 true true false false false NA NA X false false 10000000.00 31750.00 0.0381 0.0001392 31750.00 0.00 0.00 10000000.00 10000000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 7 09-13-2022 10-11-2022 CCRE 10-11-2019 45600000.00 120 11-06-2029 360 0.036835 0.036835 3 1 60 12-06-2019 true 1 WL 5 0.00 45600000.00 1 1 1 0 true true false false false 08-05-2029 THE HENDRY 1759 WEST CAMPBELL ROAD Garland TX 75044 Dallas MF 399 399 2017 77250000.00 MAI 08-08-2019 0.94 0.96 6 12-06-2021 N 07-31-2019 01-01-2021 09-30-2021 7249241.75 5685682.00 3498005.66 2530132.58 3751236.09 3155549.42 3651486.09 3080736.92 UW CREFC 1278420.09 1.49 2.4683 1.45 2.4098 F F false false 45600000.00 139973.00 0.036835 0.0003392 139973.00 0.00 0.00 45600000.00 45600000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 8 09-13-2022 10-11-2022 SMC 10-25-2019 20000000.00 120 11-06-2029 0.034 0.034 3 1 120 12-06-2019 true 1 PP 3 0.00 20000000.00 1 1 1 0 true true false false false 08-05-2029 WELLS FARGO PLACE 30 7TH STREET EAST St. Paul MN 55101 Ramsey OF 646459 646459 1986 125000000.00 MAI 09-19-2019 0.85 0.84 6 12-06-2021 N Minnesota State 89013 07-31-2024 AgriBank Tower 56524 10-31-2026 IRS 55519 09-15-2035 08-31-2019 01-01-2022 06-30-2022 17930063.84 9237932.00 9254766.92 5422848.46 8675296.93 3815083.54 8045628.18 3517228.04 UW CREFC 1718889.00 3.15 2.2195 2.92 2.0462 F F 06-24-2022 false false 20000000.00 56666.67 0.034 0.0001392 56666.67 0.00 0.00 20000000.00 20000000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 8A 09-13-2022 10-11-2022 SMC 10-25-2019 20000000.00 120 11-06-2029 0.034 0.034 3 1 120 12-06-2019 1 PP 3 20000000.00 1 0 true true false false false NA NA N false false 20000000.00 56666.67 0.034 0.0001392 56666.67 0.00 0.00 20000000.00 20000000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 9 09-13-2022 10-11-2022 SMC 08-09-2019 20000000.00 120 09-06-2029 0.0371 0.0371 3 1 120 10-06-2019 true 1 PP 3 127788.89 20000000.00 1 3 3 0 true true false false false 04-05-2029 Bushwick Avenue Portfolio NY 347203 200000000.00 0.95 0.95 12-06-2021 N 01-01-2021 09-30-2021 10317252.00 7623981.00 1437966.85 1695824.00 8879285.15 5928157.00 8834685.15 5894707.00 UW 3670839.00 1.82 1.6149 1.81 1.6058 F F false false 20000000.00 61833.33 0.0371 0.0001267 61833.33 0.00 0.00 20000000.00 20000000.00 10-06-2022 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 9-001 09-13-2022 10-11-2022 340 EVERGREEN AVENUE 340 EVERGREEN AVENUE Brooklyn NY 11221 Kings MF 157037 157037 2019 103000000.00 MAI 07-18-2019 0.89 0.95 6 01-01-2021 09-30-2021 5068092.00 7623981.00 1022316.18 1695825.14 4045775.82 5928155.86 4012175.82 5894705.86 UW CREFC 3670838.82 1.6149 1.6058 F false Prospectus Loan ID 9-002 09-13-2022 10-11-2022 871 BUSHWICK AVENUE 871 BUSHWICK AVENUE Brooklyn NY 11221 Kings MU 140510 140510 1954 2017 61000000.00 MAI 07-18-2019 1 0.95 6 METRO INTERNATIONAL CHURCH, INC. 140510 06-30-2049 01-01-2021 09-30-2021 3420000.00 0.00 102600.00 0.00 3317400.00 0.00 3317400.00 0.00 UW CREFC 0.00 0.00 C false Prospectus Loan ID 9-003 09-13-2022 10-11-2022 889 BUSHWICK AVENUE 889 BUSHWICK AVENUE Brooklyn NY 11221 Kings MF 49656 49656 2018 36000000.00 MAI 07-18-2019 0.96 0.95 6 01-01-2021 09-30-2021 1829160.00 0.00 313050.67 0.00 1516109.33 0.00 1505109.33 0.00 UW CREFC 0.00 0.00 C false Prospectus Loan ID 9A 09-13-2022 10-11-2022 SMC 08-09-2019 20000000.00 120 09-06-2029 0.0371 0.0371 3 1 120 10-06-2019 1 PP 3 20000000.00 1 0 true true false false false NA NA N false false 20000000.00 61833.33 0.0371 0.0001267 61833.33 0.00 0.00 20000000.00 20000000.00 10-06-2022 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 10 09-13-2022 10-11-2022 CCRE 10-22-2019 32500000.00 120 11-01-2029 0.0367 0.0367 3 1 120 12-01-2019 true 1 WL 3 0.00 32500000.00 1 1 1 10 true true false false false 07-31-2029 AVR HOMEWOOD SUITES CARLE PLACE 40 WESTBURY AVENUE Carle Place NY 11514 Nassau LO 150 150 2013 50000000.00 MAI 10-01-2019 0.93 0.90 6 12-01-2021 N 08-31-2019 07-01-2021 06-30-2022 9880813.00 8635796.97 5707822.00 5192158.55 4172991.00 3443638.42 3777759.00 3098206.54 UW CREFC 1209315.97 3.45 2.8475 3.12 2.5619 F F false false 32500000.00 99395.83 0.0367 0.0003392 99395.83 0.00 0.00 32500000.00 32500000.00 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 11 09-13-2022 10-11-2022 SMC 10-08-2019 32000000.00 120 11-06-2029 0.0331 0.0331 3 1 120 12-06-2019 true 1 WL 3 0.00 32000000.00 1 1 1 0 true true false false false 08-05-2029 801 SOUTH CHEVY CHASE DRIVE 801 SOUTH CHEVY CHASE DRIVE Glendale CA 91205 Los Angeles OF 98999 98999 1976 55000000.00 MAI 09-12-2019 0.88 0.82 6 12-06-2021 N Comprehensive Health Management 27468 10-31-2026 Comprehensive Health Management 16608 04-30-2026 Chevy Chase Ambulatory Center 10506 09-30-2029 07-31-2019 01-01-2022 06-30-2022 4679371.36 2519206.00 1442935.87 682755.93 3236435.49 1836450.07 3068137.19 1752300.57 UW CREFC 535484.45 3.01 3.4295 2.86 3.2723 F F 06-30-2022 false false 32000000.00 88266.67 0.0331 0.0001392 88266.67 0.00 0.00 32000000.00 32000000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 12 09-13-2022 10-11-2022 MSBNA 09-30-2019 29950000.00 120 10-01-2029 0.03825 0.03825 3 1 120 11-01-2019 true 1 WL 3 98647.81 29950000.00 1 1 1 0 true true false false false 06-30-2029 MOSBY POINSETT 6001, 7003, 8200, 9200, 10200, 10204, 11003 HAMPDEN DRIVE; 1200, 2002, 3200, 4200, 5100 MONTJOY WAY; 12002, 13002, 14002, 15002 CANTER TRAIL; 16002, 17002 AMBLE TRAIL Greenville SC 29609 Greenville MF 288 288 2017 