msc19l03_ex991-202106.htm - Generated by SEC Publisher for SEC Filing


		For Additional Information, please contact
	Morgan Stanley Capital I Trust 2019-L3	CTSLink Customer Service
		1-866-846-4526
Wells Fargo Bank, N.A.	Commercial Mortgage Pass-Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2019-L3	Distribution Date:	6/17/21
8480 Stagecoach Circle		Record Date:	5/28/21
Frederick, MD 21701-4747		Determination Date:	6/11/21


		DISTRIBUTION DATE STATEMENT

		Table of Contents

		STATEMENT SECTIONS			PAGE(s)
		Certificate Distribution Detail			2
		Certificate Factor Detail			3
		Reconciliation Detail			4
		Other Required Information			5
		Cash Reconciliation			6
		Current Mortgage Loan and Property Stratification Tables			7 - 9
		Mortgage Loan Detail			10 - 12
		NOI Detail			13 - 14
		Principal Prepayment Detail			15
		Historical Detail			16
		Delinquency Loan Detail			17
		Specially Serviced Loan Detail			18 - 19
		Advance Summary			20
		Modified Loan Detail			21
		Historical Liquidated Loan Detail			22
		Historical Bond/Collateral Loss Reconciliation Detail			23
		Interest Shortfall Reconciliation Detail			24 - 25
		Supplemental Reporting			26

						Operating Advisor / Asset
Depositor		Master Servicer	Special Servicer			Representations Reviewer

Morgan Stanley Capital I Inc.		Wells Fargo Bank, National Association	LNR Partners, LLC			Park Bridge Lender Services LLC
1585 Broadway			1601 Washington Avenue			600 Third Avenue,
New York, NY 10036		Three Wells Fargo, MAC D1050-084	Suite 700			40th Floor
		401 S. Tryon Street, 8th Floor	Miami Beach, FL 33139			New York, NY 10016
		Charlotte, NC 28202


Contact:	General Information Number	Contact: REAM_InvestorRelations@wellsfargo.com	Contact:	www.lnrpartners.com		Contact:	David Rodgers
Phone Number:	(212) 761-4000		Phone Number: (305) 695-5600			Phone Number:	(212) 230-9025

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificateholders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


Copyright 2021, Wells Fargo Bank, N.A.	Page 1 of 26


				Certificate Distribution Detail

			Original	Beginning	Principal	Interest		Realized Loss /	Total	Ending	Current
Class	CUSIP	Pass-Through					Prepayment	Additional Trust			Subordination
		Rate	Balance	Balance	Distribution	Distribution	Penalties	Fund Expenses	Distribution	Balance	Level (1)

A-1	61691UBA6	2.179000%	11,300,000.00	9,482,036.57	125,542.23	17,217.80	0.00	0.00	142,760.03	9,356,494.34	30.06%
A-2	61691UBB4	2.529000%	9,200,000.00	9,200,000.00	0.00	19,389.00	0.00	0.00	19,389.00	9,200,000.00	30.06%
A-SB	61691UBC2	3.067000%	24,600,000.00	24,600,000.00	0.00	62,873.50	0.00	0.00	62,873.50	24,600,000.00	30.06%
A-3	61691UBD0	2.874000%	243,051,000.00	243,051,000.00	0.00	582,107.14	0.00	0.00	582,107.14	243,051,000.00	30.06%
A-4	61691UBE8	3.127000%	426,667,000.00	426,667,000.00	0.00	1,111,823.09	0.00	0.00	1,111,823.09	426,667,000.00	30.06%
A-S	61691UBH1	3.490000%	94,458,000.00	94,458,000.00	0.00	274,715.35	0.00	0.00	274,715.35	94,458,000.00	20.79%
B	61691UBJ7	3.782335%	53,612,000.00	53,612,000.00	0.00	168,982.10	0.00	0.00	168,982.10	53,612,000.00	15.53%
C	61691UBK4	3.782335%	44,676,000.00	44,676,000.00	0.00	140,816.32	0.00	0.00	140,816.32	44,676,000.00	11.15%
D	61691UAJ8	2.500000%	26,805,000.00	26,805,000.00	0.00	55,843.75	0.00	0.00	55,843.75	26,805,000.00	8.52%
E	61691UAL3	2.500000%	20,424,000.00	20,424,000.00	0.00	42,550.00	0.00	0.00	42,550.00	20,424,000.00	6.51%
F	61691UAN9	2.750000%	11,488,000.00	11,488,000.00	0.00	26,326.67	0.00	0.00	26,326.67	11,488,000.00	5.39%
G	61691UAQ2	2.750000%	10,212,000.00	10,212,000.00	0.00	23,402.50	0.00	0.00	23,402.50	10,212,000.00	4.38%
H	61691UAS8	2.750000%	10,211,000.00	10,211,000.00	0.00	23,400.21	0.00	0.00	23,400.21	10,211,000.00	3.38%
J-RR	61691UAU3	3.782335%	34,465,361.00	34,465,361.00	0.00	108,156.72	0.00	0.00	108,156.72	34,465,361.00	0.00%
R	61691UAY5	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
V	61691UAX7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%

Totals			1,021,169,361.00	1,019,351,397.57	125,542.23	2,657,604.15	0.00	0.00	2,783,146.38	1,019,225,855.34


			Original	Beginning				Ending
Class	CUSIP	Pass-Through	Notional	Notional	Interest	Prepayment	Total	Notional
		Rate	Amount	Amount	Distribution	Penalties	Distribution	Amount

X-A	61691UBF5	0.763972%	714,818,000.00	713,000,036.57	453,926.74	0.00	453,926.74	712,874,494.34
X-B	61691UBG3	0.143263%	192,746,000.00	192,746,000.00	23,011.12	0.00	23,011.12	192,746,000.00
X-D	61691UAA7	1.282335%	47,229,000.00	47,229,000.00	50,469.49	0.00	50,469.49	47,229,000.00
X-F	61691UAC3	1.032335%	11,488,000.00	11,488,000.00	9,882.88	0.00	9,882.88	11,488,000.00
X-G	61691UAE9	1.032335%	10,212,000.00	10,212,000.00	8,785.17	0.00	8,785.17	10,212,000.00
X-H	61691UAG4	1.032335%	10,211,000.00	10,211,000.00	8,784.31	0.00	8,784.31	10,211,000.00

(1) Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not
subordinate to the designated class and dividing the result by (A).




