XML 66 R50.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of the provision for income taxes
   2021   2020 
Current:        
Federal  $
-
   $
-
 
State   (117)   (31)
   $(117)  $(31)
Deferred:          
Federal  $231   $
-
 
State   38    
-
 
   $269   $
-
 
Income tax benefit (expense)  $152   $(31)

 

Schedule of the Company’s net deferred tax asset balance
   2021   2020 
Deferred tax assets:        
Net operating loss carryforwards  $71,119   $56,300 
Deferred revenue   271    171 
Stock options and warrants   43    22 
Restricted stock units   383    315 
Other   1,367    426 
Total deferred tax assets   73,183    57,234 
Less: valuation allowance   (68,212)   (53,513)
Net deferred tax assets before deferred tax liabilities   4,971    3,721 
Deferred tax liabilities:          
Intangible assets   (1,108)   (1,448)
Property and equipment   
-
    (74)
Capitalized software costs and other   (2,029)   (2,199)
Partnership basis   (1,834)   
-
 
Total deferred tax liabilities   (4,971)   (3,721)
Net deferred tax assets  $
-
   $
-
 

 

Schedule the Company’s tax rate reconciliation
   2021   2020 
Statutory US federal rate   21.0%   21.0%
Stock-based compensation   (2.0)%   14.8%
Sec.162(m)   (2.0)%   (6.1)%
State and local income taxes   2.9%   1.3%
Change in valuation allowance   (29.0)%   (32.6)%
Change in fair value of contingent shares issuance liabilities and contingent consideration   6.0%   1.6%
Other   3.4%   (0.1)%
Effective tax rate   0.3%   (0.1)%