43700000.00 MAI 08-28-2019 0.97 0.95 6 12-01-2021 N 08-31-2019 01-01-2022 03-31-2022 4134286.20 1125436.00 1851373.59 545212.45 2282912.61 580223.55 2225312.61 565823.55 UW CREFC 290374.61 1.97 1.9981 1.92 1.9485 F F false false 29950000.00 95465.62 0.03825 0.0001392 95465.62 0.00 0.00 29950000.00 29950000.00 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 13 09-13-2022 10-11-2022 AREF 10-09-2019 28000000.00 120 11-06-2029 0.0349 0.0349 3 1 120 12-06-2019 true 1 WL 3 0.00 28000000.00 1 1 1 0 true true false false false 08-05-2029 VIO TUSTIN APARTMENTS 15742 WILLIAMS STREET Tustin CA 92780 Orange MF 165 165 1968 2019 51000000.00 MAI 08-30-2019 0.98 1 6 12-06-2021 N 07-31-2019 01-01-2022 06-30-2022 3404466.00 1922912.00 1048965.00 1060116.50 2355501.00 862795.50 2314251.00 842170.50 UW CREFC 494028.89 2.38 1.7464 2.34 1.7046 F F false false 28000000.00 81433.33 0.0349 0.0001392 81433.33 0.00 0.00 28000000.00 28000000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 14 09-13-2022 10-11-2022 MSBNA 10-18-2019 28000000.00 120 11-01-2029 360 0.0495 0.0495 3 1 0 12-01-2019 true 1 WL 2 0.00 28000000.00 1 4 4 5 false true false false true 06-30-2029 Key West Hotel Portfolio FL LO 115 115 47900000.00 0.93 0.92 12-01-2021 N 07-31-2019 07-01-2021 06-30-2022 10610863.00 15747136.00 6696962.00 6993345.23 3913901.00 8753790.77 3383357.00 7966433.97 UW 1793467.00 2.18 4.8809 1.89 4.4419 F F false true 26823898.52 149455.60 0.0495 0.0001392 110648.58 38807.02 0.00 26785091.50 26785091.50 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false 07-01-2020 98 11-01-2029 Prospectus Loan ID 14-001 09-13-2022 10-11-2022 SOUTHERNMOST INN 525 UNITED STREET Key West FL 33040 Monroe LO 38 38 1928 2017 15400000.00 MAI 06-21-2019 0.92 0.94 6 07-31-2019 07-01-2021 06-30-2022 3192693.00 4697985.00 1975057.45 2019075.54 1217635.55 2678909.46 1058000.55 2444010.21 UW CREFC 576606.00 4.6459 4.2386 F false 98 Prospectus Loan ID 14-002 09-13-2022 10-11-2022 NYAH KEY WEST 815, 823, 827 FLEMING STREET, 420 MARGARET STREET, 2 LOPEZ LANE Key West FL 33040 Monroe LO 35 35 1925 11800000.00 MAI 06-21-2019 0.93 0.90 6 07-31-2019 07-01-2021 06-30-2022 2916655.00 4323543.00 2011720.72 2031787.49 904934.28 2291755.51 759101.28 2075578.36 UW CREFC 441814.00 5.1871 4.6978 F false 98 Prospectus Loan ID 14-003 09-13-2022 10-11-2022 CABANA INN 413 APPLEROUTH LANE Key West FL 33040 Monroe LO 24 24 1924 11100000.00 MAI 06-21-2019 0.91 0.93 6 07-31-2019 07-01-2021 06-30-2022 2374354.00 3550420.00 1420568.81 1489977.09 953785.19 2060442.91 835067.19 1882921.91 UW CREFC 415604.00 4.9577 4.5305 F false 98 Prospectus Loan ID 14-004 09-13-2022 10-11-2022 PARADISE INN 817 & 819 SIMONTON STREET Key West FL 33040 Monroe LO 18 18 1913 9600000.00 MAI 06-21-2019 0.95 0.91 6 07-31-2019 07-01-2021 06-30-2022 2127161.00 3175188.00 1289615.03 1452505.11 837545.97 1722682.89 731187.97 1563923.49 UW CREFC 359443.00 4.7926 4.3509 F false 98 Prospectus Loan ID 15 09-13-2022 10-11-2022 CCRE 10-24-2019 26500000.00 120 11-06-2029 360 0.041 0.041 3 1 36 12-06-2019 true 1 WL 5 0.00 26500000.00 1 1 1 0 true true false false false 08-05-2029 4-5 SENTRY 325 & 400 SENTRY PARKWAY Blue Bell PA 19422 Montgomery OF 203705 203705 1984 2016 37210000.00 MAI 10-10-2019 0.93 0.85 6 12-06-2021 N Linde Engineering North Americ 33246 11-30-2029 Anexinet Corp and Virtus Partn 19584 12-31-2022 WESCO Distribution Inc. 15792 10-31-2024 07-31-2019 12-31-2020 12-31-2021 4236961.68 4065380.00 1439597.45 1269912.41 2797364.23 2795467.59 2664955.98 2663058.59 UW CREFC 1101590.00 1.82 2.5376 1.73 2.4174 F F 12-31-2021 false false 26500000.00 90541.67 0.041 0.0003392 90541.67 0.00 0.00 26500000.00 26500000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 16 09-13-2022 10-11-2022 KeyBank 10-21-2019 24200000.00 120 11-01-2029 0.0349 0.0349 3 1 120 12-01-2019 true 1 WL 3 0.00 24200000.00 1 1 1 0 true true false false false 07-31-2029 TRIBECA APARTMENTS 5510 PERSHING AVENUE St. Louis MO 63112 St. Louis MF 160 160 2018 44000000.00 MAI 09-25-2019 1 0.89 6 12-01-2021 N 12-31-2019 12-31-2020 3044076.00 2643000.00 772940.00 933796.00 2271136.00 1709204.00 2239136.00 1677204.00 UW CREFC 858656.33 2.65 1.9905 2.61 1.9532 F F false false 24200000.00 70381.67 0.0349 0.0002142 70381.67 0.00 0.00 24200000.00 24200000.00 10-01-2022 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 17 09-13-2022 10-11-2022 CCRE 10-24-2019 21000000.00 120 11-06-2029 0.038 0.038 3 1 120 12-06-2019 true 1 WL 3 0.00 21000000.00 1 1 1 0 true true false false false 08-05-2029 MCHENRY VILLAGE SHOPPING CENTER 1700 MCHENRY AVENUE Modesto CA 95350 Stanislaus RT 275422 275422 1953 2001 39600000.00 MAI 09-12-2019 0.94 0.90 6 12-06-2021 N Sprouts Farmers Market 28628 10-31-2026 RJ Modesto LLC 21428 09-30-2025 CVS 13013 12-27-2034 03-31-2019 01-01-2022 06-30-2022 4512999.00 2290429.00 1715246.00 841988.50 2797753.00 1448440.50 2467246.00 1283187.50 UW CREFC 403433.00 3.46 3.5902 3.05 3.1806 F F 06-30-2022 false false 21000000.00 66500.00 0.038 0.0003392 66500.00 0.00 0.00 21000000.00 21000000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 18 09-13-2022 10-11-2022 JPMCB 05-16-2019 20000000.00 120 06-01-2029 0.03797 0.03797 3 1 120 07-01-2019 true 1 PP 3 65392.78 20000000.00 1 3 3 0 true true true false false 07-31-2021 11-30-2028 11-30-2028 Osborn Triangle MA MU 676947 1158000000.00 1 1 X 03-31-2019 12-31-2020 12-31-2021 70789429.33 67130727.00 17055013.00 17843668.17 53734416.33 49287058.83 51673089.69 47225731.41 UW 22135984.23 3.25 