Copyright 2021, Wells Fargo Bank, N.A.											Page 2 of 26


			Certificate Factor Detail



		Beginning	Principal	Interest	Prepayment	Realized Loss /	Ending
Class	CUSIP					Additional Trust
		Balance	Distribution	Distribution	Penalties		Balance
						Fund Expenses

A-1	61691UBA6	839.11828053	11.10993186	1.52369912	0.00000000	0.00000000	828.00834867
A-2	61691UBB4	1,000.00000000	0.00000000	2.10750000	0.00000000	0.00000000	1,000.00000000
A-SB	61691UBC2	1,000.00000000	0.00000000	2.55583333	0.00000000	0.00000000	1,000.00000000
A-3	61691UBD0	1,000.00000000	0.00000000	2.39499998	0.00000000	0.00000000	1,000.00000000
A-4	61691UBE8	1,000.00000000	0.00000000	2.60583333	0.00000000	0.00000000	1,000.00000000
A-S	61691UBH1	1,000.00000000	0.00000000	2.90833333	0.00000000	0.00000000	1,000.00000000
B	61691UBJ7	1,000.00000000	0.00000000	3.15194546	0.00000000	0.00000000	1,000.00000000
C	61691UBK4	1,000.00000000	0.00000000	3.15194556	0.00000000	0.00000000	1,000.00000000
D	61691UAJ8	1,000.00000000	0.00000000	2.08333333	0.00000000	0.00000000	1,000.00000000
E	61691UAL3	1,000.00000000	0.00000000	2.08333333	0.00000000	0.00000000	1,000.00000000
F	61691UAN9	1,000.00000000	0.00000000	2.29166696	0.00000000	0.00000000	1,000.00000000
G	61691UAQ2	1,000.00000000	0.00000000	2.29166667	0.00000000	0.00000000	1,000.00000000
H	61691UAS8	1,000.00000000	0.00000000	2.29166683	0.00000000	0.00000000	1,000.00000000
J-RR	61691UAU3	1,000.00000000	0.00000000	3.13812816	0.00000000	0.00000000	1,000.00000000
R	61691UAY5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V	61691UAX7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000


		Beginning			Ending
Class	CUSIP	Notional	Interest	Prepayment	Notional
		Amount	Distribution	Penalties	Amount

X-A	61691UBF5	997.45674643	0.63502422	0.00000000	997.28111819
X-B	61691UBG3	1,000.00000000	0.11938572	0.00000000	1,000.00000000
X-D	61691UAA7	1,000.00000000	1.06861229	0.00000000	1,000.00000000
X-F	61691UAC3	1,000.00000000	0.86027855	0.00000000	1,000.00000000
X-G	61691UAE9	1,000.00000000	0.86027908	0.00000000	1,000.00000000
X-H	61691UAG4	1,000.00000000	0.86027911	0.00000000	1,000.00000000




Copyright 2021, Wells Fargo Bank, N.A.							Page 3 of 26


						Reconciliation Detail
Principal Reconciliation
	Stated Beginning Principal		Unpaid Beginning		Scheduled Principal		Unscheduled	Principal	Realized Loss	Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance				Principal	Adjustments		Principal Balance	Principal Balance	Distribution Amount
Total	1,019,351,398.38		1,019,351,303.65			125,542.23	0.00	0.00	0.00	1,019,225,856.15	1,019,249,120.67	125,542.23

Certificate Interest Reconciliation

	Accrual	Accrual		Accrued		Net Aggregate	Distributable	Distributable	Additional Interest	Interest	Interest	Remaining Unpaid
Class				Certificate		Prepayment	Certificate	Certificate Interest	Distribution Amount Shortfall/ (Excess)		Distribution	Distributable
	Dates	Days		Interest		Interest Shortfall	Interest	Adjustment				Certificate Interest
A-1	05/01/2021 - 05/30/2021	30		17,217.80		0.00	17,217.80	0.00	0.00	0.00	17,217.80	0.00
A-2	05/01/2021 - 05/30/2021	30		19,389.00		0.00	19,389.00	0.00	0.00	0.00	19,389.00	0.00
A-SB	05/01/2021 - 05/30/2021	30		62,873.50		0.00	62,873.50	0.00	0.00	0.00	62,873.50	0.00
A-3	05/01/2021 - 05/30/2021	30		582,107.14		0.00	582,107.14	0.00	0.00	0.00	582,107.14	0.00
A-4	05/01/2021 - 05/30/2021	30		1,111,823.09		0.00	1,111,823.09	0.00	0.00	0.00	1,111,823.09	0.00
X-A	05/01/2021 - 05/30/2021	30		453,926.74		0.00	453,926.74	0.00	0.00	0.00	453,926.74	0.00
X-B	05/01/2021 - 05/30/2021	30		23,011.12		0.00	23,011.12	0.00	0.00	0.00	23,011.12	0.00
X-D	05/01/2021 - 05/30/2021	30		50,469.49		0.00	50,469.49	0.00	0.00	0.00	50,469.49	0.00
X-F	05/01/2021 - 05/30/2021	30		9,882.88		0.00	9,882.88	0.00	0.00	0.00	9,882.88	0.00
X-G	05/01/2021 - 05/30/2021	30		8,785.17		0.00	8,785.17	0.00	0.00	0.00	8,785.17	0.00
X-H	05/01/2021 - 05/30/2021	30		8,784.31		0.00	8,784.31	0.00	0.00	0.00	8,784.31	0.00
A-S	05/01/2021 - 05/30/2021	30		274,715.35		0.00	274,715.35	0.00	0.00	0.00	274,715.35	0.00
B	05/01/2021 - 05/30/2021	30		168,982.10		0.00	168,982.10	0.00	0.00	0.00	168,982.10	0.00
C	05/01/2021 - 05/30/2021	30		140,816.32		0.00	140,816.32	0.00	0.00	0.00	140,816.32	0.00
D	05/01/2021 - 05/30/2021	30		55,843.75		0.00	55,843.75	0.00	0.00	0.00	55,843.75	0.00
E	05/01/2021 - 05/30/2021	30		42,550.00		0.00	42,550.00	0.00	0.00	0.00	42,550.00	0.00
F	05/01/2021 - 05/30/2021	30		26,326.67		0.00	26,326.67	0.00	0.00	0.00	26,326.67	0.00
G	05/01/2021 - 05/30/2021	30		23,402.50		0.00	23,402.50	0.00	0.00	0.00	23,402.50	0.00
H	05/01/2021 - 05/30/2021	30		23,400.21		0.00	23,400.21	0.00	0.00	0.00	23,400.21	0.00
J-RR	05/01/2021 - 05/30/2021	30		108,632.94		0.00	108,632.94	0.00	0.00	476.22	108,156.72	5,021.57
Totals				3,212,940.08		0.00	3,212,940.08	0.00	0.00	476.22	3,212,463.86	5,021.57



