XML 21 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
$ in Thousands
Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2019 $ 3 [1] $ (768) $ 87,199 $ (186,372) $ (99,938)
Balance (in Shares) at Dec. 31, 2019 34,140,909 [1] (90,302)      
Stock-based compensation [1] 13,681 13,681
Accretion of stock issuance costs and dividends on Series H, I and J contingently redeemable preferred stock [1] (96,974) (96,974)
Exercise of stock options, net of withholding taxes [1] (11,883) (11,883)
Exercise of stock options, net of withholding taxes (in Shares) [1] 2,643,694        
Exercise of warrants [1] 98 98
Exercise of warrants (in Shares) [1] 1,210,247        
Redemption of Series H preferred stock through issuance of common stock $ 1 [1] 106,642 106,643
Redemption of Series H preferred stock through issuance of common stock (in Shares) [1] 10,600,347        
Retirement of treasury stock [1] $ 768 (768)
Retirement of treasury stock (in Shares) (90,302) [1] 90,302      
Contingent shares issuance liabilities associated with the Merger and Recapitalization [1] (16,687) (16,687)
Merger and Recapitalization, net of transaction costs $ 4 [1] 209,969 209,973
Merger and Recapitalization, net of transaction costs (in Shares) [1] 26,393,485        
Net loss [1] (49,847) (49,847)
Balance at Dec. 31, 2020 $ 8 [1] 291,277 (236,219) 55,066
Balance (in Shares) at Dec. 31, 2020 [1] 74,898,380        
Stock-based compensation [1] 19,042 19,042
Release of RSUs [1]
Release of RSUs (in Shares) [1] 1,974,762        
Exercise of stock options [1] 85 85
Exercise of stock options (in Shares) [1] 30,865        
Issuance of shares through employee stock purchase plan [1] 235 235
Issuance of shares through employee stock purchase plan (in Shares) [1] 143,353        
Surrender of shares released through vested RSUs [1]
Surrender of shares released through vested RSUs (in Shares) [1] (726,153)        
Common stock issued as consideration for business acquisition (Access Physicians) $ 1 [1] 91,693 91,694
Common stock issued as consideration for business acquisition (Access Physicians) (in Shares) [1] 13,753,387        
Issuance of Class A Common stock, net of issuance costs $ 1 [1] 51,544 51,545
Issuance of Class A Common stock, net of issuance costs (in Shares) [1] 9,200,000        
Net loss [1] (50,542) (50,542)
Balance at Dec. 31, 2021 $ 10 [1] $ 453,876 $ (286,761) $ 167,125
Balance (in Shares) at Dec. 31, 2021 [1] 99,274,594        
[1] As part of the Merger Transaction (as disclosed in Note 18), all per share information has been retroactively adjusted using an exchange ratio of 0.4047 per share.