2.2265 3.12 2.1334 F F false false 20000000.00 63283.33 0.03797 0.0001267 63283.33 0.00 0.00 20000000.00 20000000.00 10-01-2022 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 18-001 09-13-2022 10-11-2022 610 MAIN STREET NORTH 610 MAIN STREET Cambridge MA 02139 Middlesex MU 278738 278738 2016 462000000.00 MAI 04-11-2019 1 0.99 6 Pfizer Inc. 270056 12-31-2031 Sulmona Restaurant Group LLC 3355 02-28-2029 Sweetcream Foods Inc. 2328 06-30-2030 03-31-2019 12-31-2020 12-31-2021 30351908.84 28902869.00 6775684.91 5328473.48 23576223.93 23574395.52 23500964.67 22887286.38 UW CREFC 7378661.41 3.1949 3.1018 F 12-29-2021 false Prospectus Loan ID 18-002 09-13-2022 10-11-2022 1 PORTLAND STREET 1 PORTLAND STREET Cambridge MA 02139 Middlesex MU 229330 229330 2013 416000000.00 MAI 04-11-2019 1 1 6 Pfizer Inc. 229330 01-31-2024 03-31-2019 12-31-2020 12-31-2021 24096634.73 22825565.00 5282690.25 6131995.64 18813944.49 16693569.36 17670161.11 16006460.22 UW CREFC 7378661.41 2.2624 2.1692 F 12-31-2021 false Prospectus Loan ID 18-003 09-13-2022 10-11-2022 700 MAIN STREET 700 MAIN STREET Cambridge MA 02139 Middlesex MU 168879 168879 1800 2012 280000000.00 MAI 04-11-2019 1 1 6 Novartis Institutes for Biomed 99883 07-31-2024 Lab Central Inc. 68996 03-31-2037 03-31-2019 12-31-2020 12-31-2021 16340885.76 15402293.00 4996637.84 6383199.05 11344247.92 9019093.95 10501963.91 8331984.81 UW CREFC 7378661.41 1.2223 1.1292 F 12-29-2021 false Prospectus Loan ID 19 09-13-2022 10-11-2022 AREF 10-04-2019 20000000.00 120 10-06-2029 0.0415 0.0415 3 1 120 11-06-2019 true 1 PP 3 71472.22 20000000.00 1 1 1 0 true true false false false 08-05-2029 AMERICAN METRO CENTER 100, 200 AND 300 AMERICAN METRO BOULEVARD Hamilton NJ 08619 Mercer 98 488463 488463 48600000.00 MAI 08-21-2019 0.84 0.75 6 12-06-2021 N Conduent State Healthcare LLC 42988 12-31-2026 MICHAEL BAKER JR INC. 41106 11-30-2025 MEDAVANTE INC 35001 12-31-2027 01-01-2022 06-30-2022 2325000.00 1162500.00 0.00 2769.00 2325000.00 1159731.00 2325000.00 1159731.00 UW CREFC 696554.00 1.66 1.6649 1.66 1.6649 F F 06-30-2022 false false 20000000.00 69166.67 0.0415 0.0001392 69166.67 0.00 0.00 20000000.00 20000000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 20 09-13-2022 10-11-2022 SMC 10-17-2019 19420000.00 120 11-06-2029 360 0.03848 0.03848 3 1 36 12-06-2019 true 1 WL 5 0.00 19420000.00 1 1 1 0 true true true false false 12-05-2021 07-05-2029 07-05-2029 PLAZA RANCHO DEL ORO 4120, 4140, 4160, 4170, 4176, 4186 AND 4196 OCEANSIDE BOULEVARD Oceanside CA 92056 San Diego RT 65054 65054 1989 33200000.00 MAI 09-10-2019 0.85 0.97 6 X Armedia 6204 12-08-2025 MY SALON SUITE 6200 12-31-2030 Bright Now Dental 3974 06-30-2025 07-31-2019 01-01-2022 06-30-2022 2487468.97 1500529.00 727732.40 448571.01 1759736.57 1051957.99 1678419.07 1011298.99 UW CREFC 377792.37 1.61 2.7844 1.54 2.6768 F F 04-30-2022 false false 19420000.00 62273.47 0.03848 0.0001392 62273.47 0.00 0.00 19420000.00 19420000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 21 09-13-2022 10-11-2022 SMC 09-27-2019 17000000.00 120 10-06-2029 360 0.0418 0.0418 3 1 0 11-06-2019 true 1 WL 2 82934.60 16978255.96 1 1 1 0 false true true false false 12-05-2021 07-05-2029 07-05-2029 MAGNOLIA COVE APARTMENTS 101, 103, 181, 185 AND 197 GOODSON DRIVE Houston TX 77060 Harris MF 376 376 1973 2018 26500000.00 MAI 09-04-2019 0.97 0.97 6 X 06-30-2019 01-01-2022 06-30-2022 3001812.78 1762911.00 1351616.71 714855.60 1650196.07 1048055.40 1537396.07 991655.40 UW CREFC 497607.60 1.66 2.1061 1.54 1.9928 F F false false 16151567.38 82934.60 0.0418 0.0004392 56261.29 26673.31 0.00 16124894.07 16124894.07 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 22 09-13-2022 10-11-2022 KeyBank 10-23-2019 13500000.00 120 11-01-2029 0.034 0.034 3 1 120 12-01-2019 true 1 WL 3 0.00 13500000.00 1 1 1 0 true true false false false 08-31-2029 CROWN HEIGHTS 450 NORTHEAST 68TH STREET, 302 NORTHEAST 64TH STREET, 300 NORTHEAST 58TH STREET Gladstone MO 64118 Clay MF 292 292 1961 2018 21100000.00 MAI 09-24-2019 0.93 0.96 6 12-01-2021 N 09-30-2019 07-01-2021 06-30-2022 2709977.00 3090109.00 1256040.00 1535590.00 1453937.00 1554519.00 1380937.00 1481519.00 UW CREFC 465375.00 3.12 3.3403 2.97 3.1834 F F false false 13500000.00 38250.00 0.034 0.0002142 38250.00 0.00 0.00 13500000.00 13500000.00 10-01-2022 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 23 09-13-2022 10-11-2022 SMC 10-07-2019 13350000.00 120 11-06-2029 360 0.039 0.039 3 1 18 12-06-2019 true 1 WL 5 0.00 13350000.00 1 1 1 0 true true false false false 08-05-2029 WILDWOOD CENTRE 255 LAKESHORE PARKWAY Homewood AL 35209 Jefferson RT 194560 194560 1991 19100000.00 MAI 09-12-2019 0.91 0.94 6 12-06-2021 N Hobby Lobby 58895 06-30-2024 Conn's Homeplus 40225 09-30-2029 Club 4 Fitness/ Homewood Club 24 26500 11-30-2029 06-30-2019 01-01-2022 06-30-2022 1964697.01 1065218.00 598587.01 321205.46 1366110.00 744012.54 1249374.00 685644.54 UW CREFC 377806.00 1.81 1.9692 1.65 1.8148 F F 06-30-2022 false false 13040707.17 62967.71 0.039 0.0006392 42382.30 20585.41 0.00 13020121.76 13020121.76 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 24 09-13-2022 10-11-2022 SMC 08-09-2019 12000000.00 120 09-06-2029 360 0.043 0.043 3 1 12 10-06-2019 true 1 PP 5 44433.33 12000000.00 1 7 7 0 true true false false false 06-05-2029 Hilton Portfolio LO 709 709 110000000.00 06-01-2019 0.76 0.73 12-06-2021 N 06-30-2019 01-01-2022 06-30-2022 23901279.00 12454046.00 14661204.41 7907194.70 9240074.59 4546851.30 8284023.43 4048689.49 UW 