Copyright 2021, Wells Fargo Bank, N.A.												Page 4 of 26


	Cash Reconciliation Detail


Total Funds Collected		Total Funds Distributed
Interest:		Fees:
Scheduled Interest	3,231,303.95	Master Servicing Fee - Wells Fargo Bank, N.A.		10,534.14
Interest reductions due to Nonrecoverability Determinations	0.00	Certificate Administrator Fee - Wells Fargo Bank, N.A.		5,731.54
Interest Adjustments	0.00	Trustee Fee - Wilmington Trust, N.A.		290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee		438.89
ARD Interest	0.00	Operating Advisor Fee - Park Bridge Lender Services LLC		1,158.66
Default Interest and Late Payment Charges	0.00	Asset Representations Reviewer Fee - Park Bridge Lender Services LLC		210.67
Net Prepayment Interest Shortfall	0.00	Total Fees		18,363.89
Net Prepayment Interest Excess	0.00
Extension Interest	0.00	Additional Trust Fund Expenses:
Interest Reserve Withdrawal	0.00	Reimbursement for Interest on Advances		0.00
Total Interest Collected	3,231,303.95	ASER Amount		0.00
		Special Servicing Fee		0.00
Principal:		Rating Agency Expenses		0.00
Scheduled Principal	125,542.23	Attorney Fees & Expenses		0.00
Unscheduled Principal	0.00	Bankruptcy Expense		0.00
Principal Prepayments	0.00	Taxes Imposed on Trust Fund		0.00
Collection of Principal after Maturity Date	0.00	Non-Recoverable Advances		0.00
Recoveries from Liquidation and Insurance Proceeds	0.00	Workout Delayed Reimbursement Amounts		0.00
Excess of Prior Principal Amounts paid	0.00	Other Expenses		476.22
Curtailments	0.00	Total Additional Trust Fund Expenses		476.22
Negative Amortization	0.00
Principal Adjustments	0.00	Interest Reserve Deposit		0.00
Total Principal Collected	125,542.23
Other:		Payments to Certificateholders & Others:
Prepayment Premiums/Yield Maintenance Charges	0.00	Interest Distribution	3,212,463.86
Repayment Fees	0.00	Principal Distribution	125,542.23
Borrower Option Extension Fees	0.00	Prepayment Premiums/Yield Maintenance Charges		0.00
Excess Liquidation Proceeds	0.00	Borrower Option Extension Fees		0.00
Total Other Collected:	0.00	Total Payments to Certificateholders & Others		3,338,006.09
Total Funds Collected	3,356,846.18	Total Funds Distributed		3,356,846.20

Copyright 2021, Wells Fargo Bank, N.A.				Page 6 of 26


		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool


		Property Type (1)							State (1)

			% of							% of
			Agg.
Property	# of	Scheduled		WAM	WAC	Weighted	State	# of	Scheduled	Agg.	WAM	WAC	Weighted
Type	Props	Balance	Bal.	(2)		Avg DSCR (3)		Props	Balance		(2)		Avg DSCR (3)
										Bal.

Industrial	26	99,869,699.85	9.80	101	3.1980	3.955848	Alabama	2	27,427,573.20	2.69	100	3.7715	2.485278
							California	7	133,084,623.33	13.06	101	3.6037	2.589660
Lodging	14	89,323,951.18	8.76	101	4.2658	0.927774	Colorado	2	11,990,000.00	1.18	52	3.8323	2.996575
Mixed Use	14	152,619,350.87	14.97	100	3.6251	1.801588	Florida	8	90,323,461.31	8.86	101	4.2305	1.665962
Multi-Family	15	246,008,472.19	24.14	101	3.7037	2.006160	Georgia	3	12,997,306.81	1.28	100	3.7023	2.186379
							Illinois	3	15,139,487.18	1.49	101	3.8301	2.321605
Office	11	243,372,800.14	23.88	98	3.5471	2.741909	Indiana	7	25,010,938.14	2.45	101	2.9318	4.486939
Other	1	20,000,000.00	1.96	100	4.1500	1.543200	Iowa	1	2,970,749.54	0.29	101	2.6533	5.236600
Retail	18	163,931,581.90	16.08	100	3.8143	2.287057	Kentucky	2	9,676,855.58	0.95	101	3.2386	3.687662
Self Storage	1	4,100,000.00	0.40	98	3.7960	2.419200	Louisiana	1	1,963,852.40	0.19	100	3.6500	2.472300
							Maryland	2	72,696,526.51	7.13	101	3.3704	3.100198
Totals	100	1,019,225,856.15	100.00	100	3.6812	2.337778	Massachusetts	4	30,732,187.92	3.02	97	3.9831	1.558625
							Michigan	5	27,073,822.69	2.66	101	3.7154	2.445901
							Minnesota	1	40,000,000.00	3.92	101	3.4000	2.423000
							Missouri	6	51,389,853.75	5.04	101	3.4364	2.705772
							Nevada	3	73,238,653.86	7.19	98	3.7887	1.899613
							New Jersey	1	20,000,000.00	1.96	100	4.1500	1.543200
		Seasoning					New York	14	152,599,999.99	14.97	100	3.5879	1.361154
							North Carolina	2	5,233,174.24	0.51	98	3.9051	1.978461
			% of				Ohio	2	12,153,245.45	1.19	101	2.9416	4.437050
	# of	Scheduled		WAM		Weighted	Pennsylvania	7	47,947,235.96	4.70	101	3.9897	2.644950
Seasoning			Agg.		WAC
	Loans	Balance		(2)		Avg DSCR (3)	South Carolina	1	29,950,000.00	2.94	100	3.8250	1.891900
			Bal.				Texas	6	85,820,160.98	8.42	101	3.7567	2.254934
							Virginia	6	20,506,883.96	2.01	100	3.4658	2.690980
12 months or less	0	0.00	0.00	0	0.0000	0.000000	Washington	1	8,300,000.00	0.81	101	3.4500	2.985100
13 months to 24 months	59	1,019,225,856.15	100.00	100	3.6812	2.337778	Wisconsin	2	9,555,000.00	0.94	101	3.8709	2.132020
25 months to 36 months	0	0.00	0.00	0	0.0000	0.000000	Wyoming	1	1,444,263.33	0.14	100	3.6500	2.472300
37 months to 48 months	0	0.00	0.00	0	0.0000	0.000000	Totals	100	1,019,225,856.15	100.00	100	3.6812	2.337778
49 months or greater	0	0.00	0.00	0	0.0000	0.000000

Totals	59	1,019,225,856.15	100.00	100	3.6812	2.337778


See footnotes on last page of this section.