2019075.43 2.29 2.2519 2.05 2.0052 F F false false 11604761.07 59384.57 0.043 0.0001267 41583.73 17800.84 0.00 11586960.23 11586960.23 10-06-2022 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 24-001 09-13-2022 10-11-2022 HAMPTON INN BARTONSVILLE 700 COMMERCE BOULEVARD Stroudsburg PA 18360 Monroe LO 109 109 2015 19500000.00 MAI 06-01-2019 0.82 0.75 6 06-30-2019 01-01-2022 06-30-2022 4392513.00 2436522.00 2572575.39 1589477.95 1819937.61 847044.05 1644237.09 749583.15 UW CREFC 383030.52 2.2114 1.9569 F false Prospectus Loan ID 24-002 09-13-2022 10-11-2022 HOMEWOOD SUITES LEESBURG 115 FORT EVANS ROAD NORTHEAST Leesburg VA 20176 Loudoun LO 91 91 2009 2018 17500000.00 MAI 06-01-2019 0.76 0.80 6 06-30-2019 01-01-2022 06-30-2022 3717078.00 1932570.00 2097431.34 1118285.20 1619646.66 814284.80 1470963.54 736982.02 UW CREFC 344430.65 2.3641 2.1397 F false Prospectus Loan ID 24-003 09-13-2022 10-11-2022 HAMPTON INN LEESBURG 117 FORT EVANS ROAD NORTHEAST Leesburg VA 20176 Loudoun LO 101 101 2002 2018 17000000.00 MAI 06-01-2019 0.75 0.75 6 06-30-2019 01-01-2022 06-30-2022 3519666.00 1778113.00 2099584.98 1013531.97 1420081.02 764581.03 1279294.38 693456.52 UW CREFC 329584.39 2.3198 2.104 F false Prospectus Loan ID 24-004 09-13-2022 10-11-2022 HAMPTON INN FAXON 66 LIBERTY LANE Williamsport PA 17701 Lycoming LO 113 113 2014 14500000.00 MAI 06-01-2019 0.77 0.66 6 06-30-2019 01-01-2022 06-30-2022 3483569.00 1501423.00 2055664.07 1080316.61 1427904.93 421106.39 1288562.17 361049.46 UW CREFC 285046.00 1.4773 1.2666 F false Prospectus Loan ID 24-005 09-13-2022 10-11-2022 HOMEWOOD SUITES OCALA 4610 SOUTHWEST 49TH ROAD Ocala FL 34474 Marion LO 99 99 2007 2019 14000000.00 MAI 06-01-2019 0.83 0.83 6 06-30-2019 01-01-2022 06-30-2022 3264274.00 1995193.00 2103020.22 1197107.96 1161253.78 798085.04 1030682.82 718277.33 UW CREFC 270199.74 2.9536 2.6583 F false Prospectus Loan ID 24-006 09-13-2022 10-11-2022 HAMPTON INN WILLIAMSPORT 140 VIA BELLA STREET Williamsport FL 17701 Lycoming LO 110 110 1998 2018 11000000.00 MAI 06-01-2019 0.70 0.66 6 06-30-2019 01-01-2022 06-30-2022 3160226.00 1539994.00 2132236.82 1056447.01 1027989.18 483546.99 901580.14 421947.21 UW CREFC 213784.35 2.2618 1.9737 F false Prospectus Loan ID 24-007 09-13-2022 10-11-2022 HAMPTON INN BERMUDA RUN 196 NORTH CAROLINA HIGHWAY 801 NORTH Bermuda Run NC 27006 Davie LO 86 86 2010 10500000.00 MAI 06-01-2019 0.70 0.68 6 06-30-2019 01-01-2022 06-30-2022 2363953.00 1270231.00 1600691.59 852028.00 763261.41 418203.00 668703.29 367393.80 UW CREFC 192999.78 2.1668 1.9035 F false Prospectus Loan ID 25 09-13-2022 10-11-2022 MSBNA 09-16-2019 12000000.00 120 10-01-2029 0.0367 0.0367 3 1 120 11-01-2019 true 1 PP 3 37923.33 12000000.00 1 5 5 0 true true false false true 05-31-2029 National Anchored Retail Portfolio RT 1292762 186400000.00 0.94 0.96 12-01-2021 N 06-30-2019 01-01-2022 06-30-2022 18775073.02 10728027.00 5244284.20 2880608.28 13530788.82 7847418.72 12894771.48 7529410.22 UW 2170804.77 3.11 3.6149 2.96 3.4684 F F false true 12000000.00 36700.00 0.0367 0.0001392 36700.00 0.00 0.00 12000000.00 12000000.00 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false 05-01-2020 98 10-01-2029 Prospectus Loan ID 25-001 09-13-2022 10-11-2022 LAKELINE PLAZA 11066 PECAN PARK BOULEVARD Cedar Park TX 78613 Williamson RT 313580 313580 1998 2003 71600000.00 MAI 07-23-2019 0.96 0.96 6 Best Buy 45416 01-31-2025 Bed Bath & Beyond 34361 01-31-2023 Total Wine & More 30437 12-31-2050 06-30-2019 01-01-2022 06-30-2022 6037587.18 3411352.00 1643199.62 812001.06 4394387.56 2599350.94 4159211.53 2481762.94 UW CREFC 833812.10 3.1174 2.9764 F 06-30-2022 false 98 Prospectus Loan ID 25-002 09-13-2022 10-11-2022 FOREST PLAZA 6055-6455 EAST STATE STREET Rockford IL 61108 Winnebago RT 433816 433816 1985 48200000.00 MAI 07-23-2019 0.93 0.95 6 Kohl's Deparment Stores Inc. 106091 01-31-2026 DICKS SPORTING GOODS 49089 01-31-2032 Bed Bath & Beyond 35800 09-30-2026 06-30-2019 01-01-2022 06-30-2022 5376553.86 3305514.00 1703492.62 919380.42 3673061.24 2386133.58 3550417.81 2324811.58 UW CREFC 561255.27 4.2514 4.1421 F 06-30-2022 false 98 Prospectus Loan ID 25-003 09-13-2022 10-11-2022 WHITE OAKS PLAZA 2725-2959 SOUTH VETERANS PARKWAY, 2901 SOUTH VETERANS PARKWAY, 2801 SOUTH VETERANS PARKWAY, 2701 SOUTH VETERANS PARKWAY, 2951 WEST ILES AVENUE, ILES AT VETERANS PARKWAY, 2691 SOUTH VETERANS PARKWAY, 2 Springfield IL 62704 Sangamon RT 331533 331533 1986 42200000.00 MAI 07-23-2019 0.94 0.99 6 Kohl's Department Stores Inc. 97245 01-31-2023 County Market 62981 12-31-2049 Big Lots 45177 01-31-2027 06-30-2019 01-01-2022 06-30-2022 4745205.60 2620156.00 1121134.17 717390.18 3624071.43 1902765.82 3456713.03 1819086.82 UW CREFC 491492.21 3.8714 3.7011 F 06-30-2022 false 98 Prospectus Loan ID 25-004 09-13-2022 10-11-2022 MUNCIE TOWNE PLAZA 1190 EAST PRINCETON AVENUE Muncie IN 47303 Delaware RT 171621 171621 1998 16800000.00 MAI 07-17-2019 0.86 0.92 6 KOHL'S 80654 02-03-2024 TJ Maxx 29352 01-31-2028 Old Navy Clothing Co. 15490 04-30-2026 06-30-2019 01-01-2022 06-30-2022 1950625.98 1091555.00 542489.78 316239.12 1408136.20 775315.88 1330072.50 736284.38 UW CREFC 195743.30 3.9608 3.7614 F 06-30-2022 false 98 Prospectus Loan ID 25-005 09-13-2022 10-11-2022 LAKELINE VILLAGE 12617 RIDGELINE BOULEVARD Cedar Park TX 78613 Williamson RT 42212 42212 1998 2003 7600000.00 MAI 07-23-2019 1 1 6 Dbat Cedar Park 32289 11-30-2031 CHAMPION PERFORMANCE PHYSICAL THERAPY 5800 09-30-2026 Jazzercise Inc. 4200 12-31-2023 06-30-2019 01-01-2022 06-30-2022 665100.40 299450.00 233968.01 115597.50 431132.39 183852.50 398356.61 167464.50 UW CREFC 88501.89 2.0773 1.8922 F 06-30-2022 false 98 Prospectus Loan ID 26 09-13-2022 10-11-2022 SMC 10-25-2019 11500000.00 120 11-06-2029 360 0.039 0.039 3 1 36 12-06-2019 true 1 WL 5 0.00 11500000.00 1 1 1 0 true true false false false 08-05-2029 AUDUBON COURT APARTMENTS 2828 EGYPT ROAD Norristown PA 19403 Montgomery MF 174 174 1967 21600000.00 MAI 09-16-2019 0.94 0.98 6 12-06-2021 N 08-31-2019 01-01-2022 06-30-2022 2193765.00 1284343.00 1121105.03 649752.62 1072659.97 634590.38 1029159.97 612840.38 UW CREFC 226741.65 1.65 2.7987 1.58 2.7028 F F false false 11500000.00 37375.00 0.039 0.0001392 37375.00 0.00 0.00 11500000.00 11500000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 27 09-13-2022 10-11-2022 AREF 10-25-2019 11500000.00 120 11-06-2029 0.0337 0.0337 3 1 120 12-06-2019 true 1 WL 3 0.00 11500000.00 1 1 1 0 true true false false false 08-05-2029 WOODBRIDGE APARTMENTS 3140 EAST PARIS AVENUE SOUTHEAST Kentwood MI 49512 Kent MF 168 168 1980 18700000.00 MAI 08-28-2019 0.94 0.97 6 12-06-2021 N 09-30-2019 01-01-2022 06-30-2022 1779831.00 1020872.00 660998.00 424354.43 1118833.00 596517.57 1076833.00 575517.57 UW CREFC 195928.00 2.85 3.0445 2.74 2.9373 F F false false 11500000.00 32295.83 0.0337 0.0001392 32295.83 0.00 0.00 11500000.00 11500000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 28 09-13-2022 10-11-2022 SMC 09-18-2019 11030000.00 120 10-06-2029 360 0.0433 0.0433 3 1 0 11-06-2019 true 1 WL 2 54778.80 11016347.78 1 1 1 0 false true false false false 07-05-2029 HAMPTON INN STOUGHTON 449 PAGE STREET Stoughton MA 02072 Norfolk LO 100 100 2017 17500000.00 MAI 09-01-2019 0.79 0.69 6 12-06-2021 N 07-31-2019 07-01-2021 06-30-2022 3690509.00 3515529.83 2301906.47 2371570.73 1388602.53 1143959.10 1240982.17 1003337.91 UW CREFC 657346.00 2.11 1.7402 1.89 1.5263 F F false false 10494367.22 54778.80 0.0433 0.0001392 37867.18 16911.62 0.00 10477455.60 10477455.60 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 29 09-13-2022 10-11-2022 SMC 10-15-2019 10600000.00 120 11-06-2029 0.03949 0.03949 3 1 120 12-06-2019 true 1 WL 3 0.00 10600000.00 1 1 1 0 true true false false false 06-05-2029 191-195 CLARKSON AVENUE 191-195 CLARKSON AVENUE Brooklyn NY 11226 Kings MF 29 29 2019 16500000.00 MAI 08-28-2019 1 1 6 12-06-2021 N 01-01-2022 06-30-2022 848313.60 421469.00 103771.44 115233.86 744542.16 306235.14 737292.16 302610.14 UW CREFC 211622.50 1.75 1.447 1.74 1.4299 F F false false 10600000.00 34882.83 0.03949 0.0001392 34882.83 0.00 0.00 10600000.00 10600000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 30 09-13-2022 10-11-2022 MSBNA 09-18-2019 10500000.00 120 10-01-2029 360 0.0365 0.0365 3 1 0 11-01-2019 true 1 WL 2 48033.25 10484968.83 1 3 3 0 false true true false false 09-30-2021 06-30-2029 06-30-2029 Victory Food Lion Portfolio VA RT 145492 14000000.00 0.91 0.89 X 01-01-2021 09-30-2021 1510073.80 1081975.00 372548.21 277473.30 1137525.59 804501.70 1050230.39 739029.70 UW 432299.00 1.97 1.8609 1.82 1.7095 F F false false 9924024.68 48033.25 0.0365 0.0007142 30185.58 17847.67 0.00 9906077.18 9906177.01 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 30-001 09-13-2022 10-11-2022 MADISON PLAZA 46 MADISON PLAZA DRIVE Madison VA 22727 Madison RT 49607 49607 2002 6350000.00 MAI 07-16-2019 0.84 0.89 6 Food Lion 33807 08-31-2029 Anytime Fitness 3600 05-31-2026 ABC Store 1500 06-30-2023 12-31-2018 01-01-2021 09-30-2021 581128.10 1081975.00 127987.84 277473.30 453140.26 804501.70 423376.06 739029.70 UW CREFC 432299.00 1.8609 1.7095 F 09-30-2021 false Prospectus Loan ID 30-002 09-13-2022 10-11-2022 LOVINGSTON PLAZA 85 CALLOHILL DRIVE Lovingston VA 22949 Nelson RT 42500 42500 1999 4150000.00 MAI 07-19-2019 0.97 0.89 6 Food Lion 29000 05-04-2024 Anytime Fitness 6000 04-30-2026 Rehabilitation Association 2400 01-09-2022 12-31-2018 01-01-2021 09-30-2021 505437.54 0.00 120116.13 0.00 385321.41 0.00 359821.41 0.00 UW CREFC 0.00 0.00 C 09-30-2021 false Prospectus Loan ID 30-003 09-13-2022 10-11-2022 EAST VINTON PLAZA 1952 EAST WASHINGTON AVENUE Vinton VA 24179 Roanoke RT 53385 53385 1983 2008 3500000.00 MAI 07-19-2019 0.93 0.89 6 Food Lion 39360 09-27-2028 Cato 4000 01-31-2024 ANW wireless 3575 04-30-2024 08-31-2018 01-01-2021 09-30-2021 423508.16 0.00 124444.25 0.00 299063.91 0.00 267032.91 0.00 UW CREFC 0.00 0.00 C 09-30-2021 false Prospectus Loan ID 31 09-13-2022 10-11-2022 MSBNA 10-18-2019 9830000.00 120 11-01-2029 360 0.0404 0.0404 3 1 60 12-01-2019 true 1 WL 5 0.00 9830000.00 1 1 1 5 true true false false false 07-31-2029 CAL RANCH PLAZA 232-276 NORTH JONES BOULEVARD Las Vegas NV 89107 Clark RT 109303 109303 1976 2018 14600000.00 MAI 07-19-2019 1 1 6 12-01-2021 N C-A-L STORES COMPANI 61818 03-31-2033 ANAYA JONES INC 28000 04-30-2038 CLUB K9 LLC 4444 07-31-2025 07-31-2019 01-01-2022 06-30-2022 1388381.66 781907.00 402439.00 176574.53 985942.66 605332.47 884234.96 554478.47 UW CREFC 200722.00 1.74 3.0157 1.56 2.7624 F F 06-30-2022 false false 9830000.00 33094.33 0.0404 0.0001392 33094.33 0.00 0.00 9830000.00 9830000.00 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 32 09-13-2022 10-11-2022 SMC 10-11-2019 9700000.00 60 11-06-2024 360 0.0386 0.0386 3 1 30 12-06-2019 true 1 WL 5 0.00 9700000.00 1 1 1 0 true true true false false 12-05-2021 05-05-2024 05-05-2024 YOSEMITE OFFICE 3600 SOUTH YOSEMITE STREET Denver CO 80237 Denver OF 126436 126436 1974 2009 14300000.00 MAI 07-09-2019 0.88 0.83 6 X