Copyright 2021, Wells Fargo Bank, N.A.												Page 7 of 26


		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool

		Scheduled Balance							Note Rate


Scheduled	# of	Scheduled	% of	WAM		Weighted	Note	# of	Scheduled	% of	WAM	WAC	Weighted
			Agg.		WAC					Agg.
Balance	Loans	Balance		(2)		Avg DSCR (3)	Rate	Loans	Balance		(2)		Avg DSCR (3)
			Bal.							Bal.

10,000,000 or less	24	166,622,686.32	16.35	97	3.8415	2.394095	2.9990% or less	1	50,000,000.00	4.91	101	2.6533	5.236600
10,000,001 to 20,000,000	20	309,991,152.45	30.41	100	3.7351	2.100044	3.0000% to 3.4990%	14	299,720,000.00	29.41	101	3.3930	2.489466
20,000,001 to 30,000,000	7	182,512,017.38	17.91	101	3.8671	1.994402	3.5000% to 3.9990%	30	516,458,895.58	50.67	99	3.7583	2.178827
30,000,001 to 40,000,000	4	144,500,000.00	14.18	100	3.6486	1.885940	4.0000% to 4.4990%	12	121,184,943.19	11.89	100	4.1705	1.794525
40,000,001 or greater	4	215,600,000.00	21.15	101	3.3441	3.229580	4.5000% or greater	2	31,862,017.38	3.13	101	4.8935	1.004538

Totals	59	1,019,225,856.15	100.00	100	3.6812	2.337778	Totals	59	1,019,225,856.15	100.00	100	3.6812	2.337778
							See footnotes on last page of this section.




Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)

			% of							% of
			Agg.
Anticipated Remaining	# of	Scheduled		WAM	WAC	Weighted	Remaining Amortization	# of	Scheduled	Agg.	WAM	WAC	Weighted
Term (2)	Loans	Balance		(2)		Avg DSCR (3)	Term	Loans	Balance		(2)		Avg DSCR (3)
			Bal.							Bal.

60 months or less	1	9,700,000.00	0.95	41	3.8600	2.981200	Interest Only	36	745,296,153.86	73.12	100	3.5460	2.457727
61 months or greater	58	1,009,525,856.15	99.05	100	3.6794	2.331596	359 months or less	23	273,929,702.29	26.88	99	4.0489	2.011426

Totals	59	1,019,225,856.15	100.00	100	3.6812	2.337778	360 months or greater	0	0.00	0.00	0	0.0000	0.000000
							Totals	59	1,019,225,856.15	100.00	100	3.6812	2.337778




Copyright 2021, Wells Fargo Bank, N.A.													Page 8 of 26


		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool

	Debt Service Coverage Ratio (3)							Age of Most Recent NOI

			% of							% of
			Agg.
Debt Service	# of	Scheduled		WAM	WAC	Weighted	Age of Most	# of	Scheduled	Agg.	WAM	WAC	Weighted
Coverage Ratio	Loans	Balance	Bal.	(2)		Avg DSCR (3)	Recent NOI	Loans	Balance		(2)		Avg DSCR (3)
										Bal.

1.40 or less	9	130,858,951.18	12.84	101	4.0729	1.002075	Underwriter's Information	8	118,846,153.86	11.66	100	3.5508	2.311489
1.41 to 1.60	3	34,344,186.32	3.37	100	4.0973	1.527066
1.61 to 1.80	3	76,527,823.07	7.51	98	3.8276	1.707716	12 months or less	51	900,379,702.29	88.34	100	3.6984	2.341248
1.81 to 2.00	6	121,648,375.68	11.94	100	3.6557	1.897768	13 months to 24 months	0	0.00	0.00	0	0.0000	0.000000
2.01 to 2.20	8	162,480,000.00	15.94	100	3.6739	2.138199	25 months or greater	0	0.00	0.00	0	0.0000	0.000000
2.21 or greater	30	493,366,519.90	48.41	99	3.5342	3.020441
Totals	59	1,019,225,856.15	100.00	100	3.6812	2.337778	Totals	59	1,019,225,856.15	100.00	100	3.6812	2.337778




(1) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-Off Date balance of each property as disclosed in the offering document.
The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and “Property”
stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State” and “Property”
stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each
state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. As NCF DSCRs are reported in the Loan Periodic File, the most current NCF DSCR is
used in the stratification section of this report. If no updated NCF DSCRs are reported, the most current NOI DSCR is used. If no updated DSCR information is provided, then information from the offering document is
used. If the DSCRs reported by the Master Servicer are based on a period of less than 12 months, they are normalized based on the Most Recent Financial as of Start and End Dates reported in the Loan Periodic File.
The DSCR information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

Copyright 2021, Wells Fargo Bank, N.A.													Page 9 of 26


							Mortgage Loan Detail

Loan		Property			Interest	Principal	Gross	Anticipated	Maturity	Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Number	ODCR	Type (1)	City	State	Payment	Payment	Coupon	Repayment	Date	Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)

322781001	1	Various	Various	Various	157,152.78	0.00	3.650%	N/A	10/1/29	N	50,000,000.00	50,000,000.00	6/1/21
322781101	1A	Various	Various	Various	31,430.56	0.00	3.650%	N/A	10/1/29	N	10,000,000.00	10,000,000.00	6/1/21
322781111	1B	Various	Various	Various	31,430.56	0.00	3.650%	N/A	10/1/29	N	10,000,000.00	10,000,000.00	6/1/21
322781002	2	OF	Rockville	MD	204,823.89	0.00	3.398%	N/A	11/1/29	N	70,000,000.00	70,000,000.00	6/5/21
301741433	3	Various	New York	NY	73,340.83	0.00	3.340%	N/A	10/6/29	N	25,500,000.00	25,500,000.00	6/6/21
301741435	3A	Various	New York	NY	57,522.22	0.00	3.340%	N/A	10/6/29	N	20,000,000.00	20,000,000.00	6/6/21
301741436	3B	Various	New York	NY	43,141.67	0.00	3.340%	N/A	10/6/29	N	15,000,000.00	15,000,000.00	6/6/21
322781004	4	RT	Las Vegas	NV	128,849.78	0.00	3.741%	N/A	7/1/29	N	40,000,000.00	40,000,000.00	6/1/21
322781104	4A	RT	Las Vegas	NV	44,601.85	0.00	3.741%	N/A	7/1/29	N	13,846,153.86	13,846,153.86	6/1/21
1957687	5	IN	Various	Various	114,237.58	0.00	2.653%	N/A	11/7/29	N	50,000,000.00	50,000,000.00	6/7/21
301741472	6	MU	Boca Raton	FL	131,233.33	0.00	3.810%	N/A	11/6/29	N	40,000,000.00	40,000,000.00	6/6/21
301741473	6A	MU	Boca Raton	FL	32,808.33	0.00	3.810%	N/A	11/6/29	N	10,000,000.00	10,000,000.00	6/6/21
322781007	7	MF	Garland	TX	144,638.77	0.00	3.684%	N/A	11/6/29	N	45,600,000.00	45,600,000.00	6/6/21
695101199	8	OF	St Paul	MN	58,555.56	0.00	3.400%	N/A	11/6/29	N	20,000,000.00	20,000,000.00	6/6/21
695101200	8A	OF	St Paul	MN	58,555.56	0.00	3.400%	N/A	11/6/29	N	20,000,000.00	20,000,000.00	6/6/21
322781009	9	Various	Brooklyn	NY	63,894.44	0.00	3.710%	N/A	9/6/29	N	20,000,000.00	20,000,000.00	6/6/21
322781109	9A	Various	Brooklyn	NY	63,894.44	0.00	3.710%	N/A	9/6/29	N	20,000,000.00	20,000,000.00	6/6/21
322781010	10	LO	Carle Place	NY	102,709.03	0.00	3.670%	N/A	11/1/29	N	32,500,000.00	32,500,000.00	6/1/21
695101192	11	OF	Glendale	CA	91,208.89	0.00	3.310%	N/A	11/6/29	N	32,000,000.00	32,000,000.00	6/6/21
1959497	12	MF	Greenville	SC	98,647.81	0.00	3.825%	N/A	10/1/29	N	29,950,000.00	29,950,000.00	6/1/21
301741462	13	MF	Tustin	CA	84,147.78	0.00	3.490%	N/A	11/6/29	N	28,000,000.00	28,000,000.00	6/6/21
1958023	14	LO	Key West	FL	116,769.92	32,685.68	4.950%	N/A	11/1/29	N	27,394,703.06	27,362,017.38	6/1/21				10
322781015	15	OF	Blue Bell	PA	93,559.72	0.00	4.100%	N/A	11/6/29	N	26,500,000.00	26,500,000.00	6/6/21
322781016	16	MF	St Louis	MO	72,727.72	0.00	3.490%	N/A	11/1/29	N	24,200,000.00	24,200,000.00	6/1/21
322781017	17	RT	Modesto	CA	68,716.67	0.00	3.800%	N/A	11/6/29	N	21,000,000.00	21,000,000.00	6/6/21
322781018	18	MU	Cambridge	MA	65,392.78	0.00	3.797%	N/A	6/1/29	N	20,000,000.00	20,000,000.00	6/1/21
322781019	19	98	Hamilton	NJ	71,472.22	0.00	4.150%	N/A	10/6/29	N	20,000,000.00	20,000,000.00	6/6/21
695101196	20	RT	Oceanside	CA	64,349.25	0.00	3.848%	N/A	11/6/29	N	19,420,000.00	19,420,000.00	6/6/21
695101187	21	MF	Houston	TX	59,575.06	23,359.54	4.180%	N/A	10/6/29	N	16,551,182.61	16,527,823.07	5/6/21
322781022	22	MF	Gladstone	MO	39,525.00	0.00	3.400%	N/A	11/1/29	N	13,500,000.00	13,500,000.00	6/1/21
695101191	23	RT	Homewood	AL	44,833.75	18,133.96	3.900%	N/A	11/6/29	N	13,350,000.00	13,331,866.04	6/6/21
322781024	24	LO	Various	Various	43,952.63	15,431.94	4.300%	N/A	9/6/29	N	11,870,177.82	11,854,745.88	6/6/21
453012192	25	RT	Various	Various	37,923.33	0.00	3.670%	N/A	10/1/29	N	12,000,000.00	12,000,000.00	6/1/21				10
695101206	26	MF	Norristown	PA	38,620.83	0.00	3.900%	N/A	11/6/29	N	11,500,000.00	11,500,000.00	6/6/21

See footnotes on last page of this section.

Copyright 2021, Wells Fargo Bank, N.A.															Page 10 of 26


							Mortgage Loan Detail

Loan		Property			Interest	Principal	Gross	Anticipated	Maturity	Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Number	ODCR	Type (1)	City	State	Payment	Payment	Coupon	Repayment	Date	Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)

301741477	27	MF	Kentwood	MI	33,372.36	0.00	3.370%	N/A	11/6/29	N	11,500,000.00	11,500,000.00	6/6/21
695101184	28	LO	Stoughton	MA	40,070.99	14,707.81	4.330%	N/A	10/6/29	N	10,746,895.73	10,732,187.92	6/6/21
695101195	29	MF	Brooklyn	NY	36,045.59	0.00	3.949%	N/A	11/6/29	N	10,600,000.00	10,600,000.00	6/6/21
322781030	30	RT	Various	VA	32,041.46	15,991.79	3.650%	N/A	10/1/29	N	10,194,367.47	10,178,375.68	6/1/21
1958264	31	RT	Las Vegas	NV	34,197.48	0.00	4.040%	N/A	11/1/29	N	9,830,000.00	9,830,000.00	6/1/21
695101194	32	OF	Denver	CO	32,241.72	0.00	3.860%	N/A	11/6/24	N	9,700,000.00	9,700,000.00	6/6/21
695101190	33	OF	Las Vegas	NV	31,290.62	0.00	3.800%	N/A	10/6/29	N	9,562,500.00	9,562,500.00	6/6/21
301741459	34	RT	Elk Grove Village	IL	31,540.43	0.00	3.930%	N/A	11/6/29	N	9,320,000.00	9,320,000.00	6/6/21
322781035	35	MF	Brooklyn	NY	30,922.50	0.00	3.990%	N/A	11/6/29	N	9,000,000.00	9,000,000.00	6/6/21
301741452	36	MF	Clarkston	GA	27,301.53	0.00	3.730%	N/A	10/6/29	N	8,500,000.00	8,500,000.00	6/6/21
322781037	37	MU	Tacoma	WA	24,657.92	0.00	3.450%	N/A	11/1/29	N	8,300,000.00	8,300,000.00	6/1/21
322781038	38	IN	Rialto	CA	27,125.00	0.00	4.200%	N/A	11/1/29	N	7,500,000.00	7,500,000.00	6/1/21
1958779	39	RT	Pleasant Prairie	WI	22,910.55	0.00	3.790%	N/A	11/1/29	N	7,020,000.00	7,020,000.00	6/1/21
1958842	40	IN	Various	Various	22,265.23	0.00	3.715%	N/A	11/1/29	N	6,960,000.00	6,960,000.00	6/1/21
1958306	41	LO	Jacksonville	FL	24,864.58	0.00	4.200%	N/A	11/1/29	N	6,875,000.00	6,875,000.00	6/1/21				10
1958389	42	MF	Brownstown	MI	22,050.04	0.00	3.970%	N/A	11/1/29	N	6,450,000.00	6,450,000.00	6/1/21
1957729	43	OF	San Diego	CA	17,205.00	0.00	3.330%	N/A	10/1/29	N	6,000,000.00	6,000,000.00	6/1/21
322781044	44	IN	Louisville	KY	18,402.98	0.00	3.610%	N/A	11/1/29	N	5,920,000.00	5,920,000.00	6/1/21
301741446	45	IN	Fort Worth	TX	16,919.28	0.00	3.435%	N/A	10/6/29	N	5,720,000.00	5,720,000.00	6/6/21
1958469	46	MU	Vero Beach	FL	17,631.25	0.00	4.550%	N/A	11/1/29	N	4,500,000.00	4,500,000.00	6/1/21
695101159	47	SS	High Point	NC	13,401.99	0.00	3.796%	N/A	8/6/29	N	4,100,000.00	4,100,000.00	6/6/21
695101189	48	RT	Shelby Township	MI	13,676.63	5,231.51	4.236%	N/A	10/6/29	N	3,749,417.83	3,744,186.32	6/6/21
322781049	49	IN	St Louis	MO	11,991.49	0.00	4.120%	N/A	8/1/29	N	3,380,000.00	3,380,000.00	6/1/21
1959204	50	RT	Delafield	WI	8,939.04	0.00	4.095%	N/A	11/1/29	N	2,535,000.00	2,535,000.00	6/1/21
322781051	51	RT	Chesterfield	MI	5,993.75	0.00	4.080%	N/A	11/1/29	N	1,706,000.00	1,706,000.00	6/1/21