Advance HOA Management Inc. 14888 04-30-2029 Colorado District Attorneys Council 11046 05-31-2025 Tschetter Hamrick Sulzer P.C. 8104 12-31-2029 07-31-2019 01-01-2022 06-30-2022 2218538.25 1116972.48 1057855.87 509671.76 1160682.38 607300.72 1027319.09 540618.72 UW CREFC 202578.00 2.12 2.9978 1.88 2.6686 F F 06-30-2022 false false 9645536.50 45529.81 0.0386 0.0001392 31026.48 14503.33 0.00 9631033.17 9631033.17 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 33 09-13-2022 10-11-2022 SMC 10-04-2019 9562500.00 120 10-06-2029 360 0.038 0.038 3 1 36 11-06-2019 true 1 WL 5 31290.63 9562500.00 1 1 1 5 true true false false false 07-05-2029 THE PINES CORPORATE CENTER 7211-7391 WEST CHARLESTON BOULEVARD Las Vegas NV 89117 Clark OF 100176 100176 2000 16885000.00 MAI 09-04-2019 0.88 0.94 6 12-06-2021 N United States Vetera 14331 11-30-2024 Easter Seals Nevada 6887 06-30-2023 Nevada P.E.P. 6743 04-30-2023 08-31-2019 01-01-2022 06-30-2022 1697057.07 951833.00 621026.47 337101.49 1076030.60 614731.51 951812.36 552622.51 UW CREFC 183706.00 2.01 3.3462 1.78 3.0081 F F 06-30-2022 false false 9562500.00 30281.25 0.038 0.0006392 30281.25 0.00 0.00 9562500.00 9562500.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 34 09-13-2022 10-11-2022 AREF 10-10-2019 9320000.00 120 11-06-2029 0.0393 0.0393 3 1 120 12-06-2019 true 1 WL 3 0.00 9320000.00 1 1 1 0 true true false false false 08-05-2029 MALLARD CROSSING SHOPPING CENTER 851-933 MEACHAM ROAD Elk Grove Village IL 60007 Cook RT 80640 80640 1992 2018 14600000.00 MAI 08-01-2019 0.94 0.92 6 12-06-2021 N Ross Dress for Less 22000 01-31-2029 Aldi's 21317 06-30-2033 Dollar Tree 11039 07-31-2029 06-30-2019 01-01-2022 06-30-2022 1833686.00 1017061.00 921424.00 506239.94 912262.00 510821.06 847165.00 478272.56 UW CREFC 185172.85 2.46 2.7586 2.28 2.5828 F F 06-30-2022 false false 9320000.00 30523.00 0.0393 0.0001392 30523.00 0.00 0.00 9320000.00 9320000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 35 09-13-2022 10-11-2022 CCRE 10-25-2019 9000000.00 120 11-06-2029 0.0399 0.0399 3 1 120 12-06-2019 true 1 WL 3 0.00 9000000.00 1 1 1 0 true true false false false 06-05-2029 8 FAIRVIEW PLACE 8 FAIRVIEW PLACE Brooklyn NY 11226 Kings MF 15 15 2018 13000000.00 MAI 01-01-2020 1 1 6 12-06-2021 N 01-01-2022 06-30-2022 613620.00 287646.00 89973.00 38586.42 523647.00 249059.58 515112.00 244792.08 UW CREFC 181545.00 1.44 1.3718 1.41 1.3483 F F false false 9000000.00 29925.00 0.0399 0.0003392 29925.00 0.00 0.00 9000000.00 9000000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 36 09-13-2022 10-11-2022 AREF 10-02-2019 8500000.00 120 10-06-2029 360 0.0373 0.0373 3 1 60 11-06-2019 true 1 WL 5 27301.53 8500000.00 1 1 1 0 true true false false false 08-05-2029 HIGHLAND VILLAGE APARTMENTS 3890 EAST PONCE DE LEON AVENUE Clarkston GA 30021 DeKalb MF 134 134 1967 2017 14300000.00 MAI 09-12-2019 0.98 0.93 6 12-06-2021 N 07-31-2019 01-01-2022 06-30-2022 1394454.00 712287.00 520849.00 306628.38 873605.00 405658.62 840105.00 388908.62 UW CREFC 160286.39 1.85 2.5308 1.78 2.4263 F F false false 8500000.00 26420.83 0.0373 0.0001392 26420.83 0.00 0.00 8500000.00 8500000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 37 09-13-2022 10-11-2022 MSBNA 10-09-2019 8300000.00 120 11-01-2029 0.0345 0.0345 3 1 120 12-01-2019 true 1 WL 3 0.00 8300000.00 1 1 1 5 true true false false false 07-31-2029 THE HARMON BUILDING 1944 PACIFIC AVENUE Tacoma WA 98402 Pierce MU 56 56 1909 1999 22000000.00 MAI 08-23-2019 1 0.94 6 12-01-2021 N HARMON BREWING COMPANY 8000 03-31-2024 ETHIX INSURANCE 4700 11-30-2020 AZARRA SALON AND WINE 4084 12-31-2021 08-31-2019 01-01-2022 06-30-2022 1886500.55 903486.00 797488.02 471404.79 1089012.53 432081.21 1029267.53 402208.71 UW CREFC 144766.00 3.75 2.9846 3.55 2.7783 F F false false 8300000.00 23862.50 0.0345 0.0007142 23862.50 0.00 0.00 8300000.00 8300000.00 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 38 09-13-2022 10-11-2022 CCRE 10-17-2019 7500000.00 120 11-01-2029 360 0.042 0.042 3 1 60 12-01-2019 true 1 WL 5 0.00 7500000.00 1 1 1 5 true true false false false 06-30-2029 371 CACTUS 371 SOUTH CACTUS AVENUE Rialto CA 92376 San Bernardino IN 119440 119440 2008 15600000.00 MAI 07-27-2019 1 1 6 12-01-2021 N TOY LOCKER, INC. 119440 09-30-2031 01-01-2022 06-30-2022 932765.10 391800.00 198258.04 0.00 734507.06 391800.00 686731.06 367912.00 UW CREFC 159250.00 1.67 2.4602 1.56 2.3102 F F false false 7500000.00 26250.00 0.042 0.0003392 26250.00 0.00 0.00 7500000.00 7500000.00 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 39 09-13-2022 10-11-2022 MSBNA 10-16-2019 7020000.00 120 11-01-2029 0.0379 0.0379 3 1 120 12-01-2019 true 1 WL 3 0.00 7020000.00 1 1 1 5 true true false false false 07-31-2029 PRAIRIE RIDGE COMMONS 9740, 9780, & 9800 76TH STREET Pleasant Prairie WI 53158 Kenosha RT 26443 26443 2007 10800000.00 MAI 08-10-2019 1 1 6 12-01-2021 N AT & T 3675 07-31-2025 Aspen Dental Management Inc 3202 11-30-2026 Verizon 3006 01-31-2023 12-31-2018 01-01-2022 06-30-2022 1100355.77 618405.00 360042.23 184007.61 740313.54 434397.39 680570.87 404526.39 UW CREFC 134876.63 2.74 3.2207 2.52 2.9992 F F 06-30-2022 false false 7020000.00 22171.50 0.0379 0.0001392 22171.50 0.00 0.00 7020000.00 7020000.00 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 40 09-13-2022 10-11-2022 MSBNA 10-18-2019 6960000.00 120 11-01-2029 0.03715 0.03715 3 1 120 12-01-2019 true 1 WL 3 0.00 6960000.00 1 2 2 0 true true true false false 11-30-2021 06-30-2029 06-30-2029 ImageFirst Industrial Portfolio