See footnotes on last page of this section.


Copyright 2021, Wells Fargo Bank, N.A.															Page 11 of 26

Mortgage Loan Detail

Loan

Property

Interest

Principal

Gross

Anticipated

Maturity Neg.

Beginning

Ending

Paid

Appraisal

Res.

Mod.

Number ODCR Type (1)

City

State

Payment

Coupon

Repayment

Date

Amort

Scheduled

Thru

Reduction

Strat.

Code

Date

(Y/N)

Balance

Date

Amount

(2)

(3)

Totals

3,231,303.95

125,542.23

1,019,351,398.38

1,019,225,856.15

0.00

(1) Property Type Code

(2) Resolution Strategy Code

(3) Modification Code

Multi-Family

Self Storage

- Modification

- REO

Full Payoff

1 -

Maturity Date Extension

- Capitalization on Interest

Retail

Other

- Foreclosure

- Resolved

Reps and Warranties

2 -

Amortization Change

- Capitalization on Taxes

Health Care

Securities

- Bankruptcy

- Pending Return

TBD

3 -

Principal Write-Off

- Other

Industrial

Cooperative Housing

- Extension

to Master Servicer

Other

4 -

Blank

- Combination

Mobile Home Park

WH -

Warehouse

- Note Sale

10 - Deed in Lieu Of

5 - Temporary Rate Reduction

- Forbearance

Office

Missing Information

- DPO

Foreclosure

Mixed Use

Single Family

Lodging

Page 12 of 26


				NOI Detail

Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI	NOI	Date	Date

322781001	1	Various	Various	Various	50,000,000.00	20,206,198.84	0.00
322781101	1A	Various	Various	Various	10,000,000.00	0.00	0.00
322781111	1B	Various	Various	Various	10,000,000.00	0.00	0.00
322781002	2	Office	Rockville	MD	70,000,000.00	27,741,261.68	0.00
301741433	3	Various	New York	NY	25,500,000.00	3,698,778.00	0.00
301741435	3A	Various	New York	NY	20,000,000.00	0.00	0.00
301741436	3B	Various	New York	NY	15,000,000.00	0.00	0.00
322781004	4	Retail	Las Vegas	NV	40,000,000.00	52,113,244.00	0.00
322781104	4A	Retail	Las Vegas	NV	13,846,153.86	0.00	0.00
1957687	5	Industrial	Various	Various	50,000,000.00	31,730,719.00	8,224,637.70	1/1/21	3/31/21
301741472	6	Mixed Use	Boca Raton	FL	40,000,000.00	9,434,650.00	0.00
301741473	6A	Mixed Use	Boca Raton	FL	10,000,000.00	0.00	0.00
322781007	7	Multi-Family	Garland	TX	45,600,000.00	3,829,722.00	0.00
695101199	8	Office	St Paul	MN	20,000,000.00	7,647,067.00	1,796,604.26	1/1/21	3/31/21
695101200	8A	Office	St Paul	MN	20,000,000.00	0.00	0.00
322781009	9	Various	Brooklyn	NY	20,000,000.00	8,790,333.00	0.00
322781109	9A	Various	Brooklyn	NY	20,000,000.00	0.00	0.00
322781010	10	Lodging	Carle Place	NY	32,500,000.00	1,938,607.70	1,630,962.46	4/1/20	3/31/21
695101192	11	Office	Glendale	CA	32,000,000.00	2,824,669.00	690,413.46	1/1/21	3/31/21
1959497	12	Multi-Family	Greenville	SC	29,950,000.00	2,339,675.89	556,255.01	1/1/21	3/31/21
301741462	13	Multi-Family	Tustin	CA	28,000,000.00	1,916,281.76	467,581.50	1/1/21	3/31/21
1958023	14	Lodging	Key West	FL	27,362,017.38	2,022,648.43	0.00
322781015	15	Office	Blue Bell	PA	26,500,000.00	3,483,419.15	0.00
322781016	16	Multi-Family	St Louis	MO	24,200,000.00	1,709,204.00	0.00
322781017	17	Retail	Modesto	CA	21,000,000.00	2,814,214.96	740,016.25	1/1/21	3/31/21
322781018	18	Mixed Use	Cambridge	MA	20,000,000.00	48,787,553.85	0.00
322781019	19	Other	Hamilton	NJ	20,000,000.00	0.00	2,161,748.95	12/1/19	11/30/20
695101196	20	Retail	Oceanside	CA	19,420,000.00	1,497,281.28	518,797.64	1/1/21	3/31/21
695101187	21	Multi-Family	Houston	TX	16,527,823.07	1,777,013.00	0.00
322781022	22	Multi-Family	Gladstone	MO	13,500,000.00	1,478,195.00	0.00
695101191	23	Retail	Homewood	AL	13,331,866.04	1,439,549.00	0.00
322781024	24	Lodging	Various	Various	11,854,745.88	1,823,223.70	0.00
453012192	25	Retail	Various	Various	12,000,000.00	14,158,922.41	3,318,240.92	1/1/21	3/31/21
695101206	26	Multi-Family	Norristown	PA	11,500,000.00	1,293,551.00	278,450.25	1/1/21	3/31/21


Copyright 2021, Wells Fargo Bank, N.A.										Page 13 of 26


				NOI Detail

Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI	NOI	Date	Date

301741477	27	Multi-Family	Kentwood	MI	11,500,000.00	1,174,708.00	287,932.75	1/1/21	3/31/21
695101184	28	Lodging	Stoughton	MA	10,732,187.92	424,658.73	0.00
695101195	29	Multi-Family	Brooklyn	NY	10,600,000.00	612,499.78	0.00
322781030	30	Retail	Various	VA	10,178,375.68	1,237,035.35	0.00
1958264	31	Retail	Las Vegas	NV	9,830,000.00	1,098,086.78	271,011.59	1/1/21	3/31/21
695101194	32	Office	Denver	CO	9,700,000.00	1,388,682.00	312,401.30	1/1/21	3/31/21
695101190	33	Office	Las Vegas	NV	9,562,500.00	944,883.60	0.00
301741459	34	Retail	Elk Grove Village	IL	9,320,000.00	991,122.40	193,334.32	1/1/21	3/31/21
322781035	35	Multi-Family	Brooklyn	NY	9,000,000.00	424,378.90	108,988.65	1/1/21	3/31/21
301741452	36	Multi-Family	Clarkston	GA	8,500,000.00	773,012.41	169,683.13	1/1/21	3/31/21
322781037	37	Mixed Use	Tacoma	WA	8,300,000.00	0.00	228,636.33	1/1/21	3/31/21
322781038	38	Industrial	Rialto	CA	7,500,000.00	848,900.00	0.00
1958779	39	Retail	Pleasant Prairie	WI	7,020,000.00	872,435.70	0.00
1958842	40	Industrial	Various	Various	6,960,000.00	855,016.00	0.00
1958306	41	Lodging	Jacksonville	FL	6,875,000.00	512,346.60	468,729.09	4/1/20	3/31/21
1958389	42	Multi-Family	Brownstown	MI	6,450,000.00	538,165.00	148,128.36	1/1/21	3/31/21
1957729	43	Office	San Diego	CA	6,000,000.00	964,151.58	0.00
322781044	44	Industrial	Louisville	KY	5,920,000.00	718,400.72	0.00
301741446	45	Industrial	Fort Worth	TX	5,720,000.00	630,289.00	175,407.84	1/1/21	3/31/21
1958469	46	Mixed Use	Vero Beach	FL	4,500,000.00	313,337.00	78,549.50	1/1/21	3/31/21
695101159	47	Self Storage	High Point	NC	4,100,000.00	388,478.63	0.00
695101189	48	Retail	Shelby Township	MI	3,744,186.32	348,427.08	0.00
322781049	49	Industrial	St Louis	MO	3,380,000.00	336,251.10	0.00
1959204	50	Retail	Delafield	WI	2,535,000.00	373,955.60	2,054.25	1/1/21	3/31/21
322781051	51	Retail	Chesterfield	MI	1,706,000.00	180,934.50	0.00




Total					1,019,225,856.15
(1) The Most Recent Fiscal NOI and Most Recent NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Master Servicer did not report NOI figures
in their loan level reporting.

Copyright 2021, Wells Fargo Bank, N.A.										Page 14 of 26


								Historical Detail
				Delinquencies										Prepayments			Rate and Maturities
Distribution		30-59 Days		60-89 Days	90 Days or More			Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.		WAM
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit
6/17/21	0		0		0		0		0		0		0		0		3.681168%		100
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	3.660249%
5/17/21	0		0		0		0		0		0		0		0		3.681245%		101
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	3.660324%
4/16/21	0		0		0		0		0		0		0		0		3.681325%		102
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	3.660403%
3/17/21	0		0		0		0		0		0		0		0		3.681398%		103
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	3.660475%
2/18/21	0		0		0		0		0		0		0		0		3.681493%		104
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	3.660568%
1/15/21	0		0		0		0		0		0		0		0		3.681564%		105
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	3.660639%
12/17/20	1		0		0		0		0		0		0		0		3.681636%		106
		$11,952,106.45		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	3.660709%
11/18/20	1		0		0		0		0		1		0		0		3.681715%		107
		$11,968,603.52		$0.00		$0.00		$0.00		$0.00		$27,606,535.99		$0.00		$0.00	3.660787%
10/19/20	0		1		0		0		0		0		0		0		3.681786%		108
		$0.00		$11,983,615.43		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	3.660857%
9/17/20	2		0		0		0		0		0		0		0		3.681864%		109
		$39,673,486.30		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	3.660934%
8/17/20	2		0		0		0		0		2		0		0		3.681925%		110
		$39,704,849.98		$0.00		$0.00		$0.00		$0.00		$18,875,000.00		$0.00		$0.00	3.660994%
7/17/20	2		0		0		0		0		0		0		0		3.681986%		111
		$39,736,080.54		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	3.661054%
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.

Copyright 2021, Wells Fargo Bank, N.A.																		Page 16 of 26

Delinquency Loan Detail

Offering

# of

Current

Outstanding

Status of

Resolution

Actual

Outstanding

Loan Number

Document

Months

Paid Through

P & I

Mortgage

Strategy

Servicing

Foreclosure

Principal

Servicing

Bankruptcy

REO

Cross-Reference

Delinq.