IN 122475 10930000.00 1 1 12-01-2021 N 01-01-2022 06-30-2022 742276.80 440730.00 22268.31 14383.90 720008.49 426346.10 669853.64 401268.60 UW 130718.45 2.75 3.2615 2.56 3.0697 F F false false 6960000.00 21547.00 0.03715 0.0001392 21547.00 0.00 0.00 6960000.00 6960000.00 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 40-001 09-13-2022 10-11-2022 IMAGEFIRST - ST. LOUIS PROPERTY 154 SOUTH TRUDEAU STREET St. Louis MO 63104 St. Louis IN 89345 89345 2018 7330000.00 MAI 08-30-2019 1 1 6 Faultless Laundry Company 89345 08-31-2034 01-01-2022 06-30-2022 493614.30 440730.00 14808.43 14383.90 478805.87 426346.10 447535.12 401268.60 UW CREFC 130718.45 3.2615 3.0697 F 06-30-2022 false Prospectus Loan ID 40-002 09-13-2022 10-11-2022 IMAGEFIRST - DENVER PROPERTY 1480 EAST 61ST AVENUE Denver CO 80216 Adams IN 33130 33130 1972 3600000.00 MAI 09-04-2019 1 1 6 Faultless Laundry Company 33130 08-31-2034 01-01-2022 06-30-2022 248662.50 0.00 7459.88 0.00 241202.62 0.00 222318.52 0.00 UW CREFC 0.00 0.00 C 06-30-2022 false Prospectus Loan ID 41 09-13-2022 10-11-2022 MSBNA 10-03-2019 6875000.00 120 11-01-2029 360 0.042 0.042 3 1 24 12-01-2019 true 1 WL 5 0.00 6875000.00 1 1 1 5 true true false false true 07-31-2029 HOLIDAY INN JACKSONVILLE EAST 11083 NURSERYFIELDS DRIVE Jacksonville FL 32256 Duval LO 98 98 2008 11500000.00 MAI 07-01-2019 0.90 0.78 6 12-01-2021 N 08-31-2019 07-01-2021 06-30-2022 3676995.00 3246917.00 2736291.25 2558672.37 940703.75 688244.63 793623.75 558367.95 UW CREFC 358058.25 2.33 1.9221 1.97 1.5594 F F false true 6781121.69 33619.93 0.042 0.0001392 23733.93 9886.00 0.00 6771235.69 6771235.69 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false 06-01-2020 98 11-01-2029 Prospectus Loan ID 42 09-13-2022 10-11-2022 MSBNA 10-16-2019 6450000.00 120 11-01-2029 360 0.0397 0.0397 3 1 60 12-01-2019 true 1 WL 5 0.00 6450000.00 1 1 1 0 true true false false false 07-31-2029 PENINSULA RIDGE PHASE II 23169-25061 HUDSON MILLS DRIVE & 25034-25179 WATERLEAF LANE Brownstown MI 48134 Wayne MF 42 42 2019 9050000.00 MAI 08-08-2019 1 0.93 6 12-01-2021 N 01-01-2022 06-30-2022 826918.00 492107.54 274104.54 165520.45 552813.46 326587.09 542313.46 321337.09 UW CREFC 129455.08 1.50 2.5227 1.47 2.4822 F F false false 6450000.00 21338.75 0.0397 0.0001392 21338.75 0.00 0.00 6450000.00 6450000.00 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 43 09-13-2022 10-11-2022 MSBNA 09-23-2019 6000000.00 120 10-01-2029 0.0333 0.0333 3 1 120 11-01-2019 true 1 WL 3 17205.00 6000000.00 1 1 1 0 true true false false false 06-30-2029 9174 SKY PARK COURT 9174 SKY PARK COURT San Diego CA 92123 San Diego OF 42505 42505 1986 9000000.00 MAI 08-28-2019 1 1 6 12-01-2021 N United States of America 31030 10-31-2025 Schuff Steel company & DBM Global Inc 11475 07-31-2024 03-31-2019 01-01-2022 06-30-2022 986284.08 549214.00 353848.61 141781.23 632435.47 407432.77 602101.02 392265.77 UW CREFC 101010.00 3.12 4.0335 2.97 3.8834 F F 06-30-2022 false false 6000000.00 16650.00 0.0333 0.0001392 16650.00 0.00 0.00 6000000.00 6000000.00 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 44 09-13-2022 10-11-2022 KeyBank 10-18-2019 5920000.00 120 11-01-2029 360 0.0361 0.0361 3 1 60 12-01-2019 true 1 WL 5 0.00 5920000.00 1 1 1 0 true true false false false 05-31-2029 DECIMAL POINT 11300 & 11450 BLUEGRASS PARKWAY AND 11321 DECIMAL DRIVE Louisville KY 40299 Jefferson IN 118024 118024 1985 9100000.00 MAI 08-30-2019 0.97 0.86 6 12-01-2021 N Miller Company Inc. 20024 05-31-2025 Lynn Blue Print & Supply 15686 01-31-2023 Asurion LLC 12690 05-31-2027 12-31-2018 01-01-2022 06-30-2022 1003117.00 456211.00 277305.00 179823.00 725812.00 276388.00 595079.00 211021.00 UW CREFC 108043.00 2.24 2.5581 1.84 1.9531 F F 06-30-2022 false false 5920000.00 17809.33 0.0361 0.0002142 17809.33 0.00 0.00 5920000.00 5920000.00 10-01-2022 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 45 09-13-2022 10-11-2022 AREF 09-30-2019 5720000.00 120 10-06-2029 0.03435 0.03435 3 1 120 11-06-2019 true 1 WL 3 16919.28 5720000.00 1 1 1 5 true true false false false 07-05-2029 LINCOLN PORTE 14500 TRINITY BOULEVARD Fort Worth TX 76155 Tarrant IN 64280 64280 1986 2019 8950000.00 MAI 08-29-2019 1 0.92 6 12-06-2021 N ADT Commercial LLC 26719 02-28-2025 Hawk Security 12473 09-30-2027 Panasonic Avionics Corporation 8884 01-31-2024 12-31-2018 01-01-2022 06-30-2022 985395.00 521181.00 355041.00 160572.87 630354.00 360608.13 596786.00 343823.63 UW CREFC 99605.45 3.16 3.6203 3.00 3.4518 F F 06-30-2022 false false 5720000.00 16373.50 0.03435 0.0001392 16373.50 0.00 0.00 5720000.00 5720000.00 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 46 09-13-2022 10-11-2022 MSBNA 10-10-2019 4500000.00 120 11-01-2029 360 0.0455 0.0455 3 1 36 12-01-2019 true 1 WL 5 0.00 4500000.00 1 1 1 5 true true false false false 07-31-2029 THE MODERN 2101 INDIAN RIVER BOULEVARD Vero Beach FL 32960 Indian River MU 26916 26916 1974 2011 6600000.00 MAI 07-19-2019 1 1 6 12-01-2021 N Rossway Swan Tierney Barry Lacey & Oliver P.L. 12127 03-31-2032 Chive LLC 4224 07-31-2023 Dry Cleaning Associates LLC 3233 12-31-2032 12-31-2018 01-01-2022 06-30-2022 683151.16 361657.00 262509.57 161619.20 420641.59 200037.80 383895.26 181664.30 UW CREFC 103512.50 1.53 1.9324 1.39 1.7549 F F 08-22-2022 false false 4500000.00 17062.50 0.0455 0.0001392 17062.50 0.00 0.00 4500000.00 4500000.00 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 47 09-13-2022 10-11-2022 SMC 07-31-2019 4100000.00 120 08-06-2029 360 0.03796 0.03796 3 1 24 09-06-2019 