Date

Advances

Advances **

Loan (1)

Code (2)

Transfer Date

Date

Balance

Advances

Date

695101187

5/6/21

82,435.77

16,551,182.61 0.00

Totals

82,435.77

16,551,182.61 0.00

Totals By Delinquency Code:

Total for Status Code = B (1 loan)

82,435.77

16,551,182.61 0.00

(1) Status of Mortgage Loan

(2) Resolution Strategy Code

- Payment Not Received

- Current

Performing Matured Balloon

1 -

Modification

REO

- Full Payoff

But Still in Grace Period

- 30-59 Days Delinquent

Non Performing Matured Balloon

2 -

Foreclosure

Resolved

- Reps and Warranties

Or Not Yet Due

- 60-89 Days Delinquent

121+ Days Delinquent

3 -

Bankruptcy

Pending Return

- TBD

- Late Payment But Less

- 90-120 Days Delinquent

4 -

Extension

to Master Servicer

- Other

Than 30 Days Delinquent

5 -

Note Sale

10 -

Deed In Lieu Of

** Outstanding P & I Advances include the current period advance.

6 -

DPO

Foreclosure

Page 17 of 26

Specially Serviced Loan Detail - Part 1

Offering

Servicing

Resolution

Net

Remaining

Loan

Scheduled

Property

Interest

Actual

DSCR

Note

Maturity

Document

Transfer

Strategy

State

Operating

DSCR

Amortization

Number

Balance

Type (2)

Rate

Balance

Date

Cross-Reference

Date

Code (1)

Income

Term

No Specially Serviced Loans this Period

(1) Resolution Strategy Code

(2) Property Type Code

Modification

REO

- Full Payoff

Multi-Family

Self Storage

Foreclosure

Resolved

- Reps and Warranties

Retail

Other

Bankruptcy

Pending Return

- TBD

Health Care

Securities

Extension

to Master Servicer

- Other

Industrial

CH -

Cooperative Housing

Note Sale

10 -

Deed in Lieu Of

Mobile Home Park

WH -

Warehouse

DPO

Foreclosure

Office

Missing Information

Mixed Use

Single Family

Lodging

Page 18 of 26


				Specially Serviced Loan Detail - Part 2


Offering	Resolution	Site
Loan				Appraisal	Appraisal		Other REO
Document	Strategy	Inspection	Phase 1 Date							Comment from Special Servicer
Number				Date		Value	Property Revenue
Cross-Reference	Code (1)	Date



				No Specially Serviced Loans this Period




					(1) Resolution Strategy Code

			1	- Modification	7	- REO		11 -	Full Payoff
			2	- Foreclosure	8	- Resolved		12 -	Reps and Warranties
			3	- Bankruptcy	9	- Pending Return		13 -	TBD
			4	- Extension		to Master Servicer		98 -	Other
			5	- Note Sale	10	- Deed in Lieu Of
			6	- DPO		Foreclosure




Copyright 2021, Wells Fargo Bank, N.A.											Page 19 of 26


		Principal Prepayment Detail
		Offering Document	Principal Prepayment Amount		Prepayment Penalties
Loan Number	Loan Group	Cross-Reference			Prepayment	Yield Maintenance
			Payoff Amount	Curtailment Amount	Premium	Charge
		No Principal Prepayments this Period




Totals


Copyright 2021, Wells Fargo Bank, N.A.							Page 15 of 26


			Advance Summary

		Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
					on P&I and Servicing
		Advances	Advances	Advances	Advances Paid
	Totals	82,435.77	82,435.77	77,812.67	0.00




Copyright 2021, Wells Fargo Bank, N.A.						Page 20 of 26


				Historical Liquidated Loan Detail
	Beginning	Fees,	Most Recent	Gross Sales	Net Proceeds	Net Proceeds	Date of Current	Current Period	Cumulative	Loss to Loan
Distribution						Realized
ODCR	Scheduled	Advances,	Appraised	Proceeds or	Received on	Available for	Period Adj.	Adjustment	Adjustment	with Cum
Date						Loss to Trust
	Balance	and Expenses *	Value or BPO	Other Proceeds	Liquidation	Distribution	to Trust	to Trust	to Trust	Adj. to Trust




				No Liquidated Loans this Period




Current Total
Cumulative Total
* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).


Copyright 2021, Wells Fargo Bank, N.A.										Page 22 of 26


			Historical Bond/Collateral Loss Reconciliation Detail
Distribution	Offering	Beginning	Aggregate	Prior Realized	Amts Covered by	Interest	Modification	Additional	Realized Loss	Recoveries of	(Recoveries)/
	Document	Balance	Realized Loss	Loss Applied	Credit Support/	(Shortages)/	/Appraisal	(Recoveries)	Applied to	Realized Losses	Losses Applied to
Date	Cross-Reference	at Liquidation	on Loans	to Certificates	Deal Structure	Excesses	Reduction Adj.	/Expenses	Certificates to Date	Paid as Cash	Certificate Interest


				No Realized Losses this Period




	Totals

Copyright 2021, Wells Fargo Bank, N.A.											Page 23 of 26


		Interest Shortfall Reconciliation Detail - Part 1

Offering	Stated Principal	Current Ending	Special Servicing Fees			Non-Recoverable		Modified Interest
							Interest on
Document	Balance at	Scheduled		ASER	(PPIS) Excess	(Scheduled		Rate (Reduction)
		Monthly	Liquidation	Work Out			Advances
Cross-Reference	Contribution	Balance				Interest)		/Excess




		There are no Interest Shortfalls for the above columns for this Period




Totals



Copyright 2021, Wells Fargo Bank, N.A.								Page 24 of 26


	Other Required Information

Available Funds (1)	3,338,006.09	Appraisal Reduction Amount
		Loan	Loan	Appraisal	Cumulative	Most Recent
		Number	Group	Reduction	ASER	Appraisal
				Affected	Amount	Reduction Date

	Controlling Class Information			None
Controlling Class:	J-RR
Effective as of: 11/21/2019		Total




(1) The Available Funds includes any Prepayment Premiums and Yield Maintenance Charges.
Copyright 2021, Wells Fargo Bank, N.A.						Page 5 of 26


				Modified Loan Detail
	Offering			Pre-Modification	Post-Modification
Loan		Pre-Modification	Post-Modification			Modification
	Document			Interest	Interest		Modification Description
Number		Balance	Balance			Date
	Cross-Reference			Rate	Rate
1958023	14	27,638,183.83	27,638,183.83	4.9500%	4.9500%	7/1/20	Please refer to Servicer Reports for modification comments.

453012192	25	12,000,000.00	12,000,000.00	3.6700%	3.6700%	5/1/20	Please refer to Servicer Reports for modification comments.

1958306	41	6,875,000.00	6,875,000.00	4.2000%	4.2000%	6/1/20	Please refer to Servicer Reports for modification comments.




Totals		46,513,183.83	46,513,183.83
Copyright 2021, Wells Fargo Bank, N.A.								Page 21 of 26


Supplemental Reporting

Risk Retention
Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com <http://www.ctslink.com>, specifically under the "Risk Retention Special Notices" tab for the MSC
2019-L3 transaction, certain information provided to the Certificate Administrator regarding the Retaining Sponsor's compliance with the Retention Covenant. Investors should refer to the Certificate Administrator's website for all such
information.

Disclosable Special Servicer Fees, Loan Event of Default, Servicer Termination Event or Special Servicer Termination Event information would be disclosed here.




Copyright 2021, Wells Fargo Bank, N.A.	Page 26 of 26