true 1 WL 5 13401.99 4100000.00 1 1 1 0 true true false false false 05-05-2029 AAA SELF STORAGE HIGH POINT 2553 WILLARD DAIRY ROAD High Point NC 27265 Guilford SS 58543 58543 2009 6330000.00 MAI 07-12-2019 0.97 0.97 6 12-06-2021 N 06-30-2019 01-01-2022 06-30-2022 519693.31 304988.00 139776.73 83559.43 379916.58 221428.57 374242.33 218591.57 UW CREFC 114568.00 1.66 1.9327 1.63 1.9079 F F false false 4021459.24 19094.92 0.03796 0.0001392 12721.22 6373.70 0.00 4015085.54 4015085.54 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 48 09-13-2022 10-11-2022 SMC 10-04-2019 3850000.00 120 10-06-2029 360 0.04236 0.04236 3 1 0 11-06-2019 true 1 WL 2 18908.14 3845135.38 1 1 1 0 false true false false false 05-05-2029 VAN DYKE SHELBY RETAIL 56265 VAN DYKE AVENUE Shelby Township MI 48316 Macomb RT 12382 12382 2018 5500000.00 MAI 09-05-2019 1 1 6 12-06-2021 N BEAUMONT URGENT CARE 3982 07-31-2029 IRONGATE CAPITAL INC. 3200 06-30-2029 Russell Cellular Inc 2000 08-31-2024 12-31-2020 12-31-2021 439071.40 481660.00 94580.26 162184.00 344491.14 319476.00 333974.47 308960.00 UW CREFC 226898.00 1.52 1.408 1.47 1.3616 F F 12-31-2021 false false 3659800.94 18908.14 0.04236 0.0006142 12919.10 5989.04 0.00 3653811.90 3653811.90 10-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 49 09-13-2022 10-11-2022 KeyBank 07-31-2019 3380000.00 120 08-01-2029 0.0412 0.0412 3 1 120 09-01-2019 true 1 WL 3 11991.49 3380000.00 1 2 2 5 true true false false false 05-31-2029 Brook & Whittle Industrial Portfolio MO IN 64609 5500000.00 1 1 12-01-2021 N 12-31-2020 12-31-2021 525368.00 457585.00 156068.00 116856.00 369300.00 340729.00 338773.00 310201.00 UW 141190.13 2.62 2.4132 2.40 2.197 F F false false 3380000.00 11604.67 0.0412 0.0002142 11604.67 0.00 0.00 3380000.00 3380000.00 10-01-2022 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 49-001 09-13-2022 10-11-2022 B & W 1 11880 BORMAN DRIVE St. Louis MO 63146 St. Louis IN 38949 38949 1971 3650000.00 MAI 07-06-2019 1 1 6 Brook and Whittle Ltd 38949 06-30-2034 12-31-2020 12-31-2021 344146.00 457585.00 99151.00 116856.00 244995.00 340729.00 227273.00 310201.00 UW CREFC 141190.13 2.4132 2.197 F 06-30-2022 false Prospectus Loan ID 49-002 09-13-2022 10-11-2022 B & W 2 1901 CONGRESSIONAL DRIVE St. Louis MO 63146 St. Louis IN 25660 25660 1972 1850000.00 MAI 07-06-2019 1 1 6 Brook and Whittle Ltd 25660 06-30-2034 12-31-2020 12-31-2021 181222.00 0.00 56917.00 0.00 124305.00 0.00 111500.00 0.00 UW CREFC 0.00 0.00 C 12-31-2021 false Prospectus Loan ID 50 09-13-2022 10-11-2022 MSBNA 10-18-2019 2535000.00 120 11-01-2029 360 0.04095 0.04095 3 1 60 12-01-2019 true 1 WL 5 0.00 2535000.00 1 1 1 5 true true false false false 07-31-2029 HILLSIDE TERRACE SHOPPING CENTER 2728-2744 HILLSIDE DRIVE Delafield WI 53018 Waukesha RT 17110 17110 2004 3850000.00 MAI 09-03-2019 1 1 6 12-01-2021 N JDJ Endurance Corp 3460 12-31-2028 Abmetzlin LLC 2409 10-31-2027 Gamestop 1730 01-31-2024 07-31-2019 01-01-2022 06-30-2022 487824.46 233157.00 182920.68 96917.35 304903.78 136239.65 266732.29 117153.65 UW CREFC 52480.80 2.08 2.5959 1.82 2.2323 F F 06-30-2022 false false 2535000.00 8650.69 0.04095 0.0001392 8650.69 0.00 0.00 2535000.00 2535000.00 10-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 51 09-13-2022 10-11-2022 KeyBank 10-25-2019 1706000.00 120 11-01-2029 360 0.0408 0.0408 3 1 60 12-01-2019 true 1 WL 5 0.00 1706000.00 1 1 1 0 true true false false false 05-31-2029 CVS - CHESTERFIELD 47011 GRATIOT AVENUE Chesterfield MI 48051 Macomb RT 10990 10990 1999 2750000.00 MAI 08-19-2019 1 1 6 12-01-2021 N CVS 10990 09-30-2030 01-01-2021 09-30-2021 232106.00 111695.00 62613.00 26271.50 169493.00 85423.50 153338.00 73307.50 UW CREFC 52977.00 1.72 1.6124 1.55 1.3837 F F 12-31-2021 false false 1706000.00 5800.40 0.0408 0.0007142 5800.40 0.00 0.00 1706000.00 1706000.00 10-01-2022 1 false 0 0 0 0 0 KeyBank National Association false EX-103 4 exh_103.xml Item Number Column/Field Name Notes Item 2(a)(2) Asset Number With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 70000000 however this is now split into Asset Numbers 1, 1A, and 1B with Original Loan Amounts of 50000000, 10000000, and 10000000 respectively. Appraisal, financial, and property level information will only be reflected on Asset Number 1. Similar splits are reported for assets 3 (adding loan 3A and 3B), 4 (adding 4A), 6 (adding 6A), 8 (adding 8A), and 9 (adding 9A). Item 2(c)(1) Originator Name In the case of mortgage loans that are part of a loan combination, the entire loan combination may have been co-originated with one or more other originators. Abbreviations for Originators are as follows: MSBNA- Morgan Stanley Bank, N.A.; MSMCH - Morgan Stanley Mortgage Capital Holdings LLC; SMC - Starwood Mortgage Capital LLC; AREF - Argentic Real Estate Finance LLC; KeyBank - KeyBank National Association; CCRE - Cantor Commercial Real Estate Lending, L.P.; JPMCB - JPMorgan Chase Bank, National Association Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(28)(xiv) Most Recent Debt Service Amount With respect to any Interest Only/Balloon mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any Interest Only/Amortizing mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Net Operating Income Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(6) Servicer Trustee Fee Rate Percentage With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo Bank, NA is Wells Fargo Bank, National Association and the full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934